The Mosaic Company Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
13,696M
-28.39%
11,486M
2,211M
873M
501M
0M
1,338M
189M
1,326M
177M
1,165M
-67.49%
12,358M
-129M
2,282M
961M
1,321M
19,125M
54.77%
13,369M
5,756M
971M
498M
0M
3,749M
138M
4,643M
1,224M
3,583M
119.72%
14,340M
-138M
4,683M
934M
3,749M
12,357M
42.34%
9,157M
3,200M
574M
431M
0M
1,818M
169M
2,225M
598M
1,631M
144.80%
9,731M
-169M
2,631M
813M
1,818M
8,682M
-2.52%
7,617M
1,065M
652M
372M
0M
-422M
181M
181M
-579M
666M
-164.58%
8,269M
-181M
426M
848M
-422M
8,906M
-7.10%
8,009M
897M
530M
354M
0M
-514M
183M
-1,256M
-225M
-1,031M
-319.45%
8,539M
-183M
369M
883M
-514M
9,587M
29.39%
8,089M
1,498M
570M
341M
0M
812M
166M
552M
77M
470M
-538.43%
8,659M
-166M
910M
884M
26M
7,409M
3.44%
6,567M
843M
377M
301M
0M
466M
171M
374M
495M
-107M
-136.00%
6,944M
-138M
1,161M
666M
495M
7,163M
-19.48%
6,353M
810M
491M
304M
0M
319M
141M
242M
-74M
298M
-70.23%
6,844M
-112M
1,054M
0M
343M
8,895M
-1.77%
7,177M
1,718M
439M
361M
0M
1,279M
134M
1,103M
99M
1,000M
-2.74%
7,617M
0M
2,037M
0M
1,297M
9,056M
-9.21%
7,129M
1,927M
506M
382M
0M
1,312M
129M
1,217M
0M
1,029M
-45.54%
7,635M
0M
2,127M
0M
1,376M
9,974M
-10.21%
7,214M
2,760M
551M
427M
0M
2,210M
1M
2,215M
0M
1,889M
-2.15%
7,765M
0M
2,830M
0M
2,226M
11,108M
11.77%
8,023M
3,085M
474M
410M
0M
2,611M
1M
2,629M
0M
1,930M
-23.24%
8,497M
0M
3,120M
0M
2,612M
9,938M
47.03%
6,816M
3,122M
458M
373M
0M
2,664M
28M
3,271M
0M
2,515M
204.03%
7,274M
0M
3,820M
0M
3,372M
6,759M
-34.36%
5,066M
1,693M
423M
360M
0M
1,271M
66M
1,190M
0M
827M
-64.81%
5,488M
0M
1,732M
0M
1,287M
10,298M
4.95%
7,531M
2,767M
366M
321M
0M
2,401M
90M
2,906M
0M
2,350M
12.84%
7,897M
0M
2,635M
0M
2,276M
9,813M
69.95%
6,652M
3,161M
336M
336M
0M
2,807M
79M
2,682M
0M
2,083M
396.26%
6,988M
0M
3,234M
0M
2,877M
5,774M
8.82%
4,848M
926M
312M
310M
0M
616M
32M
506M
0M
420M
-445.72%
5,160M
0M
889M
0M
575M
5,306M
20.68%
4,668M
637M
244M
241M
0M
106M
899M
-160M
0M
-121M
-173.31%
4,912M
0M
1,053M
0M
783M
4,397M
0.00%
3,871M
526M
207M
207M
0M
319M
38M
215M
0M
166M
0.00%
4,078M
0M
482M
0M
302M
4,397M
100.71%
3,871M
526M
207M
207M
0M
319M
0M
215M
0M
166M
-222.30%
4,078M
0M
445M
0M
264M
2,191M
6.47%
2,009M
181M
48M
95M
0M
126M
329M
-74M
0M
-135M
22.87%
2,058M
0M
329M
0M
157M
2,057M
5.04%
1,794M
263M
81M
88M
0M
182M
270M
17M
0M
-110M
65.71%
1,875M
0M
363M
0M
190M
1,959M
-6.55%
1,770M
189M
82M
0M
0M
96M
203M
-31M
0M
-67M
-80.72%
1,852M
0M
299M
0M
133M
2,096M
-11.54%
1,592M
504M
274M
0M
0M
229M
526M
131M
0M
-345M
-55.39%
1,867M
0M
399M
0M
228M
2,369M
-12.12%
1,594M
775M
397M
0M
0M
378M
1,696M
-466M
0M
-773M
8,492.22%
1,991M
0M
1,300M
0M
1,068M
2,696M
-9.78%
1,706M
990M
442M
0M
0M
548M
689M
142M
0M
-9M
-114.31%
2,148M
0M
1,016M
0M
764M
2,989M
0.22%
2,067M
922M
619M
0M
0M
303M
190M
131M
0M
63M
-67.43%
2,686M
0M
480M
0M
297M
2,982M
0.03%
2,028M
954M
432M
0M
0M
523M
0M
322M
0M
193M
33.82%
2,459M
0M
495M
0M
311M
2,981M
54.94%
2,062M
920M
392M
0M
0M
528M
322M
238M
0M
144M
25.81%
2,454M
0M
729M
0M
560M
1,924M
-
1,341M
583M
210M
0M
0M
373M
164M
207M
0M
115M
25.81%
1,551M
0M
493M
0M
359M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
3,150M
-29.72%
2,590M
560M
281M
123M
0M
279M
51M
324M
-44M
365M
-30.18%
2,871M
-35M
542M
258M
284M
3,548M
-33.66%
3,139M
410M
264M
120M
0M
146M
17M
-19M
-6M
-4M
-100.50%
3,403M
-17M
96M
239M
146M
3,394M
-36.83%
2,823M
571M
202M
130M
0M
369M
36M
475M
108M
369M
-64.38%
3,025M
-36M
362M
244M
369M
3,604M
-8.11%
2,934M
670M
126M
128M
0M
545M
41M
546M
118M
435M
-63.21%
3,060M
-41M
536M
220M
545M
4,481M
16.67%
3,513M
968M
268M
133M
0M
403M
34M
677M
206M
523M
-21.30%
3,781M
-34M
636M
233M
403M
5,349M
56.45%
3,847M
1,502M
347M
125M
0M
923M
31M
1,061M
277M
842M
126.32%
4,194M
-31M
1,152M
229M
923M
5,373M
91.85%
3,527M
1,846M
172M
108M
0M
1,674M
34M
1,377M
369M
1,036M
136.94%
3,699M
-34M
1,639M
245M
1,674M
3,922M
70.75%
2,483M
1,439M
183M
132M
0M
1,256M
44M
1,527M
372M
1,182M
654.31%
2,667M
-39M
1,825M
227M
1,598M
3,841M
56.30%
2,692M
1,149M
179M
124M
0M
970M
39M
886M
246M
665M
-19.70%
2,871M
-39M
969M
214M
754M
3,419M
43.55%
2,554M
865M
163M
98M
0M
702M
48M
554M
177M
372M
-6,098.39%
2,717M
-48M
702M
186M
516M
2,801M
36.97%
2,048M
752M
110M
108M
0M
484M
37M
559M
116M
437M
822.36%
2,159M
-37M
644M
204M
440M
2,297M
27.75%
1,862M
435M
122M
101M
0M
313M
45M
225M
60M
157M
-177.19%
1,984M
-45M
316M
209M
107M
2,457M
18.35%
2,046M
411M
117M
111M
0M
295M
47M
359M
-481M
828M
-189.89%
2,163M
-47M
296M
209M
88M
2,382M
-13.51%
2,026M
355M
257M
98M
0M
99M
43M
66M
35M
-6M
-85.94%
2,283M
-43M
103M
206M
-103M
2,045M
-6.07%
1,788M
257M
171M
95M
0M
86M
57M
73M
-3M
47M
-120.33%
1,959M
-49M
311M
215M
96M
1,798M
-5.35%
1,757M
41M
108M
68M
0M
-66M
51M
-317M
-133M
-203M
-255.20%
1,864M
-41M
166M
218M
-52M
2,076M
-17.62%
1,996M
81M
167M
104M
0M
-1,195M
47M
-1,214M
-289M
-921M
-920.12%
2,163M
-47M
-90M
0M
-323M
2,753M
-5.97%
2,474M
280M
156M
78M
0M
140M
43M
52M
69M
-44M
-117.82%
2,630M
-43M
134M
0M
-77M
2,177M
-1.27%
1,950M
227M
100M
78M
0M
-242M
53M
-271M
-52M
-233M
-443.30%
2,049M
-46M
352M
0M
131M
1,900M
-1.76%
1,590M
310M
107M
94M
0M
202M
47M
177M
47M
131M
209.22%
1,698M
-47M
201M
0M
-17M
2,521M
20.49%
2,054M
466M
208M
90M
0M
258M
31M
145M
0M
112M
-126.05%
2,263M
0M
255M
0M
20M
2,928M
47.53%
2,433M
496M
102M
79M
0M
393M
41M
343M
0M
248M
8.79%
2,535M
0M
386M
0M
171M
2,205M
25.67%
1,910M
295M
98M
79M
0M
196M
45M
70M
0M
68M
-30.22%
2,009M
0M
194M
0M
-23M
1,934M
22.53%
1,692M
242M
161M
94M
0M
81M
49M
-7M
0M
42M
-4,800.00%
1,853M
0M
75M
0M
-142M
2,092M
12.34%
1,812M
280M
153M
83M
0M
127M
51M
59M
0M
-431M
-3,722.69%
1,965M
0M
309M
0M
137M
1,985M
1.67%
1,744M
241M
27M
66M
0M
214M
43M
237M
0M
228M
480.36%
1,771M
0M
391M
0M
222M
1,755M
4.78%
1,562M
192M
98M
71M
0M
95M
44M
69M
0M
97M
-1,053.92%
1,660M
0M
270M
0M
104M
1,578M
-5.73%
1,449M
130M
100M
81M
0M
30M
26M
9M
0M
-1M
-100.35%
1,548M
0M
26M
0M
-133M
1,862M
-13.92%
1,656M
206M
132M
75M
0M
74M
36M
12M
0M
12M
-92.32%
1,789M
0M
244M
0M
78M
1,952M
-7.28%
1,739M
213M
144M
67M
0M
70M
34M
12M
0M
39M
-75.50%
1,883M
0M
251M
0M
78M
1,675M
-32.68%
1,521M
154M
142M
73M
0M
12M
39M
-7M
0M
-10M
-102.61%
1,662M
0M
206M
0M
17M
1,674M
-21.74%
1,437M
237M
73M
90M
0M
163M
32M
226M
0M
257M
-12.89%
1,511M
0M
353M
0M
170M
2,163M
-9.06%
1,808M
356M
151M
95M
0M
204M
32M
142M
0M
155M
-57.03%
1,959M
0M
400M
0M
215M
2,106M
-6.45%
1,770M
335M
89M
77M
0M
246M
35M
172M
0M
160M
-20.75%
1,860M
0M
437M
0M
256M
2,488M
1.94%
1,880M
608M
98M
89M
0M
510M
32M
463M
0M
391M
57.25%
1,978M
0M
702M
0M
511M
2,139M
7.70%
1,720M
419M
101M
100M
0M
319M
35M
327M
0M
295M
35.54%
1,821M
0M
499M
0M
316M
2,379M
-16.75%
1,800M
579M
146M
91M
0M
365M
36M
381M
0M
361M
67.30%
1,946M
0M
631M
193M
438M
2,251M
17.92%
1,836M
415M
102M
84M
0M
277M
31M
285M
0M
202M
62.30%
1,938M
0M
514M
190M
324M
2,440M
-9.36%
1,919M
521M
118M
88M
0M
403M
31M
333M
0M
248M
-48.88%
2,037M
0M
597M
194M
402M
1,986M
-26.22%
1,575M
412M
145M
120M
0M
267M
31M
218M
0M
218M
-55.24%
1,720M
0M
380M
174M
206M
2,857M
27.52%
2,416M
441M
169M
117M
0M
273M
31M
368M
0M
216M
-37.43%
2,584M
0M
626M
220M
406M
1,909M
-24.74%
1,522M
387M
120M
94M
0M
144M
2M
117M
0M
124M
-80.22%
1,642M
0M
437M
166M
271M
2,692M
7.47%
1,924M
769M
148M
122M
0M
621M
4M
626M
0M
486M
13.16%
2,072M
0M
791M
0M
624M
2,692M
-4.55%
1,949M
769M
122M
122M
0M
630M
5M
632M
0M
486M
-4.22%
0M
0M
0M
0M
627M
2,241M
2.33%
1,672M
568M
149M
90M
0M
419M
0M
455M
0M
345M
26.09%
1,822M
0M
575M
0M
626M
2,536M
-15.87%
1,860M
676M
103M
103M
0M
560M
52M
548M
0M
629M
0.83%
1,963M
0M
751M
0M
603M
2,505M
-18.75%
1,758M
747M
137M
112M
0M
610M
23M
587M
0M
429M
-18.37%
1,895M
0M
754M
0M
616M
2,821M
-1.39%
1,987M
834M
163M
117M
0M
671M
1M
689M
0M
507M
-21.86%
2,150M
0M
658M
0M
518M
2,190M
-1.12%
1,668M
522M
108M
91M
0M
414M
1M
355M
0M
273M
-49.58%
1,776M
0M
546M
0M
689M
3,015M
112,699,914.95%
2,133M
881M
84M
101M
0M
797M
53M
855M
0M
624M
60,803,332.14%
2,218M
0M
921M
0M
801M
3,083M
40.90%
2,235M
848M
119M
101M
0M
730M
4M
730M
0M
526M
76.69%
2,354M
0M
855M
0M
855M
2,860M
53.76%
1,865M
995M
170M
112M
0M
825M
3M
837M
0M
649M
63.90%
2,036M
0M
956M
0M
833M
2,214M
27.85%
1,361M
854M
83M
84M
0M
771M
5M
723M
0M
542M
143.53%
1,444M
0M
890M
0M
837M
0M
-100.00%
0M
0M
0M
89M
0M
0M
10M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
2,188M
50.17%
1,684M
505M
94M
88M
0M
410M
12M
405M
0M
298M
195.92%
1,778M
0M
514M
0M
409M
1,860M
16.74%
1,173M
688M
140M
114M
0M
548M
17M
737M
0M
396M
169.64%
1,313M
0M
923M
0M
810M
1,732M
25.91%
1,255M
477M
88M
82M
0M
389M
14M
232M
0M
223M
278.57%
1,343M
0M
326M
0M
225M
1,710M
-43.13%
1,403M
307M
107M
83M
0M
200M
16M
171M
0M
108M
-88.77%
1,510M
0M
322M
0M
183M
1,457M
-66.29%
1,235M
222M
88M
81M
0M
134M
19M
133M
0M
101M
-91.51%
1,323M
0M
240M
0M
148M
1,594M
-54.03%
1,389M
204M
78M
83M
0M
126M
1,575M
-187M
0M
147M
-82.97%
1,468M
0M
1,480M
89M
1,391M
1,376M
-35.94%
1,235M
140M
96M
71M
0M
44M
67M
83M
0M
59M
-88.71%
1,331M
0M
116M
94M
22M
3,007M
36.95%
2,233M
774M
92M
92M
0M
682M
1,439M
1,384M
0M
960M
143.60%
2,325M
0M
51M
79M
-28M
4,323M
115.77%
2,674M
1,649M
100M
100M
0M
1,549M
222M
1,627M
0M
1,185M
287.79%
2,774M
0M
1,559M
98M
1,461M
3,467M
105.81%
2,179M
1,288M
99M
108M
0M
1,180M
36M
1,183M
0M
863M
325.72%
2,278M
0M
1,180M
98M
1,180M
2,147M
67.92%
1,419M
728M
81M
81M
0M
647M
33M
651M
0M
521M
1,134.12%
1,501M
0M
618M
0M
647M
2,195M
44.24%
1,572M
623M
83M
83M
0M
530M
35M
453M
0M
394M
497.88%
1,656M
0M
601M
0M
530M
2,003M
55.46%
1,482M
522M
72M
72M
0M
450M
43M
396M
0M
306M
180.28%
1,554M
0M
469M
0M
450M
1,684M
26.50%
1,228M
456M
98M
96M
0M
360M
72M
272M
0M
203M
-212.00%
1,326M
0M
431M
0M
360M
1,279M
19.15%
1,166M
113M
79M
78M
0M
34M
15M
44M
0M
42M
-158.94%
1,245M
0M
-24M
0M
34M
1,522M
1.92%
1,362M
161M
70M
70M
0M
91M
1M
76M
0M
66M
19.82%
1,431M
0M
64M
0M
91M
1,289M
-8.19%
1,092M
196M
65M
66M
0M
132M
15M
114M
0M
109M
43.23%
1,157M
0M
104M
0M
132M
1,332M
-8.15%
1,165M
166M
61M
55M
0M
-183M
60M
-262M
0M
-181M
-292.24%
1,226M
0M
437M
0M
-183M
1,073M
-6.23%
1,059M
14M
58M
62M
0M
-44M
54M
-101M
0M
-72M
-284.54%
1,118M
0M
-36M
0M
-44M
1,493M
38.56%
1,284M
209M
68M
67M
0M
141M
44M
87M
0M
55M
-754.76%
1,352M
0M
213M
72M
141M
1,404M
129.27%
1,155M
249M
249M
57M
0M
0M
90M
116M
0M
76M
-213.92%
1,403M
0M
99M
61M
38M
1,450M
93.60%
1,204M
246M
69M
66M
0M
177M
24M
140M
0M
94M
120.37%
1,273M
0M
214M
42M
172M
1,145M
95.91%
1,008M
137M
64M
65M
0M
73M
35M
58M
0M
39M
321.74%
1,072M
0M
115M
42M
42M
1,078M
78.40%
1,017M
61M
49M
65M
0M
12M
29M
-31M
0M
-8M
-86.83%
1,065M
0M
35M
72M
12M
612M
23.50%
621M
-9M
18M
45M
0M
-27M
70M
-74M
0M
-67M
137.72%
639M
0M
38M
41M
-4M
749M
39.00%
621M
128M
20M
25M
0M
108M
32M
71M
0M
43M
-718.84%
641M
0M
148M
46M
103M
584M
5.81%
505M
79M
17M
20M
0M
62M
49M
19M
0M
9M
-125.14%
522M
0M
112M
46M
66M
604M
25.59%
547M
57M
3M
29M
0M
54M
114M
-148M
0M
-64M
-15.72%
550M
0M
95M
45M
50M
496M
1.12%
452M
44M
21M
25M
0M
21M
89M
-41M
0M
-28M
-446.91%
473M
0M
91M
43M
48M
539M
-8.43%
495M
44M
6M
22M
0M
38M
26M
14M
0M
-7M
-85.44%
501M
0M
54M
43M
11M
552M
10.89%
516M
36M
18M
88M
0M
14M
99M
-47M
0M
-37M
-862.50%
534M
0M
89M
41M
48M
481M
-8.52%
429M
52M
24M
0M
0M
29M
87M
-12M
0M
-76M
214.11%
452M
0M
75M
43M
32M
490M
20.77%
425M
66M
19M
0M
0M
47M
28M
12M
0M
8M
-127.65%
443M
0M
83M
44M
40M
588M
16.06%
512M
76M
19M
0M
0M
57M
111M
10M
0M
-47M
95.87%
531M
0M
111M
44M
67M
498M
-4.27%
429M
69M
19M
0M
0M
49M
44M
7M
0M
5M
-56.76%
449M
0M
94M
43M
51M
526M
8.21%
485M
41M
19M
0M
0M
22M
45M
-12M
0M
-24M
-94.19%
504M
0M
64M
41M
23M
406M
-16.03%
385M
21M
20M
0M
0M
-6M
58M
-44M
0M
-29M
318.57%
406M
0M
53M
39M
14M
507M
0.22%
446M
61M
20M
0M
0M
41M
70M
7M
0M
-24M
-185.51%
466M
0M
92M
43M
49M
520M
-16.22%
410M
110M
23M
0M
0M
39M
73M
18M
0M
11M
-76.97%
433M
0M
134M
43M
91M
486M
132.49%
476M
10M
9M
0M
0M
1M
417M
7M
0M
-415M
-53.91%
485M
0M
12M
9M
3M
483M
-22.72%
368M
115M
83M
0M
0M
32M
39M
2M
0M
-7M
-153.03%
451M
0M
83M
52M
32M
506M
-33.92%
337M
169M
91M
0M
0M
78M
28M
45M
0M
28M
-45.79%
428M
0M
129M
55M
73M
621M
-19.31%
411M
210M
92M
0M
0M
118M
42M
77M
0M
48M
-20.59%
503M
0M
175M
56M
119M
209M
412.25%
143M
66M
63M
0M
0M
3M
1,529M
-680M
0M
-899M
404.71%
206M
0M
723M
29M
694M
626M
-17.35%
445M
180M
110M
0M
0M
71M
53M
21M
0M
13M
-64.23%
555M
0M
143M
69M
74M
765M
-37.35%
513M
252M
115M
0M
0M
138M
51M
84M
0M
52M
-40.00%
628M
0M
204M
69M
134M
769M
13.68%
493M
277M
110M
0M
0M
167M
63M
109M
0M
61M
34.00%
602M
0M
231M
66M
165M
41M
-93.97%
-97M
138M
16M
0M
0M
122M
534M
-125M
0M
-178M
102.73%
81M
0M
404M
58M
346M
757M
26.41%
496M
261M
135M
0M
0M
126M
69M
58M
0M
37M
38.20%
631M
0M
196M
69M
127M
1,222M
16.56%
852M
370M
170M
0M
0M
201M
62M
134M
0M
87M
2.35%
1,021M
0M
272M
76M
196M
677M
1.81%
455M
221M
122M
0M
0M
99M
24M
74M
0M
45M
15.86%
577M
0M
144M
48M
95M
677M
1.73%
476M
201M
280M
0M
0M
-79M
51M
-111M
0M
-88M
-283.51%
756M
0M
-40M
42M
-82M
599M
-0.81%
492M
106M
22M
0M
0M
84M
82M
42M
0M
27M
26.54%
515M
0M
82M
-43M
124M
1,048M
9.75%
733M
316M
127M
0M
0M
189M
55M
139M
0M
85M
28.01%
859M
0M
248M
57M
190M
665M
-7.28%
450M
215M
107M
0M
0M
108M
45M
62M
0M
39M
-571.08%
557M
0M
150M
43M
107M
665M
21.07%
439M
226M
100M
0M
0M
126M
48M
76M
0M
48M
9.86%
539M
0M
165M
42M
123M
604M
24.48%
406M
198M
99M
0M
0M
99M
59M
45M
0M
21M
-30.13%
505M
0M
139M
42M
97M
955M
90.49%
692M
263M
107M
0M
0M
156M
52M
101M
0M
66M
129.76%
799M
0M
197M
44M
153M
717M
30.36%
471M
246M
122M
0M
0M
124M
168M
3M
0M
-8M
-118.44%
593M
0M
232M
62M
170M
550M
21.65%
368M
181M
54M
0M
0M
128M
52M
71M
0M
44M
67.05%
422M
0M
155M
32M
123M
485M
15.23%
340M
145M
48M
0M
0M
96M
44M
50M
0M
30M
105.44%
389M
0M
124M
31M
93M
501M
15.11%
359M
143M
55M
0M
0M
88M
35M
52M
0M
29M
84.08%
414M
0M
119M
35M
84M
550M
33.98%
367M
183M
52M
0M
0M
131M
55M
75M
0M
45M
733.33%
419M
0M
162M
33M
129M
452M
37.33%
304M
148M
56M
0M
0M
92M
48M
46M
0M
26M
-825.00%
360M
0M
126M
34M
92M
421M
57.96%
311M
110M
47M
0M
0M
62M
26M
35M
0M
15M
-131.75%
358M
0M
86M
33M
54M
436M
70.22%
307M
128M
60M
0M
0M
68M
21M
37M
0M
16M
-120.39%
368M
0M
96M
40M
56M
411M
84.25%
305M
105M
43M
0M
0M
62M
36M
22M
0M
5M
-104.75%
349M
0M
87M
29M
58M
329M
66.58%
268M
61M
43M
0M
0M
18M
62M
-26M
0M
-4M
-192.31%
311M
0M
64M
29M
36M
266M
20.60%
234M
33M
39M
0M
0M
-7M
35M
-24M
0M
-46M
-335.03%
273M
0M
12M
25M
-13M
256M
-8.51%
223M
33M
65M
0M
0M
-32M
60M
-45M
0M
-77M
-1,113.16%
288M
0M
-18M
14M
-32M
223M
-16.71%
186M
37M
200M
0M
0M
-163M
11M
-174M
0M
-114M
-395.32%
386M
0M
-147M
16M
-163M
198M
-21.81%
149M
48M
30M
0M
0M
19M
11M
7M
0M
4M
-82.35%
179M
0M
33M
16M
18M
221M
-14.61%
153M
68M
33M
0M
0M
36M
9M
35M
0M
20M
-1.50%
185M
0M
42M
16M
26M
280M
-7.57%
215M
65M
41M
0M
0M
24M
27M
9M
0M
8M
-74.06%
256M
0M
53M
17M
36M
268M
-6.50%
186M
81M
38M
0M
0M
43M
54M
62M
0M
39M
106.99%
225M
0M
30M
22M
8M
253M
-8.61%
165M
88M
36M
0M
0M
51M
14M
37M
0M
22M
-11.24%
201M
0M
73M
22M
50M
259M
-2.78%
179M
79M
36M
0M
0M
43M
9M
33M
0M
20M
-13.04%
215M
0M
65M
22M
43M
303M
-1.47%
226M
77M
40M
0M
0M
36M
25M
45M
0M
29M
23.11%
267M
0M
41M
21M
20M
286M
0.60%
205M
81M
40M
0M
0M
41M
11M
29M
0M
19M
10.06%
245M
0M
62M
22M
40M
276M
5.02%
186M
91M
39M
0M
0M
52M
10M
42M
0M
25M
13.70%
225M
0M
75M
23M
52M
266M
6.02%
182M
84M
37M
0M
0M
47M
9M
38M
0M
23M
15.00%
219M
0M
71M
24M
47M
307M
-
226M
81M
44M
0M
0M
37M
4M
30M
0M
24M
15.00%
271M
0M
62M
28M
34M
284M
-
209M
75M
37M
0M
0M
38M
11M
27M
0M
17M
15.00%
246M
0M
60M
23M
38M
263M
-
179M
85M
37M
0M
0M
48M
11M
36M
0M
22M
15.00%
216M
0M
66M
19M
47M
251M
-
168M
83M
38M
0M
0M
45M
8M
34M
0M
20M
15.00%
206M
0M
65M
23M
42M
320M
-
0M
320M
-956M
0M
0M
-636M
0M
0M
0M
0M
15.00%
956M
0M
-636M
0M
0M
323M
-
0M
323M
0M
0M
0M
323M
0M
0M
0M
0M
15.00%
0M
0M
323M
0M
0M
311M
-
0M
311M
0M
0M
0M
311M
0M
0M
0M
0M
15.00%
0M
0M
311M
0M
0M
269M
-
0M
269M
0M
0M
0M
269M
0M
0M
0M
0M
15.00%
0M
0M
269M
0M
0M
315M
-
0M
315M
-877M
0M
0M
-563M
0M
0M
0M
0M
15.00%
877M
0M
-563M
0M
0M
291M
-
0M
291M
0M
0M
0M
291M
0M
0M
0M
0M
15.00%
0M
0M
291M
0M
0M
253M
-
0M
253M
0M
0M
0M
253M
0M
0M
0M
0M
15.00%
0M
0M
253M
0M
0M
226M
-
0M
226M
0M
0M
0M
226M
0M
0M
0M
0M
15.00%
0M
0M
226M
0M
0M