Modine Manufacturing Company Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
2,298M
12.09%
1,909M
389M
234M
234M
44M
150M
21M
125M
-28M
153M
79.69%
2,143M
-21M
206M
55M
150M
2,050M
13.37%
1,741M
309M
215M
215M
50M
92M
16M
102M
15M
85M
-140.67%
1,956M
-15M
147M
55M
92M
1,808M
-8.46%
1,515M
293M
211M
211M
46M
80M
19M
-119M
90M
-210M
10,375.00%
1,726M
-19M
149M
69M
80M
1,976M
-10.72%
1,668M
308M
250M
250M
60M
53M
23M
10M
12M
-2M
-102.36%
1,918M
-22M
130M
77M
53M
2,213M
5.21%
1,847M
366M
244M
244M
70M
110M
25M
81M
-5M
85M
281.98%
2,091M
-24M
194M
77M
117M
2,103M
39.93%
1,747M
357M
246M
246M
66M
92M
26M
63M
40M
22M
56.34%
1,992M
-25M
184M
77M
107M
1,503M
11.13%
1,250M
253M
205M
205M
64M
39M
17M
21M
6M
14M
-987.50%
1,455M
-17M
105M
0M
47M
1,353M
-9.62%
1,129M
224M
205M
205M
61M
-8M
11M
-10M
-9M
-2M
-107.34%
1,334M
0M
78M
0M
28M
1,496M
1.27%
1,250M
247M
185M
185M
62M
53M
12M
41M
19M
22M
-83.28%
1,434M
0M
114M
0M
62M
1,478M
7.38%
1,239M
238M
182M
182M
62M
37M
12M
24M
0M
130M
-638.84%
1,421M
0M
114M
0M
56M
1,376M
-12.75%
1,167M
209M
166M
166M
68M
-1M
13M
-13M
0M
-24M
-161.88%
1,334M
0M
98M
0M
43M
1,577M
8.90%
1,320M
258M
189M
189M
70M
68M
12M
49M
0M
39M
532.78%
1,509M
0M
126M
0M
68M
1,448M
24.50%
1,217M
231M
185M
185M
67M
43M
34M
13M
0M
6M
-121.11%
1,402M
0M
103M
0M
46M
1,163M
-17.43%
993M
170M
158M
158M
57M
7M
23M
-10M
0M
-29M
-73.04%
1,151M
0M
78M
0M
13M
1,409M
-23.83%
1,222M
187M
200M
200M
81M
-87M
14M
-103M
0M
-109M
65.58%
1,421M
0M
61M
0M
-13M
1,849M
5.23%
1,580M
270M
283M
235M
93M
-17M
0M
-21M
0M
-66M
-254.96%
1,862M
0M
115M
0M
34M
1,757M
7.89%
1,476M
282M
238M
238M
82M
40M
0M
39M
0M
42M
454.01%
1,713M
0M
115M
0M
43M
1,629M
5.50%
1,319M
310M
220M
220M
49M
90M
0M
91M
0M
8M
-87.61%
1,539M
0M
159M
0M
87M
1,544M
28.68%
1,194M
350M
264M
264M
32M
85M
0M
97M
0M
62M
52.49%
1,458M
0M
137M
0M
69M
1,200M
9.86%
907M
293M
243M
243M
31M
50M
0M
64M
0M
40M
219.26%
1,150M
0M
92M
0M
31M
1,092M
1.61%
819M
273M
221M
221M
30M
53M
0M
55M
0M
13M
-45.74%
1,041M
0M
97M
0M
42M
1,075M
0.88%
810M
264M
222M
222M
30M
35M
0M
40M
0M
23M
-50.96%
1,032M
0M
101M
0M
38M
1,065M
-6.48%
787M
279M
217M
217M
25M
62M
0M
78M
0M
48M
-27.21%
1,004M
0M
87M
0M
37M
1,139M
2.51%
773M
366M
267M
218M
21M
99M
0M
95M
0M
65M
-11.50%
1,040M
0M
143M
0M
94M
1,111M
6.82%
757M
354M
241M
197M
0M
113M
0M
118M
0M
74M
1.93%
998M
0M
147M
0M
103M
1,040M
4.14%
698M
343M
225M
183M
0M
117M
0M
116M
0M
73M
13.64%
923M
0M
157M
0M
115M
999M
0.86%
680M
319M
218M
177M
0M
101M
0M
98M
0M
64M
3.91%
898M
0M
140M
0M
99M
991M
47.92%
696M
295M
201M
161M
0M
94M
0M
99M
0M
61M
39.55%
896M
0M
122M
0M
83M
670M
0.00%
439M
231M
155M
156M
0M
76M
0M
73M
0M
44M
0.00%
593M
0M
102M
0M
74M
670M
-
439M
231M
155M
0M
0M
76M
0M
73M
0M
44M
0.00%
593M
0M
102M
0M
74M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
561M
0.25%
434M
127M
69M
69M
0M
62M
6M
55M
10M
44M
81.22%
503M
-4M
73M
13M
60M
621M
7.20%
485M
135M
69M
70M
0M
66M
6M
60M
13M
47M
90.57%
554M
-6M
80M
14M
66M
622M
15.05%
495M
128M
61M
61M
0M
67M
6M
60M
15M
45M
213.29%
556M
-6M
80M
14M
66M
618M
7.61%
506M
112M
61M
58M
44M
49M
6M
42M
-48M
90M
970.24%
567M
-6M
65M
14M
49M
560M
11.51%
462M
98M
58M
58M
0M
40M
6M
33M
9M
25M
-66.94%
520M
-6M
53M
13M
40M
579M
20.86%
483M
96M
59M
59M
0M
37M
5M
31M
6M
24M
6,000.00%
541M
-5M
49M
13M
37M
541M
9.38%
458M
83M
56M
56M
0M
26M
4M
19M
5M
14M
521.74%
514M
-4M
39M
14M
26M
574M
11.56%
479M
95M
54M
54M
0M
41M
4M
16M
8M
8M
-156.00%
533M
-4M
56M
14M
41M
502M
3.70%
428M
75M
50M
50M
0M
79M
4M
75M
0M
74M
-137.86%
478M
-4M
37M
14M
23M
479M
3.79%
413M
66M
52M
52M
0M
11M
4M
6M
5M
0M
-95.35%
465M
-4M
14M
13M
1M
495M
42.21%
421M
73M
59M
59M
0M
9M
4M
5M
2M
2M
-126.74%
481M
-4M
27M
14M
14M
515M
8.88%
431M
84M
59M
59M
0M
-14M
4M
-20M
-5M
-15M
123.88%
490M
-4M
23M
14M
9M
484M
2.30%
402M
83M
56M
56M
0M
-109M
5M
-114M
82M
-196M
-16,408.33%
458M
-5M
42M
16M
26M
461M
-7.76%
381M
81M
51M
51M
0M
29M
5M
23M
14M
9M
-282.98%
431M
-5M
49M
19M
29M
348M
-34.25%
302M
46M
45M
45M
0M
-3M
5M
-9M
0M
-9M
-207.50%
346M
-5M
20M
19M
1M
473M
-15.05%
398M
75M
55M
55M
0M
6M
5M
-2M
4M
-7M
-206.35%
453M
-5M
17M
19M
-2M
473M
-12.50%
400M
74M
64M
64M
0M
8M
6M
3M
2M
1M
-93.33%
463M
-6M
29M
20M
9M
500M
-8.87%
425M
76M
67M
67M
0M
6M
6M
-1M
4M
-5M
-112.21%
492M
-6M
27M
19M
8M
529M
-6.55%
446M
83M
64M
64M
0M
18M
6M
11M
3M
8M
-63.64%
509M
-6M
38M
19M
19M
557M
-1.75%
465M
92M
64M
64M
70M
19M
6M
11M
4M
6M
-64.20%
529M
-6M
45M
19M
25M
541M
5.52%
449M
92M
57M
57M
70M
34M
6M
27M
6M
18M
-163.60%
507M
0M
34M
19M
15M
549M
7.99%
461M
88M
63M
63M
70M
23M
7M
16M
0M
39M
142.14%
524M
0M
43M
19M
24M
566M
9.82%
472M
94M
59M
59M
70M
35M
6M
28M
0M
22M
29.41%
531M
0M
53M
19M
34M
567M
16.04%
470M
97M
64M
64M
66M
27M
6M
20M
0M
18M
120.00%
534M
0M
32M
20M
12M
513M
46.57%
427M
85M
61M
61M
66M
14M
6M
7M
0M
-28M
-1,764.71%
488M
0M
43M
19M
24M
508M
59.99%
422M
86M
62M
62M
0M
24M
7M
16M
0M
16M
-487.80%
484M
0M
23M
19M
4M
516M
48.47%
427M
89M
59M
59M
0M
28M
7M
20M
0M
17M
97.67%
486M
0M
47M
19M
29M
488M
42.07%
403M
85M
61M
61M
64M
20M
7M
13M
0M
8M
5.26%
464M
0M
24M
18M
5M
350M
6.42%
291M
59M
51M
51M
0M
6M
5M
1M
0M
2M
-79.27%
342M
0M
22M
15M
8M
318M
-4.88%
270M
48M
49M
49M
0M
-2M
3M
-5M
0M
-4M
-81.78%
319M
0M
12M
13M
-1M
347M
0.32%
285M
62M
45M
45M
0M
15M
3M
12M
0M
9M
68.63%
330M
0M
30M
13M
17M
344M
-5.32%
282M
62M
42M
42M
61M
-1M
3M
6M
0M
8M
-337.50%
323M
0M
43M
13M
30M
329M
-9.60%
270M
59M
43M
43M
0M
14M
3M
11M
0M
8M
-14.58%
313M
0M
28M
13M
15M
334M
-11.48%
288M
46M
77M
77M
0M
-32M
3M
-35M
0M
-23M
-1,423.53%
365M
0M
-31M
12M
-44M
346M
-11.82%
289M
57M
43M
43M
0M
12M
3M
9M
0M
5M
-62.77%
332M
0M
27M
12M
15M
363M
-7.07%
300M
63M
49M
49M
62M
5M
3M
3M
0M
-3M
-102.68%
349M
0M
15M
12M
2M
364M
4.78%
304M
59M
45M
45M
0M
16M
3M
12M
0M
10M
-366.67%
349M
0M
27M
13M
15M
377M
3.60%
321M
57M
48M
48M
0M
8M
3M
5M
0M
2M
-63.04%
368M
0M
23M
13M
9M
393M
4.44%
325M
68M
43M
43M
0M
24M
3M
21M
0M
14M
37.00%
368M
0M
39M
13M
25M
391M
8.62%
328M
62M
49M
49M
62M
7M
3M
4M
0M
119M
-5,785.71%
377M
0M
27M
13M
14M
347M
6.41%
290M
57M
45M
45M
0M
1M
3M
-3M
0M
-4M
-58.62%
335M
0M
12M
13M
-1M
364M
7.14%
307M
57M
46M
46M
0M
11M
3M
7M
0M
5M
-137.64%
353M
0M
27M
16M
12M
376M
7.26%
314M
62M
42M
42M
0M
19M
3M
16M
0M
10M
-948.18%
356M
0M
35M
16M
19M
360M
-7.49%
304M
56M
40M
40M
68M
6M
3M
3M
0M
-2M
-113.06%
343M
0M
17M
14M
3M
326M
-12.64%
278M
48M
42M
42M
0M
-4M
3M
-7M
0M
-9M
-204.87%
320M
0M
20M
14M
6M
340M
-14.44%
287M
53M
41M
41M
0M
-7M
3M
-10M
0M
-12M
-990.02%
329M
0M
25M
14M
11M
350M
-16.15%
299M
52M
43M
43M
0M
4M
3M
1M
0M
-1M
-108.98%
342M
0M
23M
14M
9M
389M
-2.12%
323M
65M
46M
46M
70M
19M
3M
16M
0M
16M
68.27%
369M
0M
34M
14M
20M
373M
3.68%
314M
60M
44M
44M
0M
16M
3M
12M
0M
8M
43.43%
357M
0M
30M
14M
16M
397M
14.86%
335M
62M
50M
50M
0M
12M
3M
3M
0M
1M
-109.32%
385M
0M
26M
14M
12M
418M
21.06%
348M
69M
49M
49M
0M
20M
3M
17M
0M
13M
326.00%
398M
0M
35M
15M
20M
397M
22.22%
339M
58M
52M
52M
67M
5M
3M
3M
0M
10M
-178.99%
391M
0M
20M
14M
6M
360M
19.07%
303M
57M
46M
46M
0M
10M
3M
7M
0M
6M
53.06%
349M
0M
25M
14M
11M
346M
22.53%
288M
58M
45M
45M
0M
11M
24M
-7M
0M
-15M
128.16%
334M
0M
26M
14M
12M
345M
36.09%
289M
56M
42M
42M
0M
14M
4M
6M
0M
3M
-121.24%
331M
0M
29M
15M
14M
325M
193.96%
281M
44M
41M
41M
57M
1M
4M
-4M
0M
-12M
-74.32%
322M
0M
20M
16M
4M
302M
-17.20%
255M
48M
41M
41M
0M
6M
4M
2M
0M
4M
-106.74%
295M
0M
24M
17M
7M
282M
-34.84%
240M
42M
37M
37M
0M
5M
10M
-4M
0M
-6M
-51.18%
277M
0M
24M
17M
7M
254M
-49.25%
218M
36M
39M
39M
0M
-5M
5M
-5M
0M
-15M
-286.25%
256M
0M
14M
16M
-3M
111M
-76.90%
99M
12M
28M
28M
81M
-32M
3M
-37M
0M
-47M
15.03%
127M
0M
1M
17M
-16M
365M
-26.27%
323M
42M
74M
47M
0M
-58M
4M
-64M
0M
-56M
18.39%
398M
0M
-36M
17M
-53M
433M
0.41%
378M
55M
65M
62M
0M
-13M
3M
-17M
0M
-13M
-231.45%
443M
0M
18M
19M
-2M
500M
12.53%
421M
78M
63M
63M
0M
15M
3M
14M
0M
8M
-38.44%
484M
0M
34M
20M
15M
479M
13.49%
420M
59M
80M
64M
93M
-25M
4M
-27M
0M
-41M
1,389.38%
500M
0M
20M
23M
-2M
495M
5.85%
418M
77M
92M
46M
0M
-15M
3M
-16M
0M
-47M
-389.67%
510M
0M
36M
20M
16M
431M
-1.38%
369M
63M
56M
55M
0M
7M
6M
4M
0M
10M
-18.65%
424M
0M
27M
19M
8M
444M
3.18%
373M
71M
55M
56M
0M
16M
3M
18M
0M
13M
-22.71%
428M
0M
32M
19M
13M
422M
1.14%
363M
58M
62M
62M
82M
-5M
3M
-5M
0M
-3M
-121.63%
425M
0M
16M
19M
-3M
468M
13.84%
389M
79M
60M
59M
0M
18M
3M
19M
0M
16M
20.92%
449M
0M
34M
17M
16M
438M
8.25%
369M
69M
61M
59M
0M
6M
4M
5M
0M
12M
-131.44%
430M
0M
26M
18M
8M
430M
-4.55%
354M
76M
55M
53M
0M
20M
2M
20M
0M
16M
-21.13%
409M
0M
38M
17M
20M
417M
0.56%
348M
69M
55M
55M
49M
14M
2M
15M
0M
13M
-14.41%
403M
0M
31M
19M
12M
411M
-1.76%
331M
80M
57M
58M
0M
23M
2M
23M
0M
14M
-28.65%
388M
0M
39M
17M
22M
404M
11.15%
324M
80M
57M
57M
0M
23M
2M
22M
0M
-39M
-379.97%
381M
0M
42M
19M
23M
451M
29.82%
354M
97M
67M
51M
0M
30M
2M
31M
0M
21M
50.27%
421M
0M
45M
18M
27M
415M
29.13%
325M
89M
71M
71M
32M
18M
2M
21M
0M
15M
18.57%
396M
0M
32M
18M
14M
418M
34.62%
323M
96M
70M
50M
0M
25M
2M
30M
0M
19M
53.81%
393M
0M
36M
17M
19M
364M
30.30%
280M
83M
63M
42M
0M
20M
2M
23M
0M
14M
226.41%
344M
0M
32M
17M
15M
347M
20.24%
265M
82M
59M
40M
0M
21M
1M
23M
0M
14M
22.20%
325M
0M
37M
16M
21M
321M
18.08%
240M
81M
64M
64M
31M
17M
1M
22M
0M
13M
54.84%
304M
0M
11M
0M
17M
311M
14.26%
236M
74M
60M
58M
0M
14M
1M
18M
0M
12M
28.15%
297M
0M
9M
16M
-7M
279M
1.27%
216M
63M
60M
58M
0M
3M
1M
6M
0M
4M
-31.34%
276M
0M
-1M
15M
-16M
289M
5.97%
217M
72M
57M
57M
0M
15M
1M
17M
0M
11M
8.81%
274M
0M
32M
14M
17M
272M
6.79%
204M
68M
56M
57M
30M
12M
1M
14M
0M
8M
60.34%
260M
0M
6M
0M
12M
272M
0.59%
204M
68M
53M
53M
0M
15M
1M
16M
0M
10M
667.73%
257M
0M
13M
0M
15M
276M
2.39%
208M
68M
58M
58M
0M
10M
2M
10M
0M
6M
-8.19%
266M
0M
8M
0M
10M
273M
-2.85%
204M
69M
53M
53M
0M
16M
2M
16M
0M
10M
1.63%
257M
0M
14M
0M
16M
255M
-0.86%
196M
59M
56M
56M
29M
3M
2M
8M
0M
5M
11.74%
252M
0M
-5M
0M
3M
270M
7.17%
204M
67M
54M
54M
0M
4M
2M
4M
0M
1M
-79.51%
257M
0M
20M
0M
4M
269M
-0.25%
204M
65M
55M
55M
0M
10M
2M
11M
0M
7M
-64.09%
259M
0M
6M
0M
10M
281M
-2.04%
207M
74M
57M
57M
0M
17M
2M
17M
0M
10M
-43.11%
263M
0M
16M
0M
17M
257M
-9.95%
197M
60M
53M
53M
25M
7M
1M
7M
0M
5M
-69.07%
250M
0M
5M
0M
7M
252M
-10.99%
187M
65M
54M
57M
0M
12M
2M
11M
0M
6M
-62.29%
240M
0M
11M
0M
12M
270M
-5.90%
199M
71M
58M
60M
0M
13M
2M
30M
0M
19M
25.95%
256M
0M
-6M
0M
13M
286M
0.95%
204M
83M
53M
56M
0M
29M
2M
30M
0M
18M
-7.89%
257M
0M
27M
0M
29M
285M
1.48%
159M
126M
104M
55M
21M
23M
2M
21M
0M
15M
-16.07%
263M
0M
22M
0M
23M
284M
-0.32%
205M
78M
57M
57M
0M
21M
3M
20M
0M
16M
-6.36%
262M
0M
21M
0M
21M
287M
5.02%
207M
80M
55M
55M
0M
25M
2M
24M
0M
15M
-20.94%
262M
0M
24M
0M
25M
284M
3.92%
202M
82M
52M
52M
0M
30M
2M
31M
0M
20M
-2.99%
254M
0M
28M
0M
30M
281M
10.20%
158M
123M
96M
52M
0M
27M
0M
28M
0M
17M
-4.40%
254M
0M
24M
0M
27M
284M
6.24%
207M
77M
51M
51M
0M
26M
2M
28M
0M
17M
-2.81%
258M
0M
23M
0M
26M
273M
4.68%
197M
76M
48M
48M
0M
28M
1M
30M
0M
19M
4.95%
245M
0M
25M
0M
28M
273M
6.31%
195M
79M
46M
46M
0M
33M
1M
33M
0M
20M
10.44%
240M
0M
32M
0M
33M
255M
4.81%
138M
117M
89M
48M
0M
27M
0M
28M
0M
18M
10.98%
228M
0M
26M
0M
27M
268M
5.81%
192M
76M
45M
45M
0M
31M
1M
30M
0M
18M
15.58%
237M
0M
30M
0M
31M
261M
2.60%
186M
75M
46M
46M
0M
29M
1M
28M
0M
18M
15.92%
232M
0M
29M
0M
29M
257M
3.38%
182M
75M
45M
45M
0M
31M
1M
30M
0M
18M
10.98%
226M
0M
30M
0M
31M
243M
-0.37%
133M
111M
85M
44M
0M
25M
0M
25M
0M
16M
18.84%
218M
0M
25M
0M
25M
253M
0.08%
182M
71M
46M
46M
0M
26M
1M
25M
0M
15M
3.36%
227M
0M
26M
0M
26M
254M
-0.04%
185M
69M
45M
45M
0M
25M
2M
24M
0M
16M
-5.99%
230M
0M
24M
0M
25M
249M
3.89%
181M
68M
42M
42M
0M
25M
1M
25M
0M
16M
2.50%
223M
0M
24M
0M
25M
244M
0.78%
142M
102M
82M
42M
0M
21M
0M
24M
0M
14M
-28.87%
224M
0M
16M
0M
21M
253M
30.92%
189M
64M
42M
42M
0M
21M
2M
24M
0M
15M
35.45%
231M
0M
17M
0M
21M
254M
14.65%
186M
68M
41M
41M
0M
27M
2M
26M
0M
17M
-0.60%
228M
0M
25M
0M
27M
239M
14.78%
178M
61M
36M
36M
0M
25M
2M
25M
0M
16M
8.11%
214M
0M
24M
0M
25M
242M
25.48%
134M
109M
78M
43M
0M
31M
0M
30M
0M
19M
76.36%
212M
0M
30M
0M
31M
193M
12.01%
107M
87M
65M
0M
0M
22M
0M
21M
0M
11M
3.77%
172M
0M
20M
0M
22M
222M
41.27%
156M
66M
39M
0M
0M
27M
0M
27M
0M
17M
44.83%
195M
0M
26M
0M
27M
208M
41.58%
150M
59M
34M
0M
0M
24M
0M
24M
0M
15M
37.04%
184M
0M
23M
0M
24M
193M
32.44%
107M
87M
65M
0M
0M
22M
0M
21M
0M
11M
-324.49%
172M
0M
21M
0M
21M
172M
17.60%
120M
53M
34M
0M
0M
19M
0M
18M
0M
11M
37.66%
154M
0M
18M
0M
19M
157M
8.58%
108M
49M
29M
0M
0M
19M
0M
19M
0M
12M
33.33%
138M
0M
19M
0M
19M
147M
10.01%
104M
44M
27M
0M
0M
17M
0M
16M
0M
11M
27.06%
130M
0M
16M
0M
17M
146M
6.27%
77M
69M
53M
0M
0M
16M
0M
14M
0M
-5M
-164.47%
130M
0M
17M
0M
16M
147M
12.08%
105M
42M
28M
0M
0M
14M
0M
13M
0M
8M
18.46%
133M
0M
13M
0M
14M
145M
8.97%
103M
42M
27M
0M
0M
15M
0M
14M
0M
9M
17.57%
130M
0M
14M
0M
15M
134M
6.27%
90M
44M
30M
0M
0M
14M
0M
14M
0M
9M
30.77%
120M
0M
18M
5M
13M
137M
11.91%
69M
68M
56M
0M
0M
13M
0M
12M
0M
8M
280.00%
125M
0M
11M
0M
13M
131M
3.40%
94M
37M
27M
0M
0M
11M
0M
10M
0M
7M
-55.48%
120M
0M
10M
0M
11M
133M
11.89%
95M
38M
26M
0M
0M
12M
0M
12M
0M
7M
2.78%
121M
0M
11M
0M
12M
126M
10.05%
92M
34M
25M
0M
0M
9M
0M
10M
0M
7M
-2.99%
117M
0M
6M
0M
9M
123M
13.00%
68M
55M
50M
0M
0M
5M
0M
3M
0M
2M
-71.43%
118M
0M
3M
0M
5M
127M
13.55%
93M
33M
27M
0M
0M
6M
0M
23M
0M
15M
117.91%
120M
0M
-13M
0M
6M
119M
7.23%
82M
36M
24M
0M
0M
12M
0M
11M
0M
7M
38.46%
107M
0M
11M
0M
12M
114M
8.13%
81M
34M
23M
0M
0M
11M
0M
10M
0M
7M
6.35%
103M
0M
10M
0M
11M
109M
-
58M
51M
39M
0M
0M
11M
0M
11M
0M
7M
6.35%
97M
0M
10M
0M
11M
111M
-
78M
33M
22M
0M
0M
12M
0M
11M
0M
7M
6.35%
100M
0M
12M
0M
12M
111M
-
80M
31M
23M
0M
0M
8M
0M
8M
0M
5M
6.35%
102M
0M
7M
0M
8M
106M
-
76M
30M
20M
0M
0M
10M
0M
10M
0M
6M
6.35%
96M
0M
9M
0M
10M
110M
-
0M
110M
-380M
0M
0M
-270M
0M
0M
0M
0M
6.35%
380M
0M
-270M
0M
0M
106M
-
0M
106M
0M
0M
0M
106M
0M
0M
0M
0M
6.35%
0M
0M
106M
0M
0M
107M
-
0M
107M
0M
0M
0M
107M
0M
0M
0M
0M
6.35%
0M
0M
107M
0M
0M
101M
-
0M
101M
0M
0M
0M
101M
0M
0M
0M
0M
6.35%
0M
0M
101M
0M
0M
103M
-
0M
103M
-352M
0M
0M
-249M
0M
0M
0M
0M
6.35%
352M
0M
-249M
0M
0M
99M
-
0M
99M
0M
0M
0M
99M
0M
0M
0M
0M
6.35%
0M
0M
99M
0M
0M
100M
-
0M
100M
0M
0M
0M
100M
0M
0M
0M
0M
6.35%
0M
0M
100M
0M
0M
94M
-
0M
94M
0M
0M
0M
94M
0M
0M
0M
0M
6.35%
0M
0M
94M
0M
0M
92M
-
0M
92M
-310M
0M
0M
-219M
0M
0M
0M
0M
6.35%
310M
0M
-219M
0M
0M
90M
-
0M
90M
0M
0M
0M
90M
0M
0M
0M
0M
6.35%
0M
0M
90M
0M
0M
87M
-
0M
87M
0M
0M
0M
87M
0M
0M
0M
0M
6.35%
0M
0M
87M
0M
0M
81M
-
0M
81M
0M
0M
0M
81M
0M
0M
0M
0M
6.35%
0M
0M
81M
0M
0M
81M
-
0M
81M
-272M
0M
0M
-191M
0M
0M
0M
0M
6.35%
272M
0M
-191M
0M
0M
80M
-
0M
80M
0M
0M
0M
80M
0M
0M
0M
0M
6.35%
0M
0M
80M
0M
0M
78M
-
0M
78M
0M
0M
0M
78M
0M
0M
0M
0M
6.35%
0M
0M
78M
0M
0M