Marsh & McLennan Companies Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
22,736M
9.73%
4,355M
18,381M
17,454M
0M
0M
5,282M
578M
5,026M
1,083M
3,756M
23.15%
21,809M
-505M
5,282M
729M
5,282M
20,720M
4.54%
12,071M
8,649M
4,369M
12,071M
0M
4,280M
469M
4,082M
995M
3,050M
-2.96%
16,440M
-454M
5,249M
719M
4,280M
19,820M
15.07%
11,425M
8,395M
4,083M
11,425M
0M
4,312M
444M
4,208M
1,034M
3,143M
55.90%
15,508M
-442M
5,338M
747M
4,312M
17,224M
3.44%
10,129M
7,095M
4,029M
14,158M
0M
3,066M
515M
2,793M
747M
2,016M
15.73%
14,158M
-508M
4,071M
741M
3,066M
16,652M
11.38%
9,734M
6,918M
4,241M
9,734M
0M
2,677M
524M
2,439M
666M
1,742M
5.58%
13,975M
-485M
3,628M
647M
2,677M
14,950M
6.60%
8,605M
6,345M
3,584M
8,605M
0M
2,761M
290M
2,244M
574M
1,650M
10.59%
12,189M
-279M
3,481M
494M
2,987M
14,024M
6.15%
8,085M
5,939M
3,284M
8,085M
0M
2,655M
237M
2,643M
1,133M
1,492M
-15.61%
11,369M
-228M
3,346M
481M
2,865M
13,211M
2.47%
7,461M
5,750M
3,086M
7,461M
0M
2,664M
189M
2,480M
685M
1,768M
10.57%
10,547M
-184M
2,669M
0M
2,231M
12,893M
-0.45%
7,334M
5,559M
3,140M
7,334M
0M
2,419M
163M
2,307M
671M
1,599M
9.15%
10,474M
0M
2,432M
0M
2,009M
12,951M
5.63%
7,515M
5,436M
3,135M
7,515M
0M
2,301M
165M
2,057M
0M
1,465M
7.96%
10,650M
0M
2,322M
0M
1,934M
12,261M
2.83%
7,226M
5,035M
2,958M
7,226M
0M
2,077M
167M
1,973M
0M
1,357M
15.39%
10,184M
0M
2,095M
0M
1,737M
11,924M
3.45%
7,134M
4,790M
2,961M
7,134M
0M
1,829M
181M
1,696M
0M
1,176M
18.43%
10,095M
0M
1,853M
0M
1,504M
11,526M
9.25%
9,505M
11,526M
9,888M
6,969M
0M
1,638M
199M
1,404M
0M
993M
16.14%
9,888M
0M
1,666M
0M
1,334M
10,550M
0.54%
8,713M
10,550M
9,611M
6,465M
0M
939M
233M
769M
0M
855M
253.31%
9,611M
0M
959M
0M
602M
10,493M
-9.44%
8,848M
10,493M
9,644M
6,484M
0M
509M
241M
308M
0M
242M
-431.51%
9,644M
0M
866M
0M
501M
11,587M
2.09%
10,014M
11,587M
11,324M
10,784M
0M
263M
0M
79M
0M
-73M
-102.95%
11,324M
0M
1,219M
0M
815M
11,350M
-4.79%
9,764M
11,350M
10,331M
10,331M
0M
1,019M
0M
847M
0M
2,475M
150.00%
10,331M
0M
1,461M
0M
1,019M
11,921M
2.31%
7,113M
4,808M
3,350M
3,350M
0M
1,458M
0M
1,219M
0M
990M
145.05%
10,463M
0M
1,946M
0M
1,458M
11,652M
-4.17%
3,811M
7,841M
6,985M
6,945M
0M
856M
0M
571M
0M
404M
129.55%
10,796M
0M
1,203M
0M
713M
12,159M
4.93%
9,570M
12,159M
11,511M
11,511M
0M
648M
0M
454M
0M
176M
-88.57%
11,511M
0M
1,104M
0M
648M
11,588M
11.00%
9,092M
2,496M
0M
0M
0M
2,496M
0M
2,335M
0M
1,540M
12.82%
9,092M
0M
2,887M
0M
2,496M
10,440M
5.00%
8,166M
2,274M
0M
0M
0M
2,274M
0M
2,133M
0M
1,365M
40.14%
8,166M
0M
2,633M
0M
2,274M
9,943M
-2.11%
8,180M
1,763M
0M
0M
0M
1,763M
0M
1,590M
0M
974M
-17.53%
8,180M
0M
2,283M
0M
1,763M
10,157M
10.92%
7,490M
2,667M
488M
0M
0M
2,179M
0M
1,934M
0M
1,181M
62.67%
7,978M
0M
2,667M
0M
2,179M
9,157M
27.36%
7,298M
1,859M
400M
0M
0M
1,459M
0M
1,247M
0M
726M
-8.79%
7,698M
0M
1,859M
0M
1,459M
7,190M
19.66%
5,519M
1,671M
251M
0M
0M
1,420M
0M
1,305M
0M
796M
99.30%
5,770M
0M
1,646M
0M
1,395M
6,009M
44.82%
5,065M
944M
199M
0M
0M
745M
0M
662M
0M
399M
-13.04%
5,264M
0M
920M
0M
721M
4,149M
10.04%
3,294M
855M
140M
0M
0M
715M
0M
668M
0M
459M
14.00%
3,434M
0M
841M
0M
701M
3,770M
9.76%
2,940M
830M
135M
0M
0M
695M
0M
650M
0M
403M
8.45%
3,075M
0M
812M
0M
677M
3,435M
-
2,644M
791M
121M
0M
0M
670M
0M
632M
0M
372M
8.45%
2,765M
0M
779M
0M
659M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
5,554M
10.59%
3,268M
2,286M
1,183M
0M
0M
1,103M
151M
1,048M
283M
756M
62.23%
4,451M
-113M
1,386M
186M
1,200M
5,382M
12.83%
3,287M
2,095M
1,099M
3,287M
0M
996M
145M
930M
192M
730M
33.70%
4,386M
-129M
1,254M
180M
1,074M
5,876M
9.24%
3,337M
2,539M
1,082M
4,419M
0M
1,457M
146M
1,384M
337M
1,035M
7.03%
4,419M
-136M
1,705M
178M
1,457M
5,924M
6.76%
3,207M
2,717M
991M
4,198M
0M
1,726M
136M
1,664M
412M
1,235M
15.31%
4,198M
-122M
1,967M
169M
1,726M
5,022M
-2.24%
3,038M
1,984M
1,304M
3,038M
0M
544M
127M
613M
142M
466M
-41.97%
4,342M
-118M
746M
202M
544M
4,770M
4.08%
2,923M
1,847M
1,056M
3,979M
0M
791M
118M
733M
181M
546M
1.68%
3,979M
-114M
1,021M
169M
791M
5,379M
7.22%
3,010M
2,369M
1,005M
4,015M
0M
1,364M
114M
1,312M
334M
967M
17.93%
4,015M
-113M
1,592M
168M
1,364M
5,549M
9.17%
3,100M
2,449M
1,004M
4,104M
0M
1,445M
110M
1,424M
338M
1,071M
8.95%
4,104M
-109M
1,688M
180M
1,445M
5,137M
16.33%
2,905M
2,232M
1,246M
2,905M
0M
986M
109M
961M
154M
803M
114.71%
4,151M
-109M
1,052M
178M
874M
4,583M
15.50%
2,853M
1,730M
990M
2,853M
0M
740M
107M
716M
174M
537M
69.94%
3,843M
-106M
989M
179M
810M
5,017M
19.77%
2,860M
2,157M
929M
2,860M
0M
1,228M
110M
1,209M
382M
820M
43.36%
3,789M
-109M
1,493M
193M
1,300M
5,083M
9.29%
2,807M
2,276M
918M
3,725M
0M
1,358M
118M
1,322M
324M
983M
30.37%
3,725M
-118M
1,626M
197M
1,429M
4,416M
3.56%
2,650M
1,766M
1,195M
4,984M
0M
571M
128M
540M
161M
374M
-4.35%
3,845M
-126M
837M
194M
643M
3,968M
0.00%
2,495M
1,473M
933M
3,428M
0M
540M
128M
459M
139M
316M
4.29%
3,428M
-127M
786M
185M
601M
4,189M
-3.68%
2,429M
1,760M
875M
2,429M
0M
885M
132M
787M
207M
572M
72.29%
3,304M
-130M
1,129M
179M
950M
4,651M
14.25%
2,555M
2,096M
1,026M
2,555M
0M
1,070M
127M
1,007M
240M
754M
5.31%
3,581M
-125M
1,319M
183M
1,136M
4,264M
14.87%
2,478M
1,786M
1,194M
2,478M
0M
592M
130M
531M
135M
391M
155.56%
3,672M
-125M
826M
167M
659M
3,968M
13.24%
2,437M
1,531M
1,064M
2,437M
0M
467M
133M
414M
108M
303M
9.78%
3,501M
-129M
559M
170M
540M
4,349M
16.47%
2,537M
1,812M
1,132M
2,537M
0M
680M
141M
550M
206M
332M
-37.48%
3,669M
-139M
1,020M
117M
752M
4,071M
1.78%
2,282M
1,789M
851M
2,282M
0M
938M
120M
944M
217M
716M
3.77%
3,133M
-92M
1,223M
193M
1,030M
3,712M
0.73%
2,163M
1,549M
928M
2,163M
0M
621M
92M
224M
0M
153M
427.59%
3,091M
0M
645M
123M
522M
3,504M
4.88%
2,083M
1,421M
880M
2,083M
0M
541M
69M
385M
0M
276M
-29.77%
2,963M
0M
606M
124M
482M
3,734M
6.84%
2,135M
1,599M
908M
2,135M
0M
691M
68M
719M
0M
531M
5.99%
3,043M
0M
759M
122M
637M
4,000M
14.19%
2,224M
1,776M
868M
2,224M
0M
908M
61M
916M
0M
690M
21.27%
3,092M
0M
977M
125M
852M
3,685M
9.54%
2,098M
1,587M
901M
2,098M
0M
686M
59M
642M
0M
29M
-93.35%
2,999M
0M
689M
125M
564M
3,341M
6.57%
1,906M
1,435M
838M
1,906M
0M
597M
60M
537M
0M
393M
3.69%
2,744M
0M
599M
120M
479M
3,495M
3.52%
1,935M
1,560M
796M
1,935M
0M
764M
60M
711M
0M
501M
6.14%
2,731M
0M
766M
116M
650M
3,503M
5.01%
1,945M
1,558M
749M
1,945M
0M
809M
58M
753M
0M
569M
18.30%
2,694M
0M
811M
120M
691M
3,364M
0.78%
1,918M
1,446M
813M
1,918M
0M
633M
48M
588M
0M
436M
16.27%
2,731M
0M
634M
108M
526M
3,135M
0.64%
1,817M
1,318M
746M
1,817M
0M
572M
47M
525M
0M
379M
17.34%
2,563M
0M
572M
109M
463M
3,376M
4.68%
1,872M
1,504M
778M
1,872M
0M
726M
48M
681M
0M
472M
12.65%
2,650M
0M
728M
110M
618M
3,336M
3.76%
1,854M
1,482M
749M
1,854M
0M
733M
46M
686M
0M
481M
-0.21%
2,603M
0M
735M
111M
624M
3,338M
2.83%
1,900M
1,438M
844M
1,900M
0M
594M
46M
551M
0M
375M
27.55%
2,744M
0M
598M
111M
487M
3,115M
-0.83%
1,878M
1,237M
776M
1,878M
0M
461M
41M
457M
0M
323M
8.75%
2,654M
0M
464M
108M
356M
3,225M
-2.27%
1,826M
1,399M
770M
1,826M
0M
629M
40M
595M
0M
419M
-2.78%
2,596M
0M
632M
103M
529M
3,215M
-1.50%
1,730M
1,485M
750M
1,730M
0M
735M
36M
704M
0M
482M
8.80%
2,480M
0M
738M
101M
637M
3,246M
4.21%
1,896M
1,350M
814M
1,896M
0M
536M
36M
368M
0M
294M
-2.97%
2,710M
0M
541M
99M
442M
3,141M
7.13%
1,904M
1,237M
792M
1,904M
0M
445M
45M
432M
0M
297M
17.39%
2,696M
0M
451M
98M
353M
3,300M
6.87%
1,876M
1,424M
777M
1,876M
0M
647M
42M
608M
0M
431M
11.08%
2,653M
0M
652M
94M
558M
3,264M
4.41%
1,839M
1,425M
752M
1,839M
0M
673M
42M
649M
0M
443M
7.26%
2,591M
0M
678M
97M
581M
3,115M
3.76%
1,833M
1,282M
793M
1,833M
0M
489M
43M
438M
0M
303M
16.99%
2,626M
0M
494M
92M
402M
2,932M
3.06%
1,824M
1,108M
704M
1,824M
0M
404M
40M
383M
0M
253M
4.98%
2,528M
0M
409M
89M
320M
3,088M
2.05%
1,766M
1,322M
745M
1,766M
0M
577M
40M
564M
0M
388M
17.93%
2,511M
0M
581M
90M
491M
3,126M
3.30%
1,803M
1,323M
716M
1,803M
0M
607M
44M
588M
0M
413M
25.53%
2,519M
0M
611M
87M
524M
3,002M
-1.61%
1,802M
1,200M
794M
1,802M
0M
406M
46M
370M
0M
259M
-25.36%
2,596M
0M
412M
95M
317M
2,845M
-2.17%
707M
2,138M
2,467M
1,760M
0M
378M
44M
336M
0M
241M
-5.86%
2,467M
0M
384M
87M
297M
3,026M
7.84%
732M
2,294M
2,508M
1,776M
0M
518M
45M
483M
0M
329M
153.08%
2,508M
0M
524M
84M
440M
3,026M
3.35%
0M
3,026M
2,508M
2,508M
0M
518M
45M
483M
0M
329M
16.67%
0M
0M
0M
0M
528M
3,051M
5.79%
2,436M
3,051M
2,524M
1,796M
0M
527M
46M
507M
0M
347M
6.77%
2,524M
0M
533M
83M
450M
2,908M
4.42%
2,398M
2,908M
2,517M
1,767M
0M
391M
50M
344M
0M
256M
26.11%
2,517M
0M
480M
82M
398M
2,806M
11.17%
743M
2,063M
2,496M
1,753M
0M
310M
49M
198M
0M
130M
-22.62%
2,496M
0M
319M
85M
234M
2,928M
12.36%
735M
2,193M
2,463M
1,728M
0M
465M
49M
415M
0M
282M
19.49%
2,463M
0M
470M
82M
388M
2,884M
3.18%
2,331M
2,884M
2,412M
1,721M
0M
472M
51M
447M
0M
325M
31.05%
2,412M
0M
479M
83M
396M
2,785M
1.94%
2,324M
2,785M
2,460M
1,690M
0M
325M
53M
298M
0M
203M
782.61%
2,460M
0M
415M
83M
332M
2,524M
0.04%
699M
1,825M
2,285M
1,586M
0M
239M
60M
183M
0M
168M
-23.98%
2,285M
0M
245M
84M
161M
2,606M
-0.87%
1,042M
1,564M
2,656M
1,614M
0M
-50M
60M
-89M
0M
236M
-222.28%
2,656M
0M
-47M
93M
-140M
2,795M
6.31%
2,120M
2,795M
2,356M
1,650M
0M
439M
60M
391M
0M
248M
40.91%
2,356M
0M
443M
97M
346M
2,732M
2.63%
2,213M
2,732M
2,742M
1,703M
0M
-10M
61M
-44M
0M
23M
-71.25%
2,742M
0M
82M
88M
-6M
2,523M
-11.10%
701M
1,822M
2,307M
1,606M
0M
216M
59M
181M
0M
221M
-2,862.50%
2,307M
0M
219M
94M
125M
2,629M
-13.75%
731M
1,898M
2,335M
1,604M
0M
-21M
65M
-113M
0M
-193M
-396.92%
2,335M
0M
391M
93M
298M
2,629M
-13.72%
2,014M
2,629M
2,298M
1,578M
0M
331M
56M
266M
0M
176M
-183.81%
2,298M
0M
427M
90M
337M
2,662M
-8.99%
2,282M
2,662M
2,563M
2,563M
0M
99M
55M
71M
0M
80M
-5.88%
2,563M
0M
182M
102M
80M
2,838M
1.57%
957M
1,881M
2,768M
2,768M
0M
70M
54M
3M
0M
-8M
-100.41%
2,768M
0M
191M
98M
93M
3,048M
8.12%
866M
2,182M
2,866M
2,751M
0M
182M
55M
123M
0M
65M
-63.28%
2,866M
0M
416M
103M
313M
3,047M
8.36%
2,555M
3,047M
3,127M
2,702M
0M
-80M
56M
-118M
0M
-210M
-178.36%
3,127M
0M
446M
101M
345M
2,925M
-3.53%
2,587M
2,925M
2,760M
2,760M
0M
165M
56M
140M
0M
85M
-62.39%
2,760M
0M
269M
104M
165M
2,794M
-3.12%
810M
1,984M
2,600M
2,600M
0M
194M
65M
159M
0M
1,945M
1,005.11%
2,600M
0M
296M
102M
194M
2,819M
-5.40%
854M
1,965M
2,546M
2,546M
0M
273M
75M
213M
0M
177M
2.91%
2,546M
0M
389M
116M
273M
2,812M
-7.04%
1,820M
2,812M
2,425M
2,425M
0M
387M
71M
335M
0M
268M
-35.58%
2,425M
0M
507M
120M
387M
3,032M
22.46%
1,820M
1,212M
809M
809M
0M
403M
72M
350M
0M
226M
479.49%
2,629M
0M
548M
145M
403M
2,884M
-0.48%
1,742M
1,142M
822M
822M
0M
320M
75M
261M
0M
176M
170.77%
2,564M
0M
431M
111M
320M
2,980M
-3.75%
1,802M
1,178M
841M
841M
0M
337M
78M
272M
0M
172M
3.61%
2,643M
0M
448M
111M
337M
3,025M
-4.93%
993M
3,025M
2,627M
2,627M
0M
398M
78M
336M
0M
416M
210.45%
2,627M
0M
519M
121M
398M
2,476M
-15.90%
993M
1,483M
1,400M
1,360M
0M
83M
38M
18M
0M
39M
-105.74%
2,393M
0M
206M
110M
96M
2,898M
-2.39%
887M
2,011M
1,816M
1,816M
0M
195M
111M
97M
0M
65M
209.52%
2,703M
0M
266M
119M
147M
3,096M
1.98%
2,790M
306M
2,684M
0M
0M
306M
73M
244M
0M
166M
-57.33%
2,790M
0M
436M
130M
306M
3,182M
-0.87%
2,910M
272M
2,809M
0M
0M
272M
69M
212M
0M
134M
-69.96%
2,910M
0M
403M
131M
272M
2,944M
-2.97%
2,659M
2,944M
-3,829M
0M
0M
-885M
66M
-941M
0M
-680M
-281.33%
3,829M
0M
-763M
122M
-885M
2,969M
4.65%
2,841M
128M
0M
0M
0M
128M
55M
79M
0M
21M
-94.12%
2,841M
0M
251M
123M
128M
3,036M
5.97%
2,404M
632M
0M
0M
0M
632M
48M
588M
0M
389M
6.58%
2,404M
0M
735M
103M
632M
3,210M
12.55%
2,437M
773M
0M
0M
0M
773M
50M
728M
0M
446M
0.68%
2,437M
0M
881M
108M
773M
3,034M
14.92%
2,447M
587M
0M
0M
0M
587M
48M
561M
0M
375M
20.19%
2,447M
0M
686M
99M
587M
2,837M
11.12%
2,244M
593M
0M
0M
0M
593M
48M
545M
0M
357M
19.40%
2,244M
0M
691M
98M
593M
2,865M
9.69%
2,266M
599M
0M
0M
0M
599M
46M
560M
0M
365M
8.63%
2,266M
0M
698M
99M
599M
2,852M
8.24%
2,135M
717M
0M
0M
0M
717M
43M
680M
0M
443M
5.98%
2,135M
0M
812M
95M
717M
2,640M
6.75%
2,130M
510M
0M
0M
0M
510M
42M
491M
0M
312M
116.67%
2,130M
0M
604M
94M
510M
2,553M
7.68%
2,041M
512M
0M
0M
0M
512M
43M
467M
0M
299M
77.98%
2,041M
0M
602M
90M
512M
2,612M
4.27%
2,047M
565M
0M
0M
0M
565M
38M
531M
0M
336M
14.68%
2,047M
0M
654M
89M
565M
2,635M
1.58%
1,948M
687M
0M
0M
0M
687M
37M
650M
0M
418M
13.28%
1,948M
0M
773M
86M
687M
2,473M
-0.12%
2,193M
280M
0M
0M
0M
280M
42M
243M
0M
144M
-49.65%
2,193M
0M
407M
127M
280M
2,371M
-6.47%
2,059M
312M
0M
0M
0M
312M
46M
272M
0M
168M
-40.43%
2,059M
0M
440M
128M
312M
2,505M
0.97%
1,979M
526M
0M
0M
0M
526M
56M
472M
0M
293M
6.16%
1,979M
0M
660M
134M
526M
2,594M
-2.66%
1,949M
645M
185M
0M
0M
645M
52M
593M
0M
369M
9.50%
1,949M
0M
776M
131M
645M
2,476M
6.08%
1,746M
730M
185M
0M
0M
545M
56M
473M
0M
286M
508.51%
1,931M
0M
730M
185M
545M
2,535M
13.83%
1,916M
619M
103M
0M
0M
516M
63M
460M
0M
282M
26.46%
2,019M
0M
619M
103M
516M
2,481M
10.51%
1,875M
606M
100M
0M
0M
506M
68M
444M
0M
276M
55.93%
1,975M
0M
606M
100M
506M
2,665M
13.36%
1,953M
712M
100M
0M
0M
612M
60M
557M
0M
337M
20.79%
2,053M
0M
712M
100M
612M
2,334M
20.00%
2,043M
291M
123M
0M
0M
168M
0M
113M
0M
47M
-74.73%
2,166M
0M
291M
123M
168M
2,227M
29.55%
1,703M
524M
99M
0M
0M
425M
0M
372M
0M
223M
19.89%
1,802M
0M
524M
99M
425M
2,245M
28.29%
1,810M
435M
88M
0M
0M
347M
0M
296M
0M
177M
-8.29%
1,898M
0M
431M
88M
343M
2,351M
32.38%
1,742M
609M
90M
0M
0M
519M
0M
466M
0M
279M
20.78%
1,832M
0M
602M
90M
512M
1,945M
2.68%
1,540M
405M
70M
0M
0M
335M
0M
297M
0M
186M
-472.00%
1,610M
0M
397M
70M
327M
1,719M
18.08%
1,324M
395M
60M
0M
0M
335M
0M
307M
0M
186M
32.86%
1,384M
0M
390M
60M
330M
1,750M
20.71%
1,339M
411M
65M
0M
0M
346M
0M
320M
0M
193M
33.10%
1,404M
0M
404M
65M
339M
1,776M
46.93%
1,316M
460M
56M
0M
0M
404M
0M
381M
0M
231M
40.51%
1,372M
0M
455M
56M
399M
1,894M
79.98%
1,886M
9M
52M
0M
0M
-43M
0M
-65M
0M
-50M
-150.81%
1,937M
0M
2M
52M
-50M
1,456M
47.20%
1,149M
307M
58M
0M
0M
249M
0M
227M
0M
140M
36.45%
1,207M
0M
301M
58M
243M
1,450M
39.83%
1,136M
314M
53M
0M
0M
262M
0M
238M
0M
145M
25.87%
1,188M
0M
306M
53M
254M
1,209M
12.89%
894M
314M
37M
0M
0M
277M
0M
263M
0M
164M
14.88%
931M
0M
311M
37M
274M
1,053M
9.83%
911M
141M
36M
0M
0M
105M
0M
93M
0M
98M
15.76%
947M
0M
138M
36M
102M
989M
7.31%
780M
209M
35M
0M
0M
174M
0M
163M
0M
103M
12.38%
815M
0M
205M
35M
171M
1,037M
10.86%
809M
228M
34M
0M
0M
193M
0M
181M
0M
115M
13.16%
844M
0M
224M
34M
190M
1,071M
12.09%
793M
277M
35M
0M
0M
243M
0M
231M
0M
143M
14.66%
828M
0M
274M
35M
239M
958M
11.77%
775M
183M
35M
0M
0M
148M
0M
137M
0M
85M
17.73%
810M
0M
179M
35M
144M
922M
11.45%
729M
193M
35M
0M
0M
158M
0M
147M
0M
91M
9.47%
763M
0M
188M
35M
154M
935M
11.27%
727M
208M
33M
0M
0M
175M
0M
163M
0M
102M
6.37%
760M
0M
204M
33M
171M
955M
24.63%
709M
246M
32M
0M
0M
214M
0M
203M
0M
125M
63.99%
742M
0M
242M
32M
210M
857M
9.95%
698M
159M
30M
0M
0M
130M
0M
119M
0M
72M
15.34%
728M
0M
156M
30M
126M
827M
7.89%
647M
180M
31M
0M
0M
149M
0M
138M
0M
83M
9.59%
678M
0M
178M
31M
146M
841M
7.30%
646M
194M
31M
0M
0M
164M
0M
155M
0M
96M
10.89%
677M
0M
191M
31M
161M
766M
-8.09%
598M
168M
29M
0M
0M
140M
0M
131M
0M
76M
-29.14%
627M
0M
166M
29M
137M
780M
10.58%
635M
145M
32M
0M
0M
113M
0M
105M
0M
63M
421.67%
666M
0M
142M
32M
110M
766M
4.99%
598M
168M
29M
0M
0M
140M
0M
131M
0M
76M
9.18%
627M
0M
159M
29M
131M
783M
6.86%
601M
182M
30M
0M
0M
153M
0M
144M
0M
86M
7.47%
631M
0M
179M
30M
149M
834M
8.47%
617M
217M
30M
0M
0M
187M
0M
179M
0M
107M
5.60%
647M
0M
214M
30M
184M
705M
5.90%
587M
118M
28M
0M
0M
91M
0M
85M
0M
12M
-77.86%
615M
0M
114M
28M
86M
730M
7.51%
576M
154M
29M
0M
0M
125M
0M
120M
0M
70M
-5.81%
605M
0M
150M
29M
121M
733M
6.20%
561M
172M
28M
0M
0M
144M
0M
138M
0M
80M
-0.50%
589M
0M
168M
28M
140M
769M
3.32%
561M
208M
27M
0M
0M
181M
0M
175M
0M
102M
5.28%
588M
0M
204M
27M
177M
666M
-0.39%
588M
78M
29M
0M
0M
49M
0M
90M
0M
54M
-0.55%
617M
0M
28M
29M
-1M
679M
-0.37%
518M
161M
28M
0M
0M
133M
0M
129M
0M
74M
-0.80%
546M
0M
156M
28M
128M
690M
1.90%
518M
172M
28M
0M
0M
144M
0M
140M
0M
81M
-0.12%
546M
0M
166M
28M
138M
744M
6.96%
544M
200M
29M
0M
0M
171M
0M
168M
0M
97M
2.55%
573M
0M
193M
29M
165M
669M
-
547M
121M
28M
0M
0M
94M
0M
91M
0M
55M
2.55%
575M
0M
112M
28M
85M
682M
-
521M
160M
27M
0M
0M
134M
0M
131M
0M
75M
2.55%
548M
0M
152M
27M
125M
677M
11.71%
514M
164M
26M
0M
0M
138M
0M
142M
0M
81M
4.53%
539M
0M
156M
26M
130M
696M
-
509M
187M
25M
0M
0M
162M
0M
165M
0M
94M
4.53%
534M
0M
180M
25M
155M
592M
-
0M
592M
-1,918M
0M
0M
-1,326M
0M
0M
0M
0M
4.53%
1,918M
0M
-1,326M
0M
0M
607M
-
0M
607M
0M
0M
0M
607M
0M
0M
0M
0M
4.53%
0M
0M
607M
0M
0M
606M
-
452M
154M
21M
0M
0M
133M
0M
136M
0M
77M
4.53%
473M
0M
147M
21M
126M
623M
-
0M
623M
0M
0M
0M
623M
0M
0M
0M
0M
4.53%
0M
0M
623M
0M
0M
544M
-
0M
544M
-1,757M
0M
0M
-1,213M
0M
0M
0M
0M
4.53%
1,757M
0M
-1,213M
0M
0M
563M
-
0M
563M
0M
0M
0M
563M
0M
0M
0M
0M
4.53%
0M
0M
563M
0M
0M
570M
-
0M
570M
0M
0M
0M
570M
0M
0M
0M
0M
4.53%
0M
0M
570M
0M
0M
595M
-
0M
595M
0M
0M
0M
595M
0M
0M
0M
0M
4.53%
0M
0M
595M
0M
0M
514M
-
0M
514M
-1,597M
0M
0M
-1,083M
0M
0M
0M
0M
4.53%
1,597M
0M
-1,083M
0M
0M
534M
-
0M
534M
0M
0M
0M
534M
0M
0M
0M
0M
4.53%
0M
0M
534M
0M
0M
539M
-
0M
539M
0M
0M
0M
539M
0M
0M
0M
0M
4.53%
0M
0M
539M
0M
0M
560M
-
0M
560M
0M
0M
0M
560M
0M
0M
0M
0M
4.53%
0M
0M
560M
0M
0M
445M
-
0M
445M
-1,324M
0M
0M
-879M
0M
0M
0M
0M
4.53%
1,324M
0M
-879M
0M
0M
462M
-
0M
462M
0M
0M
0M
462M
0M
0M
0M
0M
4.53%
0M
0M
462M
0M
0M
453M
-
0M
453M
0M
0M
0M
453M
0M
0M
0M
0M
4.53%
0M
0M
453M
0M
0M
444M
-
0M
444M
0M
0M
0M
444M
0M
0M
0M
0M
4.53%
0M
0M
444M
0M
0M
362M
-
0M
362M
-1,054M
0M
0M
-693M
0M
0M
0M
0M
4.53%
1,054M
0M
-693M
0M
0M
351M
-
0M
351M
0M
0M
0M
351M
0M
0M
0M
0M
4.53%
0M
0M
351M
0M
0M