Medtronic PLC Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
31,227M
-1.45%
10,719M
20,508M
14,678M
10,415M
2,696M
5,485M
636M
5,364M
1,580M
3,758M
-25.42%
25,397M
-636M
9,042M
2,697M
5,485M
31,686M
5.21%
10,145M
21,541M
15,633M
10,292M
2,746M
5,752M
553M
5,517M
456M
5,039M
39.74%
25,778M
-553M
8,932M
2,707M
5,752M
30,117M
4.16%
10,483M
19,634M
14,739M
10,148M
2,493M
4,484M
925M
3,895M
265M
3,606M
-24.70%
25,222M
-925M
7,933M
2,702M
4,484M
28,913M
-5.38%
9,424M
19,489M
14,267M
9,875M
2,331M
4,791M
1,092M
4,055M
-751M
4,789M
3.41%
23,691M
-1,092M
8,241M
2,663M
4,791M
30,557M
2.02%
9,155M
21,402M
14,770M
10,232M
2,330M
6,268M
1,444M
5,197M
547M
4,631M
49.19%
23,925M
-1,444M
9,664M
2,659M
7,005M
29,953M
0.82%
9,055M
20,898M
14,555M
9,953M
2,253M
6,651M
1,146M
5,675M
2,580M
3,104M
-22.94%
23,610M
-749M
9,384M
2,644M
6,740M
29,710M
3.04%
9,291M
20,419M
14,106M
10,018M
2,193M
5,330M
1,094M
4,602M
578M
4,028M
13.85%
23,397M
-728M
9,596M
2,917M
6,679M
28,833M
42.31%
9,142M
19,691M
13,731M
9,469M
2,224M
5,291M
1,386M
4,336M
798M
3,538M
32.26%
22,873M
0M
9,211M
0M
6,391M
20,261M
19.15%
6,309M
13,952M
9,395M
6,904M
1,640M
3,766M
666M
3,486M
811M
2,675M
-12.72%
15,704M
0M
6,249M
0M
4,943M
17,005M
2.50%
4,333M
12,672M
7,854M
7,324M
1,477M
4,084M
379M
3,705M
0M
3,065M
-11.60%
12,187M
0M
6,673M
0M
5,823M
16,590M
2.51%
4,126M
12,464M
7,694M
7,255M
1,557M
4,639M
388M
4,251M
0M
3,467M
-4.15%
11,820M
0M
5,957M
0M
5,138M
16,184M
1.58%
3,889M
12,295M
7,899M
7,113M
1,490M
4,696M
149M
4,145M
0M
3,617M
16.83%
11,788M
0M
5,258M
0M
4,396M
15,933M
0.73%
3,912M
12,021M
7,041M
7,041M
1,508M
4,173M
450M
3,723M
0M
3,096M
-0.10%
10,953M
0M
6,763M
0M
5,959M
15,817M
8.34%
3,812M
12,005M
7,740M
6,875M
1,483M
4,371M
246M
3,969M
0M
3,099M
42.88%
11,552M
0M
5,037M
0M
4,265M
14,599M
8.02%
3,518M
11,081M
6,903M
6,507M
1,355M
2,811M
217M
2,594M
0M
2,169M
-2.78%
10,421M
0M
5,065M
0M
4,366M
13,515M
9.89%
3,446M
10,069M
5,982M
5,982M
1,275M
2,885M
0M
2,885M
0M
2,231M
-20.38%
9,428M
0M
6,035M
0M
5,398M
12,299M
8.92%
3,168M
9,131M
5,392M
5,392M
1,239M
3,515M
0M
3,515M
0M
2,802M
10.02%
8,560M
0M
4,700M
0M
4,117M
11,292M
12.31%
2,815M
8,477M
4,772M
4,772M
1,113M
3,161M
0M
3,161M
0M
2,547M
41.18%
7,588M
0M
4,879M
0M
4,335M
10,055M
10.65%
2,446M
7,608M
4,165M
4,165M
951M
2,544M
0M
2,544M
0M
1,804M
-7.93%
6,611M
0M
4,852M
0M
4,388M
9,087M
18.55%
2,253M
6,834M
3,653M
3,653M
852M
2,797M
0M
2,797M
0M
1,959M
22.47%
5,906M
0M
4,011M
0M
3,569M
7,665M
19.57%
1,890M
5,775M
3,121M
3,121M
749M
2,341M
0M
2,341M
0M
1,600M
62.58%
5,012M
0M
3,367M
0M
2,959M
6,411M
15.47%
1,653M
4,758M
2,609M
2,609M
646M
1,524M
0M
1,524M
0M
984M
-5.93%
4,262M
0M
3,097M
0M
2,767M
5,552M
10.71%
1,113M
4,439M
2,560M
2,263M
578M
1,549M
0M
1,549M
0M
1,046M
-4.78%
3,673M
0M
2,579M
0M
2,282M
5,015M
21.30%
1,076M
3,938M
2,311M
2,068M
480M
1,629M
0M
1,629M
0M
1,099M
134.52%
3,387M
0M
1,885M
0M
1,641M
4,134M
58.71%
890M
3,244M
1,922M
0M
429M
822M
0M
822M
0M
468M
2.40%
2,812M
0M
2,006M
0M
1,793M
2,605M
6.83%
533M
2,072M
1,192M
0M
297M
702M
0M
702M
0M
457M
-13.70%
1,725M
0M
1,187M
0M
1,049M
2,438M
12.41%
493M
1,945M
1,160M
0M
280M
809M
0M
809M
0M
530M
21.06%
1,654M
0M
867M
0M
751M
2,169M
24.49%
478M
1,691M
1,044M
0M
237M
668M
0M
668M
0M
438M
48.91%
1,522M
0M
730M
0M
618M
1,742M
25.27%
434M
1,309M
873M
0M
191M
442M
0M
442M
0M
294M
26.51%
1,306M
0M
528M
0M
422M
1,391M
-
353M
1,038M
705M
0M
156M
347M
0M
347M
0M
232M
26.51%
1,058M
0M
389M
0M
310M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
8,089M
4.68%
2,782M
5,307M
3,368M
2,673M
695M
1,483M
188M
1,472M
135M
1,322M
8.18%
6,150M
-188M
1,483M
649M
834M
7,984M
5.26%
2,761M
5,223M
3,778M
2,686M
698M
1,340M
180M
1,313M
402M
909M
112.88%
6,539M
-180M
2,270M
672M
1,598M
7,702M
4.49%
2,628M
5,074M
3,711M
2,613M
668M
1,268M
148M
1,196M
400M
791M
-14.85%
6,339M
-148M
2,110M
672M
1,438M
8,544M
5.62%
2,980M
5,564M
3,735M
2,616M
640M
1,565M
187M
1,551M
362M
1,179M
-20.61%
6,715M
-187M
2,681M
679M
1,565M
7,727M
-0.46%
2,689M
5,038M
3,609M
2,558M
688M
1,392M
167M
1,375M
146M
1,222M
-17.43%
6,298M
-167M
2,259M
679M
1,392M
7,585M
-3.34%
2,535M
5,050M
3,617M
2,617M
676M
1,404M
118M
1,395M
959M
427M
-67.43%
6,152M
-118M
2,214M
671M
1,404M
7,371M
-7.71%
2,516M
4,855M
3,717M
2,567M
692M
1,125M
164M
1,044M
112M
929M
21.76%
6,233M
-164M
1,890M
668M
1,125M
8,089M
-1.21%
2,591M
5,498M
3,799M
2,569M
652M
1,670M
143M
1,602M
110M
1,485M
9.11%
6,390M
-143M
2,461M
688M
1,670M
7,763M
-0.15%
2,459M
5,304M
3,598M
2,561M
668M
1,659M
137M
1,589M
106M
1,480M
16.54%
6,057M
-137M
2,445M
672M
1,773M
7,847M
2.62%
2,497M
5,350M
3,743M
2,615M
676M
1,563M
136M
1,493M
176M
1,311M
168.10%
6,240M
-136M
2,349M
676M
1,673M
7,987M
22.74%
2,598M
5,389M
4,493M
2,547M
750M
859M
137M
833M
64M
763M
56.67%
7,091M
-137M
1,678M
671M
1,007M
8,188M
36.51%
2,652M
5,536M
3,870M
2,594M
632M
1,607M
142M
1,567M
200M
1,361M
110.68%
6,522M
-142M
2,452M
684M
1,768M
7,775M
0.75%
2,621M
5,154M
3,673M
2,537M
601M
1,277M
143M
1,220M
-59M
1,270M
-33.68%
6,294M
-143M
2,246M
678M
1,568M
7,647M
-0.77%
2,705M
4,942M
3,831M
2,600M
639M
930M
470M
525M
31M
489M
-64.15%
6,536M
-470M
1,847M
671M
1,176M
6,507M
-13.16%
2,505M
4,002M
3,364M
2,370M
621M
673M
171M
584M
93M
487M
-43.63%
5,869M
-171M
1,389M
669M
720M
5,998M
-26.37%
2,264M
3,734M
3,349M
2,310M
567M
317M
162M
206M
-434M
646M
-44.88%
5,613M
-162M
1,108M
672M
436M
7,717M
2.27%
2,400M
5,317M
3,557M
2,525M
573M
1,639M
156M
1,579M
-340M
1,915M
50.91%
5,957M
-156M
2,519M
663M
1,856M
7,706M
3.01%
2,394M
5,312M
3,813M
2,558M
603M
1,351M
165M
1,294M
-77M
1,364M
22.33%
6,207M
-165M
2,278M
671M
1,607M
7,493M
1.48%
2,366M
5,127M
3,548M
2,482M
587M
1,485M
609M
977M
100M
864M
-19.63%
5,914M
-609M
2,337M
657M
1,680M
8,146M
0.02%
2,483M
5,663M
3,631M
2,640M
594M
1,946M
718M
1,292M
110M
1,172M
-19.73%
6,114M
-718M
2,763M
667M
2,096M
7,546M
2.40%
2,265M
5,281M
3,650M
2,500M
561M
1,542M
243M
1,370M
111M
1,269M
-191.36%
5,915M
0M
2,395M
675M
1,720M
7,481M
6.11%
2,203M
5,278M
3,710M
2,554M
590M
1,544M
241M
1,355M
0M
1,115M
-44.72%
5,913M
0M
2,243M
651M
1,592M
7,384M
-0.08%
2,204M
5,180M
3,779M
2,538M
585M
1,236M
242M
1,180M
0M
1,075M
5.81%
5,983M
0M
2,253M
666M
1,587M
8,144M
2.88%
2,395M
5,749M
3,780M
2,533M
592M
1,935M
317M
1,725M
0M
1,460M
25.54%
6,175M
0M
2,740M
664M
2,076M
7,369M
1.18%
2,191M
5,178M
3,658M
2,496M
558M
1,426M
270M
1,027M
0M
-1,389M
-269.18%
5,849M
0M
2,284M
666M
1,618M
7,050M
-4.02%
2,120M
4,930M
3,564M
2,438M
555M
1,901M
273M
1,728M
0M
2,017M
80.90%
5,684M
0M
2,144M
678M
1,466M
7,390M
3.13%
2,349M
5,041M
3,553M
2,487M
548M
1,389M
286M
1,195M
0M
1,016M
9.36%
5,902M
0M
2,216M
636M
1,580M
7,916M
4.61%
2,436M
5,480M
3,576M
2,786M
553M
1,631M
290M
1,435M
0M
1,163M
5.34%
6,012M
0M
2,716M
718M
1,998M
7,283M
5.03%
2,268M
5,015M
3,461M
2,388M
530M
1,147M
268M
967M
0M
821M
-25.02%
5,729M
0M
2,372M
730M
1,642M
7,345M
4.07%
2,326M
5,019M
3,559M
2,416M
554M
1,385M
264M
1,212M
0M
1,115M
114.42%
5,885M
0M
2,283M
732M
1,551M
7,166M
-1.48%
2,261M
4,905M
3,510M
2,428M
556M
1,167M
272M
988M
0M
929M
13.29%
5,771M
0M
2,225M
737M
1,488M
7,567M
3.60%
2,363M
5,204M
3,397M
2,360M
575M
1,506M
481M
1,135M
0M
1,104M
-110,500.00%
5,760M
0M
2,625M
708M
1,917M
6,934M
62.27%
2,141M
4,793M
3,356M
2,317M
546M
1,355M
275M
1,179M
0M
1,095M
25.72%
5,497M
0M
2,251M
715M
1,536M
7,058M
61.66%
2,182M
4,876M
3,428M
2,343M
545M
1,300M
324M
1,083M
0M
520M
-37.20%
5,610M
0M
2,251M
696M
1,555M
7,274M
70.23%
2,456M
4,818M
3,549M
2,449M
558M
1,131M
306M
940M
0M
820M
-5.86%
6,005M
0M
2,085M
701M
1,384M
7,304M
59.96%
2,934M
4,370M
3,380M
2,404M
528M
373M
299M
187M
0M
-1M
-100.22%
6,314M
0M
1,571M
677M
1,103M
4,273M
2.64%
1,105M
3,168M
2,009M
37M
365M
1,180M
97M
1,083M
0M
871M
14.30%
3,114M
0M
1,445M
206M
1,230M
4,366M
4.10%
1,142M
3,224M
2,033M
1,881M
374M
1,116M
94M
1,022M
0M
828M
-8.20%
3,175M
0M
1,560M
208M
1,352M
4,273M
4.65%
1,105M
3,168M
2,009M
1,871M
365M
1,159M
97M
1,083M
0M
871M
-8.60%
3,114M
0M
1,395M
215M
1,180M
4,566M
2.40%
1,171M
3,395M
2,070M
1,924M
385M
584M
103M
481M
0M
448M
-53.77%
3,241M
0M
2,374M
215M
2,159M
4,163M
3.38%
1,050M
3,113M
1,948M
1,814M
360M
1,047M
92M
955M
0M
762M
-22.87%
2,998M
0M
1,564M
214M
1,350M
4,194M
2.42%
1,090M
3,104M
1,931M
1,810M
372M
1,211M
95M
1,116M
0M
902M
39.63%
3,021M
0M
1,410M
213M
1,197M
4,083M
1.87%
1,022M
3,061M
1,906M
1,776M
360M
1,243M
90M
1,153M
0M
953M
10.30%
2,928M
0M
1,325M
208M
1,117M
4,459M
3.77%
1,134M
3,325M
1,956M
1,884M
409M
1,260M
106M
1,154M
0M
969M
-2.22%
3,090M
0M
1,745M
209M
1,536M
4,027M
2.78%
999M
3,028M
1,882M
1,777M
376M
1,253M
98M
1,155M
0M
988M
5.67%
2,881M
0M
1,305M
214M
1,091M
4,095M
-0.90%
1,020M
3,075M
1,952M
1,804M
387M
949M
24M
854M
0M
646M
-25.83%
2,972M
0M
1,322M
199M
1,123M
4,008M
-1.01%
973M
3,035M
1,909M
1,790M
385M
1,177M
33M
1,088M
0M
864M
5.24%
2,882M
0M
1,323M
197M
1,126M
4,297M
0.05%
1,047M
3,250M
1,620M
1,855M
393M
1,232M
98M
1,031M
0M
991M
27.71%
2,667M
0M
1,489M
171M
1,318M
3,918M
-1.09%
931M
2,987M
1,901M
1,735M
364M
1,232M
89M
1,053M
0M
935M
1.19%
2,832M
0M
1,311M
225M
1,086M
4,132M
5.87%
1,014M
3,118M
2,044M
1,781M
379M
1,138M
85M
1,053M
0M
871M
53.89%
3,058M
0M
1,283M
226M
1,057M
4,049M
7.32%
1,006M
3,043M
1,976M
1,742M
371M
1,099M
32M
1,022M
0M
821M
-1.08%
2,982M
0M
1,278M
211M
1,067M
4,295M
2.36%
1,070M
3,225M
1,299M
1,789M
394M
1,036M
118M
918M
0M
776M
-18.66%
2,369M
0M
1,769M
213M
1,556M
3,961M
2.86%
986M
2,975M
1,931M
1,729M
371M
1,126M
70M
1,013M
0M
924M
11.19%
2,917M
0M
1,302M
189M
1,044M
3,903M
1.69%
961M
2,942M
2,123M
1,677M
397M
865M
67M
752M
0M
566M
-34.79%
3,084M
0M
1,034M
215M
819M
3,773M
-4.07%
893M
2,880M
1,766M
1,704M
385M
1,147M
74M
1,040M
0M
830M
86.52%
2,659M
0M
1,301M
187M
1,114M
4,196M
9.58%
1,012M
3,184M
1,869M
1,773M
377M
1,342M
108M
1,234M
0M
954M
645.31%
2,881M
0M
1,559M
206M
1,353M
3,851M
10.22%
912M
2,939M
1,672M
1,672M
344M
1,160M
56M
1,063M
0M
831M
14.94%
2,584M
0M
1,461M
194M
1,267M
3,838M
7.51%
922M
2,916M
1,752M
1,692M
369M
1,203M
93M
1,110M
0M
868M
52.01%
2,674M
0M
1,348M
184M
1,164M
3,933M
6.13%
966M
2,967M
1,834M
1,738M
370M
665M
66M
561M
0M
445M
-40.43%
2,800M
0M
1,321M
188M
1,133M
3,829M
-0.80%
932M
2,897M
2,078M
1,682M
368M
48M
92M
48M
0M
128M
-84.26%
3,010M
0M
388M
177M
211M
3,494M
2.61%
848M
2,646M
1,594M
1,594M
337M
932M
24M
932M
0M
723M
838.96%
2,442M
0M
1,344M
170M
1,174M
3,570M
14.28%
883M
2,687M
1,589M
1,589M
326M
661M
90M
661M
0M
571M
-14.26%
2,472M
0M
1,704M
179M
1,525M
3,706M
18.52%
855M
2,851M
1,642M
1,642M
324M
953M
24M
953M
0M
747M
10.67%
2,497M
0M
1,629M
173M
1,456M
3,860M
17.68%
944M
2,916M
1,645M
1,645M
348M
1,004M
62M
1,004M
0M
813M
0.12%
2,589M
0M
1,713M
180M
1,533M
3,405M
11.71%
870M
2,535M
1,536M
1,536M
329M
135M
75M
135M
0M
77M
-89.15%
2,406M
0M
2,053M
181M
1,872M
3,124M
1.59%
840M
2,284M
1,405M
1,405M
298M
868M
65M
868M
0M
666M
-2.20%
2,245M
0M
1,078M
127M
951M
3,127M
7.94%
792M
2,335M
1,396M
1,396M
300M
879M
53M
879M
0M
675M
12.69%
2,188M
0M
1,192M
149M
1,043M
3,280M
6.96%
866M
2,414M
1,382M
1,422M
327M
855M
67M
855M
0M
812M
9.73%
2,248M
0M
1,418M
168M
1,250M
3,048M
10.06%
775M
2,273M
1,331M
1,331M
293M
934M
111M
934M
0M
710M
6.03%
2,106M
0M
1,124M
138M
986M
3,075M
11.20%
795M
2,280M
1,356M
1,356M
320M
911M
57M
911M
0M
681M
-16.60%
2,151M
0M
1,111M
137M
974M
2,897M
7.68%
732M
2,165M
1,283M
1,283M
299M
815M
111M
815M
0M
599M
86.84%
2,015M
0M
1,128M
140M
988M
3,067M
10.39%
768M
2,299M
1,268M
1,268M
294M
1,000M
34M
1,000M
0M
740M
280.66%
2,036M
0M
1,233M
137M
1,096M
2,770M
9.44%
699M
2,071M
1,180M
1,180M
280M
905M
32M
905M
0M
670M
23.07%
1,879M
0M
1,039M
138M
900M
2,765M
15.23%
695M
2,071M
1,179M
1,179M
275M
765M
28M
765M
0M
817M
52.42%
1,873M
0M
1,174M
141M
1,033M
2,690M
14.68%
654M
2,037M
1,146M
1,146M
263M
492M
21M
492M
0M
321M
-39.48%
1,799M
0M
1,433M
128M
1,306M
2,778M
4.22%
706M
2,072M
1,106M
1,106M
248M
279M
15M
279M
0M
194M
-65.83%
1,811M
0M
1,799M
124M
1,675M
2,531M
15.36%
606M
1,925M
1,055M
1,055M
241M
764M
14M
764M
0M
544M
17.29%
1,661M
0M
1,104M
116M
989M
2,400M
10.91%
585M
1,815M
1,005M
1,005M
233M
755M
14M
755M
0M
536M
12.52%
1,590M
0M
987M
114M
873M
2,346M
13.66%
550M
1,796M
999M
999M
230M
746M
14M
746M
0M
530M
17.61%
1,550M
0M
961M
110M
851M
2,665M
24.10%
665M
2,001M
1,049M
1,049M
244M
814M
17M
814M
0M
569M
16.79%
1,714M
0M
1,201M
110M
1,091M
2,194M
14.71%
538M
1,655M
886M
886M
207M
658M
14M
658M
0M
464M
8.46%
1,425M
0M
1,000M
116M
884M
2,164M
14.43%
536M
1,628M
948M
876M
202M
682M
14M
682M
0M
476M
57.81%
1,484M
0M
794M
117M
677M
2,064M
20.44%
514M
1,550M
842M
842M
198M
643M
14M
643M
0M
450M
17.51%
1,356M
0M
872M
100M
772M
2,148M
19.89%
541M
1,607M
839M
839M
189M
696M
12M
696M
0M
487M
61.88%
1,379M
0M
940M
103M
837M
1,913M
20.10%
475M
1,438M
775M
775M
187M
611M
44M
611M
0M
428M
35.82%
1,250M
0M
816M
105M
711M
1,891M
20.35%
461M
1,430M
792M
792M
194M
488M
8M
488M
0M
302M
352.32%
1,253M
0M
892M
103M
790M
1,714M
17.74%
414M
1,300M
716M
716M
179M
546M
44M
546M
0M
383M
27.13%
1,130M
0M
718M
98M
621M
1,792M
18.02%
457M
1,335M
715M
715M
170M
422M
0M
422M
0M
301M
100.60%
1,172M
0M
924M
112M
813M
1,592M
16.95%
413M
1,180M
657M
657M
163M
443M
13M
443M
0M
315M
4.00%
1,070M
0M
679M
90M
589M
1,571M
15.41%
405M
1,166M
642M
642M
162M
218M
0M
218M
0M
67M
-78.76%
1,047M
0M
884M
63M
821M
1,456M
11.13%
378M
1,078M
596M
596M
151M
440M
13M
440M
0M
302M
4.33%
974M
0M
610M
66M
545M
1,518M
5.98%
318M
1,200M
684M
605M
150M
222M
0M
222M
0M
150M
-53.45%
1,002M
0M
918M
79M
839M
1,362M
8.17%
270M
1,091M
626M
551M
144M
445M
14M
445M
0M
303M
15.05%
896M
0M
580M
75M
505M
1,361M
17.31%
296M
1,065M
614M
568M
143M
465M
0M
465M
0M
314M
21.98%
911M
0M
521M
71M
451M
1,310M
18.55%
258M
1,052M
618M
539M
136M
428M
14M
428M
0M
289M
16.11%
877M
0M
523M
72M
450M
1,432M
27.99%
308M
1,125M
654M
565M
131M
477M
0M
477M
0M
322M
103.80%
961M
0M
545M
75M
470M
1,259M
21.17%
310M
949M
545M
524M
117M
393M
14M
393M
0M
263M
-849.86%
855M
0M
446M
27M
419M
1,161M
59.32%
210M
950M
573M
0M
116M
381M
0M
381M
0M
258M
77.59%
783M
0M
469M
92M
378M
1,105M
69.15%
226M
879M
514M
0M
113M
369M
14M
369M
0M
249M
65.49%
740M
0M
415M
50M
365M
1,119M
63.36%
248M
871M
524M
0M
115M
242M
0M
242M
0M
158M
-1.25%
771M
0M
502M
52M
450M
1,039M
64.54%
214M
825M
526M
0M
108M
17M
0M
17M
0M
-35M
-580.82%
740M
0M
647M
81M
566M
728M
13.44%
162M
566M
335M
0M
81M
217M
0M
217M
0M
145M
1.05%
497M
0M
286M
44M
242M
653M
1.07%
134M
519M
298M
0M
75M
226M
0M
226M
0M
150M
2.66%
432M
0M
250M
36M
214M
685M
6.96%
138M
547M
306M
0M
82M
244M
0M
244M
0M
160M
10.03%
444M
0M
278M
43M
235M
631M
5.46%
140M
491M
289M
0M
74M
15M
0M
15M
0M
7M
-94.33%
429M
0M
419M
31M
388M
642M
7.34%
129M
513M
298M
0M
71M
219M
0M
219M
0M
144M
11.85%
426M
0M
241M
30M
211M
646M
7.56%
126M
520M
300M
0M
71M
224M
0M
224M
0M
147M
14.99%
426M
0M
249M
34M
215M
640M
7.43%
133M
508M
289M
0M
77M
222M
0M
222M
0M
146M
16.03%
422M
0M
230M
19M
211M
599M
13.13%
124M
474M
286M
0M
70M
197M
1M
197M
0M
129M
18.07%
410M
0M
207M
28M
179M
598M
15.35%
120M
479M
289M
0M
68M
196M
0M
196M
0M
128M
22.66%
408M
0M
213M
32M
181M
601M
14.72%
117M
484M
296M
0M
66M
195M
1M
195M
0M
127M
27.78%
413M
0M
218M
39M
179M
596M
15.37%
130M
466M
282M
0M
69M
192M
0M
192M
0M
125M
42.82%
411M
0M
196M
20M
176M
529M
27.92%
117M
412M
250M
0M
61M
166M
9M
166M
0M
109M
52.66%
367M
0M
182M
26M
155M
519M
27.05%
116M
403M
248M
0M
54M
160M
0M
160M
0M
105M
50.07%
364M
0M
176M
29M
147M
524M
29.72%
114M
410M
262M
0M
52M
152M
9M
152M
0M
100M
53.15%
376M
0M
178M
36M
141M
517M
31.51%
128M
389M
261M
0M
56M
132M
0M
132M
0M
88M
31.44%
388M
0M
152M
29M
122M
414M
23.64%
105M
309M
204M
0M
47M
107M
6M
107M
0M
71M
25.48%
308M
0M
126M
25M
102M
408M
22.91%
105M
303M
199M
0M
45M
105M
0M
105M
0M
70M
24.02%
304M
0M
124M
23M
101M
404M
21.88%
96M
308M
209M
0M
44M
98M
6M
98M
0M
65M
24.00%
306M
0M
126M
30M
96M
393M
9.66%
103M
290M
190M
0M
43M
100M
0M
100M
0M
67M
15.17%
293M
0M
117M
19M
98M
335M
8.57%
84M
250M
166M
0M
39M
85M
4M
85M
0M
57M
19.04%
250M
0M
101M
19M
82M
332M
0.09%
82M
250M
166M
0M
0M
84M
0M
84M
0M
56M
-6.64%
248M
0M
104M
22M
82M
331M
0.42%
83M
248M
183M
0M
39M
78M
4M
78M
0M
53M
15.13%
267M
0M
67M
18M
49M
358M
7.37%
94M
265M
179M
0M
0M
86M
0M
86M
0M
58M
22.36%
273M
0M
102M
19M
83M
308M
2.90%
82M
227M
156M
0M
0M
71M
2M
71M
0M
48M
21.32%
237M
0M
85M
16M
69M
332M
18.92%
89M
243M
174M
0M
0M
89M
0M
89M
0M
60M
56.36%
263M
0M
64M
17M
48M
330M
24.63%
87M
243M
173M
0M
0M
69M
2M
69M
0M
46M
26.32%
260M
0M
85M
18M
68M
334M
18.63%
78M
256M
183M
0M
0M
71M
0M
71M
0M
47M
17.62%
261M
0M
97M
27M
70M
300M
18.75%
92M
207M
147M
0M
0M
59M
3M
59M
0M
39M
15.20%
239M
0M
67M
9M
58M
279M
9.58%
80M
199M
140M
0M
0M
58M
0M
58M
0M
39M
34.15%
221M
0M
69M
13M
56M
265M
17.59%
72M
193M
138M
0M
0M
54M
3M
54M
0M
36M
25.35%
210M
0M
63M
10M
53M
281M
18.84%
73M
209M
148M
0M
0M
59M
0M
59M
0M
40M
30.00%
221M
0M
72M
14M
58M
252M
21.60%
70M
182M
131M
0M
0M
50M
5M
50M
0M
34M
26.20%
202M
0M
59M
8M
51M
255M
26.92%
73M
181M
137M
0M
0M
43M
0M
43M
0M
29M
9.54%
211M
0M
55M
13M
42M
225M
17.30%
63M
162M
119M
0M
0M
42M
5M
42M
0M
29M
6.27%
182M
0M
52M
11M
41M
237M
-
69M
168M
121M
0M
0M
46M
0M
46M
0M
31M
6.27%
190M
0M
53M
8M
45M
207M
-
57M
150M
109M
0M
0M
40M
0M
40M
0M
27M
6.27%
166M
0M
50M
11M
40M
201M
-
55M
145M
105M
0M
0M
39M
0M
39M
0M
26M
6.27%
161M
0M
49M
10M
39M
192M
-
57M
135M
109M
0M
0M
181M
141M
40M
0M
27M
6.27%
166M
0M
192M
0M
181M
198M
-
0M
198M
-612M
0M
0M
-414M
0M
0M
0M
0M
6.27%
612M
0M
-414M
0M
0M
187M
-
0M
187M
-11M
0M
0M
176M
0M
0M
0M
0M
6.27%
11M
0M
187M
0M
176M
181M
-
0M
181M
0M
0M
0M
181M
0M
0M
0M
0M
6.27%
0M
0M
181M
0M
0M
176M
-
0M
176M
11M
0M
0M
187M
0M
0M
0M
0M
6.27%
11M
0M
176M
0M
187M
189M
-
0M
189M
-523M
0M
0M
-334M
0M
0M
0M
0M
6.27%
523M
0M
-334M
0M
0M
167M
-
0M
167M
-23M
0M
0M
145M
0M
0M
0M
0M
6.27%
23M
0M
167M
0M
145M
152M
-
0M
152M
0M
0M
0M
152M
0M
0M
0M
0M
6.27%
0M
0M
152M
0M
0M
145M
-
0M
145M
23M
0M
0M
167M
0M
0M
0M
0M
6.27%
23M
0M
145M
0M
167M
144M
-
0M
144M
-396M
0M
0M
-252M
0M
0M
0M
0M
6.27%
396M
0M
-252M
0M
0M
122M
-
0M
122M
-6M
0M
0M
116M
0M
0M
0M
0M
6.27%
6M
0M
122M
0M
116M
120M
-
0M
120M
0M
0M
0M
120M
0M
0M
0M
0M
6.27%
0M
0M
120M
0M
0M
116M
-
0M
116M
6M
0M
0M
122M
0M
0M
0M
0M
6.27%
6M
0M
116M
0M
122M
111M
-
0M
111M
-327M
0M
0M
-215M
0M
0M
0M
0M
6.27%
327M
0M
-215M
0M
0M
100M
-
0M
100M
0M
0M
0M
100M
0M
0M
0M
0M
6.27%
0M
0M
100M
0M
0M
101M
-
0M
101M
0M
0M
0M
101M
0M
0M
0M
0M
6.27%
0M
0M
101M
0M
0M