Madrigal Pharmaceuticals Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
0M
-
1M
-1M
380M
108M
272M
-380M
13M
-374M
0M
-374M
24.83%
380M
7M
-380M
1M
-380M
0M
-100.00%
0M
0M
294M
48M
245M
-294M
4M
-295M
0M
-299M
24.16%
294M
-2M
-291M
0M
-294M
0M
70.68%
0M
0M
242M
37M
205M
-242M
1M
-242M
0M
-241M
22.10%
242M
0M
-242M
0M
-242M
0M
-
0M
0M
207M
22M
185M
-207M
4M
-202M
0M
-197M
171.17%
207M
4M
-206M
0M
-207M
0M
-100.00%
0M
0M
95M
23M
72M
-95M
11M
-84M
0M
-73M
121.91%
95M
11M
-95M
0M
-95M
0M
-42.86%
0M
0M
41M
15M
25M
-41M
8M
-33M
0M
-33M
5.32%
41M
8M
-41M
0M
-41M
0M
-
0M
0M
32M
8M
24M
-32M
1M
-31M
0M
-31M
18.06%
32M
1M
-32M
0M
-32M
0M
-
0M
0M
25M
9M
16M
-25M
1M
-26M
0M
-26M
-61.57%
25M
-1M
-25M
0M
-25M
0M
-
0M
0M
68M
13M
54M
-68M
1M
-69M
0M
-69M
-20.30%
68M
0M
-67M
0M
-68M
0M
-
0M
0M
84M
16M
68M
-84M
2M
-86M
0M
-86M
-4.47%
84M
0M
-83M
0M
-84M
0M
-100.00%
0M
0M
88M
16M
72M
-88M
3M
-90M
0M
-90M
43.64%
88M
0M
-87M
0M
-88M
0M
-98.06%
0M
0M
61M
12M
49M
-61M
2M
-63M
0M
-63M
32.52%
61M
0M
-60M
0M
-61M
8M
-48.77%
0M
8M
53M
12M
41M
-45M
2M
-47M
0M
-47M
26.46%
53M
0M
-44M
0M
-45M
15M
-89.74%
0M
15M
52M
11M
40M
-37M
1M
-37M
0M
-37M
-147.37%
52M
0M
-35M
0M
-37M
144M
5,416.06%
0M
144M
64M
13M
51M
79M
0M
79M
0M
79M
-185.39%
64M
0M
84M
0M
82M
3M
251.95%
0M
3M
96M
15M
82M
-94M
0M
-93M
0M
-93M
45.87%
96M
0M
-91M
0M
-94M
1M
-
0M
1M
67M
15M
52M
-66M
0M
-122M
0M
-63M
10.87%
67M
0M
-66M
0M
-69M
0M
-
0M
0M
59M
9M
51M
-59M
0M
-59M
0M
-57M
-16.83%
59M
0M
-57M
0M
-61M
0M
-100.00%
0M
0M
71M
0M
60M
-71M
0M
-69M
0M
-69M
49.92%
71M
0M
-71M
0M
-73M
0M
-86.73%
0M
0M
46M
0M
38M
-47M
0M
-48M
0M
-46M
64.77%
46M
0M
-43M
0M
-45M
1M
-
0M
1M
30M
0M
24M
-28M
0M
-28M
0M
-28M
-22.89%
30M
0M
-28M
0M
-29M
0M
-
0M
0M
7M
0M
7M
-36M
0M
-54M
0M
-36M
9,389.24%
7M
0M
11M
0M
-36M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
9,389.24%
0M
0M
0M
0M
0M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
1Q2004
0M
-
0M
0M
117M
47M
70M
-117M
4M
-112M
0M
-112M
28.09%
117M
5M
-117M
0M
-117M
0M
-
0M
0M
99M
28M
71M
-99M
4M
-99M
0M
-99M
19.40%
99M
0M
-99M
0M
-99M
0M
-
0M
0M
86M
18M
69M
-86M
3M
-86M
0M
-86M
19.98%
86M
1M
-83M
0M
-83M
0M
-
0M
0M
78M
16M
62M
-78M
2M
-77M
0M
-78M
35.09%
78M
1M
-74M
0M
-78M
0M
-100.00%
0M
0M
85M
15M
71M
-85M
2M
-86M
0M
-88M
35.69%
85M
-1M
-84M
0M
-85M
0M
-100.00%
0M
0M
80M
12M
68M
-80M
2M
-81M
0M
-83M
31.06%
80M
-1M
-80M
0M
-80M
0M
-100.00%
0M
0M
70M
12M
58M
-70M
1M
-71M
0M
-72M
15.99%
70M
0M
-70M
0M
-70M
0M
-100.00%
0M
0M
58M
10M
48M
-57M
0M
-58M
0M
-58M
9.59%
58M
0M
-58M
0M
-57M
0M
-
0M
0M
65M
12M
53M
-65M
0M
-65M
0M
-65M
9.18%
65M
0M
-65M
0M
-65M
0M
82,869,900.00%
0M
0M
63M
8M
55M
-63M
0M
-63M
0M
-63M
8.86%
63M
0M
-63M
0M
-63M
0M
-89.89%
0M
0M
62M
10M
52M
-62M
0M
-62M
0M
-62M
25.76%
62M
0M
-62M
0M
-62M
0M
-
0M
0M
53M
7M
46M
-53M
0M
-53M
0M
-53M
45.42%
53M
0M
-53M
0M
-53M
0M
-
0M
0M
60M
6M
53M
-60M
4M
-59M
0M
-59M
113.13%
60M
0M
-60M
0M
-60M
0M
-
0M
0M
59M
5M
53M
-59M
1M
-58M
0M
-58M
170.49%
59M
1M
-59M
0M
-59M
0M
-
0M
0M
50M
6M
45M
-50M
1M
-49M
0M
-49M
148.86%
50M
1M
-50M
0M
-50M
0M
-
0M
0M
38M
5M
33M
-38M
2M
-36M
0M
-36M
139.62%
38M
2M
-38M
0M
-38M
0M
-
0M
0M
30M
5M
25M
-30M
2M
-28M
0M
-28M
141.74%
30M
2M
-30M
0M
-30M
0M
-
0M
0M
24M
5M
19M
-24M
0M
-21M
0M
-21M
151.75%
24M
3M
-24M
0M
-24M
0M
-100.00%
0M
0M
23M
7M
16M
-23M
0M
-20M
0M
-20M
204.94%
23M
3M
-23M
0M
-23M
0M
-
0M
0M
18M
6M
12M
-18M
0M
-15M
0M
-15M
136.96%
18M
3M
-18M
0M
-18M
0M
-100.00%
0M
0M
14M
6M
9M
-14M
3M
-11M
0M
-11M
35.88%
14M
0M
-14M
0M
-14M
0M
-100.00%
0M
0M
11M
5M
6M
-11M
0M
-9M
0M
-9M
1.78%
11M
0M
-11M
0M
-11M
0M
-
0M
0M
8M
3M
5M
-8M
0M
-6M
0M
-6M
-22.61%
8M
0M
-8M
0M
-8M
0M
-
0M
0M
7M
2M
5M
-7M
0M
-6M
0M
-6M
6.08%
7M
0M
-7M
0M
-7M
0M
-
0M
0M
9M
2M
7M
-9M
0M
-8M
0M
-8M
8.98%
9M
0M
-9M
0M
-9M
0M
-
0M
0M
9M
2M
7M
-9M
0M
-8M
0M
-8M
-40.47%
9M
0M
-8M
0M
-8M
0M
-
0M
0M
8M
2M
7M
-8M
0M
-8M
0M
-8M
147.03%
8M
0M
-8M
0M
-8M
0M
-
0M
0M
6M
2M
4M
-6M
0M
-6M
0M
-6M
-8.05%
6M
0M
-6M
0M
-6M
0M
-
0M
0M
8M
2M
6M
-8M
0M
-8M
0M
-8M
-26.45%
8M
0M
-8M
0M
-8M
0M
-
0M
0M
14M
6M
8M
-14M
0M
-14M
0M
-14M
-20.30%
14M
0M
-14M
0M
-14M
0M
-
0M
0M
3M
4M
0M
-3M
0M
-3M
0M
-3M
-82.93%
3M
0M
-3M
0M
-4M
0M
-
0M
0M
6M
3M
3M
-6M
0M
-7M
0M
-7M
-68.49%
6M
0M
-6M
0M
-6M
0M
-
0M
0M
10M
3M
7M
-10M
0M
-11M
0M
-11M
-48.23%
10M
0M
-10M
0M
-10M
0M
-
0M
0M
17M
3M
14M
-17M
0M
-18M
0M
-18M
-11.71%
17M
0M
-17M
0M
-17M
0M
-
0M
0M
20M
3M
16M
-20M
0M
-20M
0M
-20M
-11.15%
20M
0M
-19M
0M
-20M
0M
-
0M
0M
20M
4M
16M
-20M
0M
-21M
0M
-21M
-12.10%
20M
0M
-20M
0M
-20M
0M
-
0M
0M
20M
4M
16M
-20M
0M
-20M
0M
-20M
-15.77%
20M
0M
-20M
0M
-20M
0M
-
0M
0M
19M
3M
16M
-19M
1M
-20M
0M
-20M
-11.32%
19M
0M
-19M
0M
-19M
0M
-
0M
0M
22M
3M
19M
-22M
1M
-22M
0M
-22M
-2.20%
22M
0M
-22M
0M
-22M
0M
-
0M
0M
23M
5M
18M
-23M
1M
-24M
0M
-24M
13.65%
23M
0M
-23M
0M
-23M
0M
-100.00%
0M
0M
23M
3M
20M
-23M
1M
-24M
0M
-24M
33.32%
23M
0M
-23M
0M
-23M
0M
-
0M
0M
22M
4M
18M
-22M
1M
-23M
0M
-23M
50.14%
22M
0M
-22M
0M
-22M
0M
-
0M
0M
22M
4M
18M
-22M
1M
-23M
0M
-23M
55.86%
22M
0M
-22M
0M
-22M
0M
-100.00%
0M
0M
20M
4M
16M
-20M
0M
-21M
0M
-21M
37.72%
20M
0M
-20M
0M
-20M
7M
117.27%
0M
7M
18M
3M
14M
-18M
0M
-47M
0M
-18M
68.70%
18M
0M
-18M
0M
-18M
0M
-100.00%
0M
0M
15M
3M
12M
-15M
0M
-15M
0M
-15M
17.76%
15M
0M
-14M
0M
-15M
0M
-100.00%
0M
0M
14M
3M
11M
-14M
0M
-15M
0M
-15M
16.94%
14M
0M
-14M
0M
-14M
0M
-87.14%
0M
0M
15M
3M
12M
-15M
0M
-15M
0M
-15M
32.01%
15M
0M
-14M
0M
-15M
3M
-15.21%
0M
3M
14M
3M
11M
-10M
1M
-47M
0M
-11M
21.76%
14M
0M
-10M
0M
-10M
2M
-50.81%
0M
2M
14M
3M
11M
-12M
1M
-13M
0M
-13M
24.09%
14M
0M
-12M
0M
-12M
1M
-59.70%
0M
1M
13M
3M
10M
-12M
0M
-13M
0M
-13M
37.78%
13M
0M
-12M
0M
-12M
1M
-71.59%
0M
1M
12M
3M
9M
-11M
0M
-11M
0M
-11M
22.49%
12M
0M
-11M
0M
-11M
4M
-13.74%
0M
4M
12M
3M
9M
-8M
0M
-37M
0M
-9M
25.38%
12M
0M
-8M
0M
-8M
3M
-97.41%
0M
3M
14M
3M
11M
-10M
0M
-10M
0M
-10M
-108.69%
14M
0M
-10M
0M
-10M
3M
-27.74%
0M
3M
12M
3M
10M
-9M
0M
-9M
0M
-9M
6.82%
12M
0M
-9M
0M
-9M
4M
-10.80%
0M
4M
13M
3M
10M
-9M
0M
-9M
0M
-9M
-60.39%
13M
0M
-9M
1M
-9M
5M
635.85%
0M
5M
12M
2M
9M
-7M
0M
79M
0M
-7M
-72.89%
12M
0M
-6M
1M
-7M
130M
10,151.97%
0M
130M
12M
3M
9M
118M
0M
118M
0M
118M
-548.76%
12M
0M
119M
1M
118M
5M
247.53%
0M
5M
13M
3M
10M
-8M
0M
-8,495M
0M
-8M
-62.57%
13M
0M
-8M
1M
-8M
5M
237.07%
0M
5M
27M
4M
23M
-23M
0M
-23M
0M
-23M
33.14%
27M
0M
-20M
1M
-21M
1M
-14.40%
2M
-1M
27M
3M
23M
-26M
0M
-93M
0M
-26M
67.18%
27M
0M
-25M
1M
-26M
1M
-
0M
1M
28M
4M
24M
-26M
0M
-26M
0M
-26M
76.95%
28M
0M
-26M
1M
-27M
1M
-
2M
-1M
22M
4M
18M
-23M
0M
-23M
0M
-23M
35.56%
24M
0M
-23M
1M
-23M
1M
-
0M
1M
20M
4M
16M
-18M
0M
-18M
0M
-18M
7.92%
20M
0M
-19M
1M
-19M
1M
-
0M
1M
17M
4M
13M
-16M
0M
-122M
0M
-16M
24.32%
17M
0M
-16M
1M
-17M
0M
-
0M
0M
15M
4M
12M
-15M
0M
-15M
0M
-15M
-0.36%
15M
0M
-15M
1M
-16M
0M
-
0M
0M
17M
4M
14M
-17M
0M
-17M
0M
-17M
12.14%
17M
0M
-17M
1M
-18M
0M
-
0M
0M
17M
3M
14M
-17M
0M
-16M
0M
-16M
9.56%
17M
0M
-17M
1M
-18M
0M
-
0M
0M
13M
9M
11M
-13M
0M
-59M
0M
-12M
-19.40%
13M
0M
-13M
1M
-14M
0M
-
0M
0M
15M
0M
13M
-15M
0M
-15M
0M
-15M
-44.06%
15M
0M
-16M
0M
-15M
0M
-
0M
0M
-15M
0M
0M
-15M
0M
0M
0M
-15M
-44.06%
15M
0M
-15M
0M
0M
0M
-
0M
0M
-15M
0M
0M
-15M
0M
0M
0M
-15M
-16.40%
15M
0M
-15M
0M
0M
0M
-100.00%
0M
0M
-15M
0M
0M
-15M
0M
0M
0M
-15M
76.91%
15M
0M
-15M
0M
0M
0M
-
0M
0M
-27M
0M
0M
-27M
0M
0M
0M
-27M
76.91%
27M
0M
-27M
0M
0M
0M
-
0M
0M
-27M
0M
0M
-27M
0M
0M
0M
-27M
76.91%
27M
0M
-27M
0M
0M
0M
-
0M
0M
18M
0M
16M
-18M
0M
-18M
0M
-18M
76.91%
18M
0M
-19M
0M
-19M
0M
-
0M
0M
6M
0M
6M
-9M
0M
-11M
0M
-9M
76.91%
6M
0M
-4M
0M
-9M