Moelis & Co Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
855M
-13.25%
715M
140M
887M
107M
0M
-40M
0M
-29M
-2M
-25M
-116.43%
895M
0M
-32M
8M
-40M
985M
-36.05%
618M
367M
151M
117M
0M
216M
18M
216M
48M
150M
-58.83%
769M
0M
224M
8M
216M
1,541M
63.33%
914M
627M
131M
99M
0M
496M
17M
536M
113M
365M
104.22%
1,045M
0M
503M
7M
496M
943M
26.35%
561M
382M
117M
93M
0M
266M
35M
270M
52M
179M
70.16%
678M
0M
270M
5M
266M
747M
-15.73%
488M
258M
144M
113M
0M
115M
2M
148M
12M
105M
-25.29%
632M
0M
120M
5M
115M
886M
29.39%
514M
372M
145M
74M
0M
227M
0M
238M
30M
141M
378.50%
659M
0M
231M
5M
227M
685M
11.61%
401M
283M
119M
62M
0M
164M
0M
350M
224M
29M
-23.41%
520M
0M
168M
4M
164M
613M
11.15%
361M
252M
91M
53M
0M
161M
0M
167M
25M
38M
13.77%
452M
0M
164M
0M
161M
552M
6.38%
311M
241M
100M
54M
0M
140M
0M
147M
24M
34M
-1,220.25%
412M
0M
143M
0M
140M
519M
26.10%
377M
142M
94M
49M
0M
48M
0M
46M
0M
-3M
-141.72%
471M
0M
50M
0M
48M
411M
6.61%
265M
146M
76M
59M
0M
70M
0M
73M
0M
7M
-79.50%
341M
0M
72M
0M
70M
386M
43.97%
275M
111M
73M
55M
0M
38M
0M
38M
0M
35M
-512.92%
348M
0M
41M
0M
38M
268M
-
200M
68M
79M
55M
0M
-11M
0M
-5M
0M
-9M
-512.92%
279M
0M
-9M
0M
-11M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
215M
3.71%
178M
36M
222M
28M
0M
-9M
2M
-4M
2M
-6M
-128.22%
224M
0M
-7M
2M
-9M
272M
16.56%
249M
23M
14M
14M
0M
-20M
0M
-10M
1M
-11M
-141.90%
263M
0M
-7M
2M
-9M
180M
-25.83%
146M
34M
44M
25M
0M
-10M
0M
-15M
-2M
-12M
-130.73%
189M
0M
-8M
2M
-10M
188M
-37.83%
148M
40M
41M
33M
0M
-1M
2M
0M
-3M
4M
-94.42%
189M
0M
1M
2M
-1M
207M
-51.25%
141M
66M
37M
30M
0M
29M
0M
32M
10M
20M
-79.75%
178M
0M
32M
2M
29M
234M
-52.43%
160M
73M
38M
29M
0M
35M
0M
38M
9M
26M
-78.71%
198M
0M
37M
2M
35M
243M
-32.80%
140M
102M
40M
31M
0M
62M
8M
59M
15M
39M
-50.89%
180M
0M
64M
2M
62M
302M
14.49%
177M
125M
36M
27M
0M
89M
10M
87M
14M
66M
-1.22%
213M
0M
91M
2M
89M
425M
0.71%
236M
189M
36M
21M
0M
153M
14M
157M
44M
99M
-21.69%
272M
0M
155M
2M
153M
491M
136.42%
308M
183M
31M
20M
0M
152M
0M
183M
42M
120M
265.07%
339M
0M
154M
2M
152M
361M
125.65%
214M
147M
29M
21M
0M
118M
0M
121M
28M
79M
-1,484.18%
243M
0M
120M
2M
118M
264M
71.67%
156M
107M
35M
24M
0M
72M
0M
76M
0M
67M
164.74%
191M
0M
74M
1M
72M
422M
88.80%
189M
233M
27M
20M
0M
206M
0M
217M
62M
126M
489.63%
216M
0M
208M
1M
206M
208M
-10.40%
127M
80M
28M
21M
0M
52M
0M
50M
9M
33M
-18.87%
156M
0M
53M
1M
52M
160M
4.18%
150M
10M
27M
20M
0M
-17M
0M
-20M
-11M
-6M
-119.46%
177M
0M
-16M
1M
-17M
154M
11.56%
95M
59M
34M
20M
0M
24M
0M
23M
-7M
25M
85.19%
129M
0M
26M
1M
24M
224M
-6.20%
172M
51M
35M
18M
0M
17M
0M
28M
1M
21M
-45.30%
207M
0M
18M
1M
17M
232M
11.54%
142M
90M
36M
17M
0M
54M
0M
69M
14M
41M
25.17%
177M
0M
56M
1M
54M
154M
-30.35%
84M
69M
35M
18M
0M
34M
0M
39M
1M
29M
-17.46%
120M
0M
35M
1M
34M
138M
-37.21%
90M
48M
38M
18M
0M
10M
0M
12M
-4M
14M
-59.28%
128M
0M
11M
1M
10M
238M
40.86%
138M
100M
37M
20M
0M
63M
0M
68M
0M
39M
-258.05%
175M
0M
64M
1M
63M
208M
22.16%
121M
87M
34M
18M
0M
53M
0M
55M
0M
32M
68.96%
155M
0M
54M
1M
53M
220M
28.03%
128M
92M
37M
18M
0M
56M
0M
59M
0M
36M
80.89%
165M
0M
57M
1M
56M
219M
26.64%
127M
92M
37M
17M
0M
55M
0M
57M
0M
33M
118.12%
164M
0M
56M
1M
55M
169M
-17.32%
99M
70M
31M
17M
0M
39M
0M
187M
0M
-25M
-265.03%
131M
0M
40M
1M
39M
170M
12.85%
100M
70M
30M
15M
0M
40M
0M
58M
0M
19M
102.39%
130M
0M
41M
1M
40M
172M
30.69%
101M
71M
29M
15M
0M
43M
0M
59M
0M
20M
186.23%
129M
0M
44M
1M
43M
173M
37.11%
102M
72M
28M
15M
0M
43M
0M
46M
0M
15M
119.20%
130M
0M
44M
1M
43M
205M
17.06%
120M
85M
23M
15M
0M
62M
0M
63M
0M
15M
34.42%
143M
0M
62M
1M
62M
151M
-0.73%
88M
63M
23M
12M
0M
40M
0M
42M
0M
9M
-5.96%
111M
0M
41M
1M
40M
132M
4.65%
78M
54M
23M
14M
0M
31M
0M
31M
0M
7M
-3.34%
101M
0M
31M
1M
31M
126M
27.11%
75M
52M
23M
12M
0M
29M
0M
31M
0M
7M
30.62%
97M
0M
30M
1M
29M
175M
21.47%
100M
75M
29M
17M
0M
46M
0M
50M
0M
11M
17.76%
129M
0M
47M
1M
46M
152M
17.99%
86M
66M
26M
14M
0M
40M
0M
40M
0M
10M
55.23%
112M
0M
41M
1M
40M
126M
-4.42%
70M
56M
23M
12M
0M
33M
0M
33M
0M
7M
-137.51%
93M
0M
33M
1M
33M
99M
-13.19%
55M
44M
23M
11M
0M
21M
0M
24M
0M
5M
-75.85%
78M
0M
22M
1M
21M
144M
-6.74%
76M
67M
22M
12M
0M
45M
0M
46M
0M
9M
-132.66%
99M
0M
46M
1M
45M
129M
30.31%
68M
61M
25M
14M
0M
36M
0M
37M
0M
7M
-55.02%
93M
0M
36M
1M
36M
132M
33.67%
162M
-31M
27M
12M
0M
-57M
0M
-60M
0M
-19M
-189.94%
189M
0M
-57M
1M
-57M
115M
91.36%
70M
44M
20M
10M
0M
24M
0M
23M
0M
22M
3,007.17%
91M
0M
25M
1M
24M
154M
-60.01%
98M
56M
23M
18M
0M
34M
0M
35M
0M
-29M
-182.55%
121M
0M
34M
1M
34M
99M
-
65M
34M
19M
13M
0M
15M
0M
15M
0M
14M
-182.55%
84M
0M
15M
1M
15M
99M
-
58M
40M
17M
14M
0M
23M
0M
22M
0M
21M
-182.55%
76M
0M
23M
1M
23M
60M
-
44M
16M
17M
15M
0M
-1M
0M
1M
0M
1M
-182.55%
61M
0M
0M
1M
-1M
386M
-
345M
41M
0M
0M
0M
38M
0M
38M
0M
35M
-182.55%
0M
0M
0M
0M
0M