Mo-BRUK S.A Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
243M
-8.92%
120M
124M
11M
8M
0M
112M
0M
114M
22M
92M
-19.86%
131M
2M
120M
5M
115M
267M
49.74%
102M
165M
15M
7M
0M
146M
2M
144M
29M
115M
46.06%
117M
-2M
156M
5M
150M
178M
36.68%
75M
103M
8M
7M
0M
97M
0M
97M
18M
79M
96.38%
83M
0M
102M
6M
96M
131M
40.90%
71M
60M
9M
6M
0M
50M
1M
50M
10M
40M
95.37%
79M
-1M
57M
6M
51M
93M
41.24%
60M
33M
6M
5M
0M
27M
1M
25M
5M
21M
197.80%
65M
-1M
33M
6M
27M
66M
23.27%
49M
17M
6M
5M
0M
10M
2M
9M
2M
7M
219.31%
55M
-2M
17M
6M
10M
53M
17.71%
44M
9M
3M
4M
0M
6M
3M
3M
0M
2M
-189.02%
47M
0M
12M
0M
6M
45M
-1.65%
42M
3M
2M
4M
0M
1M
4M
-3M
0M
-2M
-45.83%
45M
0M
7M
0M
1M
46M
13.54%
42M
4M
4M
4M
0M
-2M
4M
-5M
0M
-4M
-241.01%
46M
0M
7M
0M
0M
40M
-13.37%
32M
9M
4M
6M
0M
4M
0M
4M
0M
3M
3.44%
36M
0M
9M
0M
5M
47M
-9.23%
37M
10M
5M
6M
0M
5M
0M
4M
0M
3M
25.54%
42M
0M
10M
0M
4M
51M
9.54%
42M
9M
6M
6M
0M
3M
0M
3M
0M
2M
-64.54%
49M
0M
13M
0M
3M
47M
8.42%
16M
31M
23M
0M
0M
9M
0M
8M
0M
7M
-24.76%
39M
0M
15M
0M
9M
43M
-
13M
30M
20M
0M
0M
10M
0M
9M
0M
9M
-24.76%
33M
0M
17M
0M
10M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
1Q2011
57M
-6.14%
29M
29M
4M
3M
0M
25M
0M
26M
5M
21M
-7.06%
32M
1M
30M
4M
26M
57M
-8.15%
29M
28M
3M
5M
0M
25M
0M
26M
5M
21M
-21.14%
32M
1M
29M
3M
26M
55M
11.20%
28M
27M
4M
2M
0M
24M
0M
24M
5M
20M
3.65%
31M
0M
26M
2M
24M
71M
2.94%
37M
34M
4M
2M
0M
29M
0M
30M
6M
24M
-15.44%
41M
1M
31M
1M
30M
61M
-8.84%
32M
29M
2M
2M
0M
27M
0M
28M
5M
22M
-26.90%
34M
0M
29M
1M
28M
62M
-12.75%
28M
34M
2M
2M
0M
33M
0M
33M
6M
27M
-3.88%
29M
0M
35M
1M
33M
50M
-17.93%
23M
27M
3M
2M
0M
23M
0M
23M
4M
19M
-32.44%
26M
0M
25M
1M
23M
69M
22.68%
30M
39M
-1M
2M
0M
35M
0M
35M
7M
28M
10.44%
29M
0M
37M
1M
35M
67M
31.94%
25M
42M
3M
2M
0M
39M
0M
39M
9M
31M
16.09%
28M
0M
41M
1M
39M
71M
113.36%
26M
45M
10M
2M
0M
36M
2M
34M
6M
28M
-2,404.57%
35M
0M
37M
1M
36M
60M
57.48%
22M
39M
3M
2M
0M
36M
0M
36M
8M
28M
77.68%
25M
0M
37M
1M
36M
56M
28.32%
59M
-3M
-33M
16M
0M
32M
0M
32M
6M
26M
58.55%
26M
0M
33M
1M
32M
51M
57.81%
6M
45M
12M
9M
0M
33M
0M
33M
6M
26M
158.62%
18M
0M
34M
2M
33M
33M
19.92%
30M
4M
-10M
3M
0M
13M
0M
13M
2M
-1M
-118.34%
20M
0M
15M
1M
13M
38M
42.17%
5M
33M
14M
6M
0M
19M
0M
19M
4M
16M
124.56%
19M
0M
21M
1M
20M
44M
40.32%
53M
-10M
-31M
13M
0M
20M
0M
20M
0M
16M
73.97%
22M
0M
22M
0M
20M
32M
30.34%
6M
26M
13M
7M
0M
13M
0M
13M
0M
10M
62.61%
20M
0M
14M
0M
13M
28M
34.06%
6M
22M
13M
6M
0M
8M
0M
8M
0M
7M
75.28%
19M
0M
10M
0M
8M
27M
66.93%
5M
22M
13M
7M
0M
9M
0M
9M
0M
7M
522.68%
18M
0M
10M
0M
9M
31M
66.86%
44M
-13M
-25M
9M
0M
12M
0M
12M
0M
9M
369.63%
19M
0M
13M
0M
12M
25M
44.03%
6M
19M
11M
5M
0M
8M
0M
8M
0M
6M
138.39%
17M
0M
10M
0M
8M
21M
18.71%
23M
-2M
-7M
2M
0M
5M
0M
5M
0M
4M
94.56%
16M
0M
6M
0M
5M
16M
30.44%
5M
12M
10M
4M
0M
2M
0M
1M
0M
1M
239.93%
14M
0M
3M
0M
2M
19M
24.76%
36M
-17M
-20M
6M
0M
3M
0M
2M
0M
2M
55.65%
15M
0M
4M
0M
3M
17M
22.78%
5M
12M
9M
3M
0M
4M
0M
3M
0M
3M
621.99%
14M
0M
5M
0M
4M
17M
33.28%
20M
-3M
-6M
1M
0M
3M
0M
2M
0M
2M
597.87%
14M
0M
4M
0M
3M
12M
10.38%
4M
9M
8M
3M
0M
1M
1M
0M
0M
0M
39.65%
11M
0M
2M
0M
1M
15M
9.91%
33M
-18M
-20M
5M
0M
2M
0M
2M
0M
1M
80.03%
13M
0M
4M
0M
2M
14M
9.35%
4M
10M
9M
3M
0M
1M
1M
0M
0M
0M
-146.07%
13M
0M
3M
0M
1M
13M
25.90%
17M
-4M
-5M
0M
0M
1M
1M
0M
0M
0M
-119.61%
12M
0M
3M
0M
1M
11M
32.76%
3M
8M
7M
2M
0M
1M
1M
0M
0M
0M
-125.47%
10M
0M
3M
0M
1M
14M
5.90%
30M
-17M
-18M
3M
0M
2M
1M
1M
0M
1M
-133.09%
12M
0M
3M
0M
2M
13M
11.37%
5M
7M
8M
3M
0M
0M
1M
-1M
0M
-1M
-22.32%
13M
0M
2M
0M
0M
10M
-11.36%
16M
-6M
-5M
0M
0M
-1M
1M
-2M
0M
-1M
91.60%
11M
0M
1M
0M
-1M
8M
-14.96%
2M
6M
6M
2M
0M
0M
1M
-1M
0M
-1M
63.02%
9M
0M
1M
0M
0M
13M
10.40%
29M
-16M
-17M
2M
0M
-2M
1M
-2M
0M
-2M
-321.05%
13M
0M
0M
0M
-2M
11M
8.69%
4M
7M
7M
2M
0M
0M
1M
-1M
0M
-1M
-159.21%
12M
0M
2M
0M
0M
12M
22.35%
16M
-4M
-4M
0M
0M
0M
1M
-1M
0M
-1M
475.30%
12M
0M
2M
0M
0M
10M
13.92%
3M
7M
7M
2M
0M
0M
1M
-1M
0M
-1M
-194.79%
10M
0M
2M
0M
0M
12M
-5.32%
21M
-9M
-11M
2M
0M
1M
0M
1M
0M
1M
200.58%
9M
0M
2M
0M
1M
11M
-18.76%
5M
6M
4M
1M
0M
2M
0M
2M
0M
2M
-20.39%
9M
0M
3M
0M
2M
10M
-24.14%
12M
-2M
-2M
2M
0M
0M
0M
0M
0M
0M
-107.20%
10M
0M
1M
0M
0M
9M
-1.19%
3M
6M
5M
1M
0M
1M
0M
1M
0M
1M
-150.28%
8M
0M
2M
0M
1M
12M
-21.89%
23M
-11M
-12M
0M
0M
0M
0M
1M
0M
0M
-78.82%
11M
0M
2M
0M
0M
13M
-8.93%
5M
8M
5M
0M
0M
2M
0M
2M
0M
2M
189.75%
11M
0M
4M
0M
2M
13M
69.99%
13M
-1M
-3M
0M
0M
1M
0M
2M
0M
2M
-220.51%
11M
0M
3M
0M
1M
9M
-
4M
5M
6M
0M
0M
-1M
0M
-1M
0M
-1M
-220.51%
9M
0M
1M
0M
-1M
16M
-
29M
-14M
-15M
0M
0M
1M
0M
2M
0M
2M
-220.51%
14M
0M
4M
0M
1M
14M
-
5M
9M
8M
0M
0M
1M
0M
1M
0M
1M
-220.51%
13M
0M
3M
0M
1M
7M
-
3M
5M
6M
0M
0M
-2M
0M
-2M
0M
-1M
-220.51%
9M
0M
1M
0M
-2M