Laureate Education Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1993
1,484M
19.48%
1,090M
395M
53M
53M
0M
339M
21M
254M
138M
108M
54.64%
1,142M
-12M
454M
103M
351M
1,242M
14.32%
907M
335M
65M
65M
0M
270M
16M
246M
185M
70M
-124.58%
972M
-9M
367M
89M
270M
1,087M
6.03%
815M
272M
204M
204M
0M
71M
46M
-138M
146M
-283M
-11.72%
1,019M
-42M
216M
145M
71M
1,025M
-68.47%
803M
222M
200M
200M
0M
23M
101M
-451M
-130M
-321M
-2,440.88%
1,002M
-99M
246M
224M
23M
3,250M
-2.98%
2,672M
579M
252M
252M
0M
326M
167M
94M
81M
14M
-96.30%
2,924M
-155M
664M
316M
326M
3,350M
-1.05%
2,747M
603M
299M
299M
0M
291M
235M
128M
133M
370M
304.64%
3,046M
-223M
568M
240M
328M
3,386M
-20.22%
2,821M
565M
315M
315M
0M
242M
335M
-71M
-67M
91M
-75.40%
3,137M
-343M
524M
265M
259M
4,244M
-1.11%
3,615M
629M
223M
223M
0M
383M
422M
431M
65M
372M
-217.57%
3,838M
-403M
691M
0M
426M
4,292M
-2.79%
3,760M
532M
195M
195M
0M
337M
398M
-201M
118M
-316M
99.79%
3,955M
0M
633M
0M
350M
4,415M
12.80%
3,838M
577M
151M
151M
0M
300M
386M
-202M
0M
-158M
127.18%
3,989M
0M
734M
0M
446M
3,914M
9.72%
3,418M
495M
141M
141M
0M
321M
350M
2M
0M
-70M
-65.34%
3,560M
0M
626M
0M
384M
3,567M
211.33%
3,149M
419M
110M
110M
0M
250M
308M
-141M
0M
-201M
-290.35%
3,259M
0M
544M
0M
322M
1,146M
30.89%
951M
194M
46M
46M
0M
148M
37M
144M
0M
106M
40.49%
997M
0M
184M
0M
135M
875M
35.08%
715M
160M
30M
25M
0M
130M
10M
130M
0M
75M
19.32%
745M
0M
180M
0M
129M
648M
37.06%
530M
118M
27M
21M
0M
91M
8M
111M
0M
63M
36.58%
557M
0M
114M
0M
84M
473M
-21.72%
397M
76M
43M
20M
0M
34M
9M
23M
0M
46M
-148.09%
439M
0M
75M
0M
50M
604M
24.59%
541M
63M
495M
26M
0M
16M
8M
-18M
0M
-96M
449.94%
1,036M
0M
-381M
0M
-412M
485M
53.10%
414M
71M
368M
22M
0M
25M
9M
-23M
0M
-17M
-105.72%
781M
0M
-259M
0M
-297M
317M
-6.45%
271M
46M
38M
0M
0M
8M
7M
-6M
0M
305M
-2,136.44%
309M
0M
41M
0M
10M
338M
-23.13%
286M
53M
27M
0M
0M
21M
0M
0M
0M
-15M
-141.97%
313M
0M
91M
0M
44M
440M
78.84%
360M
81M
21M
0M
0M
56M
1M
57M
0M
36M
21.32%
380M
0M
96M
0M
64M
246M
56.71%
207M
40M
24M
0M
0M
15M
0M
45M
0M
29M
99.65%
231M
0M
33M
0M
15M
157M
78.54%
3M
154M
129M
0M
0M
22M
1M
24M
0M
15M
321.23%
132M
0M
38M
0M
25M
88M
122.22%
58M
30M
22M
0M
0M
8M
2M
4M
0M
4M
25.00%
80M
0M
17M
0M
25M
40M
118.78%
23M
16M
14M
0M
0M
3M
1M
3M
0M
3M
-1,033.33%
37M
0M
5M
0M
8M
18M
-
7M
11M
10M
0M
0M
1M
1M
1M
0M
0M
-1,033.33%
17M
0M
3M
0M
6M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
4Q2012
4Q2011
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
409M
18.23%
279M
130M
19M
19M
0M
110M
4M
84M
36M
42M
6.67%
298M
-2M
140M
27M
113M
362M
20.10%
291M
70M
12M
12M
0M
59M
5M
70M
34M
103M
231.65%
12M
-2M
59M
18M
41M
462M
19.91%
294M
168M
12M
12M
0M
155M
6M
118M
58M
56M
29.37%
306M
-4M
175M
17M
158M
251M
19.92%
225M
26M
10M
10M
0M
16M
6M
-17M
10M
-27M
-41.13%
236M
-4M
35M
17M
16M
346M
16.72%
252M
94M
16M
16M
0M
58M
5M
61M
26M
39M
50.94%
268M
-3M
80M
23M
58M
301M
12.44%
229M
72M
15M
15M
0M
56M
4M
71M
39M
31M
-91.37%
245M
-2M
81M
21M
56M
385M
17.65%
243M
143M
16M
16M
0M
127M
4M
111M
72M
43M
-249.73%
259M
-2M
151M
22M
127M
210M
7.63%
183M
27M
18M
18M
0M
9M
4M
2M
48M
-46M
-72.40%
200M
-2M
32M
22M
9M
297M
4.03%
237M
59M
65M
65M
0M
-11M
6M
-21M
-29M
26M
-93.15%
302M
-4M
-5M
34M
-39M
268M
9.92%
182M
86M
47M
47M
0M
35M
4M
38M
48M
360M
-145.94%
229M
-2M
74M
35M
40M
328M
-58.62%
213M
114M
49M
49M
0M
58M
14M
-103M
13M
-29M
-90.58%
263M
-13M
104M
38M
65M
195M
-63.16%
182M
13M
43M
43M
0M
-86M
24M
-52M
113M
-165M
-265.57%
224M
-23M
9M
38M
-29M
285M
-67.71%
188M
97M
59M
59M
0M
37M
25M
-81M
163M
379M
522.82%
247M
-25M
35M
39M
-4M
244M
-68.52%
186M
58M
53M
53M
0M
-318M
25M
-343M
-72M
-784M
723.77%
238M
-24M
58M
51M
7M
792M
-20.97%
554M
238M
47M
47M
0M
-255M
34M
-294M
8M
-308M
-139.38%
601M
-33M
257M
66M
191M
529M
-15.00%
589M
-60M
53M
53M
0M
-117M
36M
-111M
-235M
100M
-47.91%
642M
-33M
-43M
67M
-111M
883M
-3.34%
669M
214M
59M
59M
0M
155M
31M
72M
20M
61M
-14.94%
728M
-28M
158M
74M
84M
774M
-1.70%
656M
118M
72M
72M
0M
46M
40M
-7M
22M
-95M
0.46%
728M
-37M
132M
82M
50M
1,002M
-19.72%
720M
282M
67M
67M
0M
214M
41M
179M
74M
782M
248.29%
788M
-39M
304M
79M
225M
622M
-29.76%
652M
-31M
54M
54M
0M
-85M
55M
-145M
-36M
191M
13.24%
706M
-51M
0M
81M
-81M
914M
-27.55%
666M
248M
105M
105M
0M
140M
54M
98M
0M
72M
-63.43%
771M
0M
147M
50M
97M
787M
-19.96%
678M
109M
74M
74M
0M
26M
58M
-48M
0M
-95M
-3.24%
751M
0M
107M
60M
47M
1,248M
-2.31%
909M
339M
73M
73M
0M
266M
66M
313M
0M
224M
92.82%
982M
0M
336M
62M
273M
885M
3.43%
865M
20M
47M
47M
0M
-27M
69M
174M
0M
169M
-237.52%
913M
0M
49M
68M
-19M
1,261M
7.25%
946M
316M
94M
94M
0M
182M
85M
105M
0M
196M
374.09%
1,039M
0M
225M
65M
160M
983M
5.76%
924M
59M
65M
65M
0M
-6M
76M
-90M
0M
-98M
-213.49%
989M
0M
67M
68M
-1M
1,277M
3.70%
942M
335M
91M
91M
0M
244M
99M
159M
0M
116M
-66.50%
1,034M
0M
315M
67M
248M
856M
-5.58%
853M
3M
66M
66M
0M
-63M
103M
-147M
0M
-123M
19.04%
919M
0M
7M
65M
-58M
1,176M
2.21%
918M
258M
64M
64M
0M
171M
108M
68M
0M
41M
-347.80%
981M
0M
202M
62M
140M
930M
-5.64%
864M
66M
53M
53M
0M
13M
105M
78M
0M
86M
-167.11%
917M
0M
83M
67M
16M
1,232M
-3.01%
964M
268M
58M
58M
0M
211M
106M
377M
0M
347M
530.92%
1,021M
0M
283M
70M
213M
907M
2.37%
870M
37M
48M
48M
0M
-11M
104M
-92M
0M
-103M
-54.36%
918M
0M
61M
66M
-5M
1,151M
-13.44%
965M
186M
61M
61M
0M
125M
98M
20M
0M
-17M
-135.49%
1,026M
0M
201M
74M
127M
985M
1.71%
906M
80M
46M
46M
0M
33M
103M
-124M
0M
-129M
-33.51%
952M
0M
107M
70M
37M
1,270M
2.56%
990M
281M
48M
48M
0M
233M
99M
141M
0M
55M
-49.12%
1,038M
0M
306M
70M
237M
886M
-
900M
-14M
40M
40M
0M
-54M
98M
-236M
0M
-226M
-49.12%
940M
0M
19M
69M
-51M
1,329M
-25.92%
1,049M
280M
50M
50M
0M
121M
107M
-46M
0M
47M
-107.42%
1,099M
0M
309M
77M
232M
969M
-84.22%
950M
19M
39M
39M
0M
-36M
97M
-195M
0M
-193M
-109.30%
988M
0M
59M
73M
-14M
1,239M
-84.52%
968M
271M
33M
33M
0M
238M
92M
155M
0M
108M
-104.34%
1,001M
0M
245M
0M
238M
878M
133.68%
835M
0M
0M
0M
0M
0M
90M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
1,794M
532.84%
-954M
-841M
0M
15M
0M
-826M
191M
-702M
0M
-633M
5,559.98%
0M
0M
0M
0M
-894M
6,139M
1,671.12%
3,353M
2,786M
0M
65M
0M
2,721M
642M
2,309M
0M
2,079M
3,591.01%
0M
0M
0M
0M
2,951M
7,998M
2,965.66%
-4,593M
-3,406M
0M
120M
0M
-3,286M
805M
-2,774M
0M
-2,496M
-20,921.92%
0M
0M
0M
0M
-3,579M
376M
23.97%
295M
80M
14M
10M
0M
66M
8M
64M
0M
59M
55.18%
309M
0M
81M
15M
66M
284M
20.59%
273M
11M
20M
11M
0M
-10M
8M
-12M
0M
-11M
1,557.04%
293M
0M
3M
13M
-9M
347M
24.79%
255M
92M
14M
14M
0M
78M
25M
63M
0M
56M
44.59%
269M
0M
88M
13M
75M
261M
30.97%
236M
25M
11M
11M
0M
14M
5M
14M
0M
12M
1.44%
247M
0M
18M
6M
13M
303M
39.18%
235M
68M
11M
11M
0M
57M
3M
67M
0M
38M
91.72%
246M
0M
63M
15M
48M
235M
27.70%
225M
10M
10M
10M
0M
0M
4M
0M
0M
-1M
-114.69%
235M
0M
15M
15M
0M
278M
31.33%
199M
79M
8M
6M
0M
70M
3M
70M
0M
39M
17.18%
207M
0M
82M
13M
69M
199M
36.34%
170M
29M
9M
7M
0M
21M
3M
21M
0M
12M
26.61%
178M
0M
34M
13M
21M
218M
37.62%
178M
40M
6M
6M
0M
34M
3M
33M
0M
20M
-4.82%
184M
0M
47M
13M
35M
184M
39.32%
172M
12M
7M
6M
0M
5M
2M
6M
0M
5M
-1,296.88%
179M
0M
17M
12M
5M
212M
36.53%
157M
55M
7M
5M
0M
48M
2M
53M
0M
33M
28.76%
164M
0M
68M
8M
60M
146M
37.42%
122M
24M
6M
5M
0M
18M
2M
16M
0M
9M
72.06%
128M
0M
22M
5M
17M
158M
36.14%
128M
30M
8M
5M
0M
22M
2M
36M
0M
21M
-32.55%
136M
0M
15M
9M
6M
132M
21.56%
123M
10M
6M
5M
0M
4M
2M
6M
0M
0M
-97.60%
129M
0M
8M
9M
0M
155M
-11.35%
115M
40M
4M
3M
0M
36M
1M
52M
0M
26M
-522.05%
119M
0M
37M
2M
36M
106M
-19.12%
92M
14M
3M
3M
0M
11M
2M
9M
0M
5M
-195.33%
95M
0M
18M
7M
11M
116M
-27.09%
99M
18M
29M
7M
0M
-11M
2M
-16M
0M
31M
-706.94%
127M
0M
-4M
7M
-11M
109M
-21.43%
104M
5M
7M
7M
0M
-2M
2M
-21M
0M
-16M
3,739.18%
111M
0M
7M
9M
-2M
175M
38.45%
154M
21M
842M
6M
0M
14M
2M
-4M
0M
-6M
668.72%
996M
0M
-812M
9M
-822M
131M
22.01%
121M
10M
-111M
7M
0M
1M
2M
-8M
0M
-6M
-168.00%
10M
0M
129M
7M
122M
159M
22.26%
137M
22M
-112M
8M
0M
-3M
2M
-7M
0M
-5M
-62.16%
25M
0M
142M
8M
134M
138M
39.89%
127M
12M
-119M
8M
0M
4M
2M
0M
0M
0M
-102.97%
8M
0M
137M
7M
131M
126M
27.60%
104M
23M
643M
4M
0M
11M
2M
3M
0M
-1M
-105.69%
747M
0M
-611M
10M
-621M
108M
79.67%
96M
12M
-85M
6M
0M
2M
2M
13M
0M
8M
-683.61%
10M
0M
107M
10M
97M
130M
40.98%
106M
24M
-94M
0M
0M
11M
2M
-20M
0M
-13M
-387.73%
13M
0M
127M
9M
118M
99M
15.98%
84M
15M
201M
0M
0M
1M
3M
-18M
0M
14M
-95.14%
285M
0M
-177M
9M
-186M
99M
-255.27%
84M
15M
201M
0M
0M
-186M
3M
-18M
0M
14M
-161.40%
285M
0M
-177M
9M
-186M
60M
-56.13%
53M
7M
-43M
0M
0M
-4M
2M
-2M
0M
-1M
-84.24%
11M
0M
55M
5M
49M
92M
-37.72%
81M
11M
-73M
0M
0M
4M
0M
8M
0M
5M
-59.04%
8M
0M
91M
6M
85M
85M
-31.11%
76M
9M
-70M
0M
0M
3M
2M
2M
0M
288M
5,136.29%
6M
0M
89M
10M
79M
-64M
-143.96%
-13M
-50M
-19M
0M
0M
-32M
0M
-53M
0M
-23M
-213.89%
32M
0M
64M
77M
-12M
137M
24.61%
96M
41M
15M
0M
0M
26M
2M
25M
0M
-9M
-170.00%
111M
0M
35M
-9M
44M
149M
49.55%
112M
36M
16M
0M
0M
20M
0M
17M
0M
11M
-860.00%
128M
0M
31M
-11M
42M
124M
64.19%
98M
26M
15M
0M
0M
11M
1M
10M
0M
6M
-1.79%
113M
0M
21M
54M
31M
145M
85.30%
134M
11M
-13M
0M
0M
24M
0M
30M
0M
20M
70.52%
121M
0M
74M
54M
19M
110M
87.52%
77M
32M
12M
0M
0M
20M
0M
20M
0M
13M
73.33%
89M
0M
29M
-8M
38M
99M
72.40%
78M
22M
12M
0M
0M
10M
0M
1M
0M
-2M
-122.39%
89M
0M
25M
7M
33M
75M
67.93%
58M
18M
10M
0M
0M
8M
0M
8M
0M
6M
51.35%
67M
0M
14M
31M
20M
78M
72.59%
70M
8M
-5M
0M
0M
13M
0M
17M
0M
12M
111.69%
65M
0M
44M
31M
13M
59M
55.17%
40M
19M
8M
0M
0M
11M
0M
12M
0M
8M
74.42%
48M
0M
14M
-4M
19M
58M
45.45%
57M
0M
15M
0M
0M
-14M
0M
11M
0M
7M
123.33%
72M
0M
-35M
-5M
-30M
45M
42.54%
33M
12M
7M
0M
0M
6M
0M
6M
0M
4M
3,600.00%
39M
0M
9M
-4M
13M
45M
43.86%
-73M
118M
107M
0M
0M
11M
0M
8M
0M
6M
5,443.11%
34M
0M
32M
21M
11M
38M
83.90%
24M
14M
7M
0M
0M
7M
0M
7M
0M
4M
4,200.00%
31M
0M
9M
-3M
12M
40M
108.42%
27M
12M
8M
0M
0M
5M
0M
5M
0M
3M
30.43%
35M
0M
7M
-3M
10M
32M
85.29%
22M
10M
9M
0M
0M
1M
1M
0M
0M
0M
-92.31%
31M
0M
4M
-3M
9M
32M
178.76%
22M
10M
9M
0M
0M
1M
1M
0M
0M
0M
-83.33%
31M
0M
-3M
-4M
1M
21M
68.03%
13M
8M
5M
0M
0M
3M
0M
0M
0M
0M
-92.86%
17M
0M
7M
-1M
8M
19M
123.53%
12M
7M
5M
0M
0M
2M
0M
3M
0M
2M
360.00%
17M
0M
3M
-1M
5M
17M
193.10%
12M
5M
4M
0M
0M
1M
0M
1M
0M
1M
-750.00%
16M
0M
2M
-1M
3M
11M
-
7M
4M
4M
0M
0M
1M
0M
1M
0M
1M
-750.00%
11M
0M
1M
-1M
2M
12M
-
7M
5M
4M
0M
0M
1M
0M
2M
0M
1M
-750.00%
11M
0M
2M
-1M
3M
9M
-
5M
4M
3M
0M
0M
1M
0M
1M
0M
1M
-750.00%
8M
0M
1M
-1M
2M
6M
-
3M
3M
3M
0M
0M
0M
0M
0M
0M
0M
-750.00%
6M
0M
0M
-1M
1M