KeyCorp Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
10,397M
47.83%
0M
10,397M
1,642M
2,656M
0M
3M
1,613M
1,160M
280M
967M
-49.56%
9,237M
4,212M
3M
143M
-131M
7,033M
-0.07%
0M
7,033M
335M
2,657M
0M
3,224M
885M
2,333M
422M
1,917M
-26.97%
3,217M
4,527M
3,361M
137M
3,224M
7,038M
8.44%
0M
7,038M
-3,771M
2,686M
0M
3,267M
296M
3,254M
642M
2,625M
95.46%
3,771M
4,071M
3,325M
58M
3,267M
6,490M
4.98%
0M
6,490M
-4,920M
2,476M
0M
1,570M
651M
1,556M
227M
1,343M
-21.78%
4,920M
4,034M
1,635M
111M
1,570M
6,182M
-0.93%
0M
6,182M
-4,151M
2,354M
0M
2,031M
1,326M
2,022M
314M
1,717M
-7.98%
4,151M
3,909M
2,120M
241M
2,031M
6,240M
2.92%
83M
6,157M
-2,978M
2,455M
0M
3,179M
969M
2,203M
344M
1,866M
43.98%
2,978M
3,909M
3,561M
382M
3,462M
6,063M
27.51%
842M
6,063M
-3,205M
2,423M
0M
2,858M
613M
1,928M
637M
1,296M
63.84%
3,205M
3,777M
2,953M
407M
2,858M
4,755M
16.86%
666M
4,755M
-3,126M
2,145M
0M
1,629M
400M
968M
179M
791M
-13.65%
3,126M
2,919M
1,684M
0M
1,629M
4,069M
3.43%
440M
4,069M
-2,365M
1,713M
0M
1,704M
274M
1,222M
303M
916M
1.78%
2,365M
2,348M
1,740M
0M
1,704M
3,934M
-0.15%
320M
3,934M
-2,259M
1,663M
0M
1,675M
261M
1,272M
326M
900M
-1.10%
2,259M
2,293M
1,714M
0M
1,675M
3,940M
-2.43%
425M
3,940M
-2,315M
1,686M
0M
1,625M
295M
1,141M
0M
910M
6.06%
2,315M
0M
1,669M
0M
1,625M
4,038M
3.83%
670M
4,038M
-2,283M
1,683M
0M
1,755M
441M
1,095M
0M
858M
-6.74%
2,283M
0M
1,778M
0M
1,755M
3,889M
-9.33%
562M
3,889M
-1,978M
1,645M
0M
1,911M
622M
1,345M
0M
920M
66.06%
1,978M
0M
2,181M
0M
1,911M
4,289M
1.37%
1,535M
4,289M
-2,652M
1,721M
0M
1,637M
897M
793M
0M
554M
-141.50%
2,652M
0M
1,967M
0M
1,637M
4,231M
2.27%
4,574M
4,231M
-5,186M
1,853M
0M
-955M
1,415M
-2,298M
0M
-1,335M
-9.06%
5,186M
0M
-573M
0M
-955M
4,137M
-15.24%
4,055M
4,137M
-3,051M
1,778M
0M
1,086M
2,220M
-1,134M
0M
-1,468M
-259.74%
3,051M
0M
1,517M
0M
1,086M
4,881M
1.65%
3,404M
4,881M
-807M
1,811M
0M
4,074M
2,875M
1,221M
0M
919M
-12.89%
807M
0M
4,499M
0M
4,074M
4,802M
-1.36%
2,715M
4,802M
-732M
1,863M
0M
4,070M
2,565M
1,643M
0M
1,055M
-6.55%
732M
0M
4,467M
0M
4,070M
4,868M
11.07%
1,970M
4,868M
-1,453M
1,606M
0M
3,415M
1,827M
1,588M
0M
1,129M
18.34%
1,453M
0M
3,773M
0M
3,415M
4,383M
-2.27%
1,366M
4,383M
-1,814M
1,549M
0M
2,569M
1,181M
1,388M
0M
954M
5.65%
1,814M
0M
2,817M
0M
2,569M
4,485M
-0.73%
1,746M
4,485M
-1,998M
1,493M
0M
2,487M
1,245M
1,242M
0M
903M
-7.48%
1,998M
0M
2,697M
0M
2,487M
4,518M
-0.70%
2,170M
4,518M
-1,589M
1,436M
0M
2,929M
1,617M
1,312M
0M
976M
639.39%
1,589M
0M
3,155M
0M
2,929M
4,550M
-7.60%
4,152M
4,550M
-1,514M
1,378M
0M
3,036M
2,802M
259M
0M
132M
-86.83%
1,514M
0M
3,566M
0M
3,036M
4,924M
-3.09%
4,037M
4,924M
140M
1,445M
0M
5,064M
3,547M
1,517M
0M
1,002M
-9.49%
140M
0M
5,446M
0M
5,064M
5,081M
17.51%
0M
5,081M
-489M
1,482M
0M
4,592M
2,908M
1,684M
0M
1,107M
11.14%
489M
0M
4,988M
0M
4,592M
4,324M
5.46%
0M
4,324M
-69M
1,256M
0M
4,255M
2,776M
1,479M
0M
996M
8.38%
69M
0M
4,583M
0M
4,255M
4,100M
7.78%
0M
4,100M
-287M
1,181M
0M
3,813M
2,468M
1,345M
0M
919M
17.37%
287M
0M
4,055M
0M
3,813M
3,804M
6.56%
0M
3,804M
-427M
1,190M
0M
3,377M
2,234M
1,143M
0M
783M
-5.09%
427M
0M
3,607M
0M
3,377M
3,570M
-0.17%
0M
3,570M
108M
1,115M
0M
3,678M
2,484M
1,158M
0M
825M
-3.34%
108M
0M
3,901M
0M
3,678M
3,576M
-
0M
3,576M
-495M
1,060M
0M
3,080M
1,797M
1,284M
0M
854M
-3.34%
495M
0M
3,298M
0M
3,080M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
2,660M
40.67%
0M
2,660M
591M
611M
0M
2,069M
375M
57M
-8M
65M
-83.50%
2,603M
921M
28M
28M
0M
1,520M
-19.11%
0M
1,520M
-1,152M
680M
0M
368M
1,128M
367M
65M
303M
-41.17%
1,152M
915M
368M
35M
333M
1,546M
-13.39%
0M
1,546M
-168M
633M
0M
1,378M
1,032M
344M
58M
287M
-46.15%
168M
978M
1,413M
35M
1,378M
1,707M
1.01%
0M
1,662M
66M
690M
0M
1,082M
725M
392M
81M
312M
-30.36%
66M
1,099M
1,118M
36M
1,082M
1,891M
1.01%
0M
2M
172M
694M
0M
945M
475M
470M
76M
394M
-37.36%
943M
1,220M
982M
37M
945M
1,879M
6.94%
0M
1,770M
77M
47M
0M
664M
248M
664M
124M
515M
-20.16%
178M
1,196M
913M
26M
887M
1,785M
4.02%
0M
1,733M
86M
630M
0M
662M
96M
662M
132M
533M
-26.89%
176M
1,097M
795M
34M
761M
1,690M
-0.18%
0M
1,637M
1,070M
656M
0M
604M
66M
537M
90M
448M
-27.97%
158M
1,014M
644M
40M
604M
1,872M
4.99%
0M
1,872M
-1,102M
705M
0M
770M
70M
768M
141M
629M
8.08%
1,102M
1,033M
784M
14M
770M
1,757M
7.66%
0M
1,757M
-947M
670M
0M
810M
71M
808M
165M
645M
50.70%
947M
1,016M
825M
15M
810M
1,716M
3.31%
0M
1,716M
-798M
654M
0M
918M
73M
913M
189M
729M
289.84%
798M
1,017M
932M
14M
918M
1,693M
19.73%
0M
1,693M
-924M
657M
0M
769M
82M
765M
147M
622M
326.03%
924M
1,005M
784M
15M
769M
1,783M
13.13%
0M
1,783M
-1,087M
683M
0M
696M
90M
689M
114M
582M
24.09%
1,087M
1,035M
711M
-1M
696M
1,632M
3.36%
0M
1,632M
-1,144M
626M
0M
488M
119M
484M
60M
428M
2.88%
1,144M
1,000M
503M
26M
488M
1,661M
6.61%
0M
1,661M
-1,444M
612M
0M
217M
172M
215M
30M
187M
-56.00%
1,444M
1,018M
235M
32M
217M
1,414M
-3.74%
0M
1,414M
-1,245M
555M
0M
169M
270M
168M
23M
146M
-64.13%
1,245M
981M
186M
54M
169M
1,576M
-1.25%
1M
1,576M
-1,032M
591M
0M
544M
306M
541M
75M
469M
-3.10%
1,032M
979M
563M
58M
544M
1,579M
1.74%
0M
1,579M
-1,093M
584M
0M
486M
345M
483M
70M
416M
-13.69%
1,093M
972M
512M
62M
486M
1,558M
-2.26%
0M
1,558M
-1,046M
601M
0M
512M
348M
510M
87M
425M
-11.83%
1,046M
981M
534M
63M
512M
1,469M
-2.33%
1M
1,469M
-980M
578M
0M
489M
327M
488M
82M
407M
-2.63%
980M
977M
511M
58M
489M
1,596M
3.50%
166M
1,596M
-1,020M
593M
0M
576M
297M
574M
92M
484M
146.94%
1,020M
1,000M
598M
92M
576M
1,552M
4.09%
315M
1,552M
-983M
604M
0M
569M
253M
569M
87M
482M
32.42%
983M
986M
592M
95M
569M
1,594M
0.82%
290M
1,594M
-1,009M
627M
0M
585M
226M
582M
103M
482M
16.99%
1,009M
979M
610M
92M
585M
1,504M
3.80%
254M
1,504M
-1,024M
637M
0M
480M
193M
478M
62M
418M
29.01%
1,024M
944M
509M
103M
480M
1,542M
4.33%
225M
1,542M
-1,095M
652M
0M
447M
176M
447M
0M
196M
-14.41%
1,095M
0M
473M
106M
447M
1,491M
18.99%
212M
1,491M
-993M
598M
0M
498M
161M
497M
0M
364M
111.63%
993M
0M
523M
103M
498M
1,581M
53.50%
210M
1,581M
-1,011M
587M
0M
570M
144M
565M
0M
412M
103.96%
1,011M
0M
592M
98M
570M
1,449M
45.77%
195M
1,449M
-1,031M
586M
0M
418M
132M
419M
0M
324M
72.34%
1,031M
0M
440M
100M
418M
1,478M
41.71%
190M
1,478M
-1,211M
675M
0M
267M
124M
270M
0M
229M
1.33%
1,211M
0M
294M
21M
267M
1,253M
22.72%
169M
1,253M
-1,065M
600M
0M
188M
110M
188M
0M
172M
-21.46%
1,065M
0M
201M
169M
188M
1,030M
0.00%
139M
1,030M
-759M
447M
0M
271M
87M
267M
0M
202M
-15.13%
759M
0M
278M
62M
271M
994M
1.95%
168M
994M
-750M
423M
0M
244M
79M
243M
0M
188M
-19.31%
750M
0M
252M
62M
244M
1,043M
0.87%
116M
1,043M
-744M
444M
0M
299M
71M
306M
0M
226M
-10.67%
744M
0M
308M
71M
299M
1,021M
6.80%
115M
1,021M
-730M
444M
0M
291M
70M
292M
0M
219M
4.29%
730M
0M
300M
60M
291M
1,030M
4.36%
109M
1,030M
-708M
423M
0M
322M
68M
320M
0M
238M
8.68%
708M
0M
331M
66M
322M
975M
1.88%
100M
975M
-668M
402M
0M
307M
65M
304M
0M
233M
-3.72%
668M
0M
316M
50M
307M
1,034M
4.02%
86M
1,034M
-687M
427M
0M
347M
64M
346M
0M
253M
10.00%
687M
0M
357M
53M
347M
956M
-4.40%
85M
956M
-682M
418M
0M
274M
64M
267M
0M
210M
-22.79%
682M
0M
284M
71M
274M
987M
1.44%
76M
987M
-692M
395M
0M
295M
66M
329M
0M
219M
7.35%
692M
0M
304M
51M
295M
957M
-1.64%
73M
957M
-623M
399M
0M
334M
67M
330M
0M
242M
18.63%
623M
0M
344M
52M
334M
994M
-1.78%
85M
994M
-694M
410M
0M
300M
66M
305M
0M
230M
13.30%
694M
0M
310M
46M
300M
1,000M
-10.39%
97M
1,000M
-669M
429M
0M
331M
69M
293M
0M
272M
24.20%
669M
0M
343M
54M
331M
973M
-4.89%
104M
973M
-697M
407M
0M
276M
76M
271M
0M
204M
-13.56%
697M
0M
286M
32M
276M
973M
-5.07%
139M
973M
-699M
402M
0M
274M
84M
272M
0M
204M
2.00%
699M
0M
286M
61M
274M
1,012M
10.72%
138M
1,012M
-754M
443M
0M
258M
87M
254M
0M
203M
1.50%
754M
0M
270M
62M
258M
1,116M
8.14%
208M
1,116M
-845M
523M
0M
271M
99M
273M
0M
219M
0.92%
845M
0M
280M
59M
271M
1,023M
0.49%
145M
1,023M
-730M
506M
0M
293M
124M
288M
0M
236M
-1.67%
730M
0M
352M
59M
293M
1,025M
-2.75%
173M
1,025M
-750M
489M
0M
275M
131M
280M
0M
200M
-23.95%
750M
0M
335M
60M
275M
914M
-16.83%
129M
914M
-645M
409M
0M
269M
141M
276M
0M
200M
-37.50%
645M
0M
331M
62M
269M
1,032M
-8.35%
166M
1,032M
-720M
499M
0M
312M
156M
330M
0M
217M
-0.91%
720M
0M
377M
65M
312M
1,018M
-8.21%
154M
1,018M
-684M
500M
0M
334M
162M
346M
0M
240M
242.86%
684M
0M
403M
69M
334M
1,054M
-1.95%
123M
1,054M
-680M
508M
0M
374M
163M
393M
0M
263M
-578.18%
680M
0M
448M
74M
374M
1,099M
6.08%
120M
1,099M
-607M
417M
0M
492M
182M
508M
0M
320M
-242.86%
607M
0M
568M
76M
492M
1,126M
15.61%
298M
1,126M
-822M
472M
0M
304M
204M
296M
0M
219M
-155.16%
822M
0M
385M
81M
304M
1,109M
-15.15%
472M
1,109M
-1,028M
500M
0M
81M
244M
112M
0M
70M
-131.39%
1,028M
0M
166M
85M
81M
1,075M
-2.80%
680M
1,075M
-1,212M
485M
0M
-137M
267M
-123M
0M
-55M
-89.74%
1,212M
0M
-49M
88M
-137M
1,036M
4.96%
121M
1,036M
-1,607M
482M
0M
-571M
303M
-528M
0M
-224M
-57.25%
1,607M
0M
-484M
87M
-571M
974M
-10.40%
1,081M
974M
-1,645M
514M
0M
-671M
348M
-660M
0M
-397M
1,002.78%
1,645M
0M
-576M
95M
-671M
1,307M
43.15%
1,199M
1,307M
-1,710M
495M
0M
-403M
402M
-413M
0M
-223M
-80.20%
1,710M
0M
-305M
98M
-403M
1,106M
-10.88%
1,235M
1,106M
-1,886M
439M
0M
-780M
418M
-742M
0M
-536M
-345.87%
1,886M
0M
-678M
102M
-780M
987M
-8.70%
91M
987M
-1,846M
443M
0M
-859M
524M
-859M
0M
-524M
-2,196.00%
1,846M
0M
-755M
104M
-859M
1,087M
-3.98%
825M
1,087M
-1,169M
381M
0M
-82M
533M
-82M
0M
-36M
-117.14%
1,169M
0M
28M
110M
-82M
913M
-31.61%
893M
913M
-1,428M
404M
0M
-515M
522M
-515M
0M
-1,126M
-437.13%
1,428M
0M
-408M
107M
-515M
1,241M
-6.90%
828M
1,241M
-919M
409M
0M
322M
641M
322M
0M
218M
-37.71%
919M
0M
432M
110M
322M
1,081M
3.64%
1,100M
1,081M
-1,139M
589M
0M
-58M
737M
-61M
0M
25M
-82.88%
1,139M
0M
51M
109M
-58M
1,132M
-11.08%
809M
1,132M
-836M
383M
0M
296M
740M
310M
0M
210M
-32.69%
836M
0M
403M
107M
296M
1,335M
4.54%
762M
1,335M
-871M
411M
0M
464M
709M
467M
0M
334M
8.44%
871M
0M
568M
104M
464M
1,333M
10.26%
733M
1,333M
-836M
428M
0M
497M
689M
505M
0M
350M
21.11%
836M
0M
602M
105M
497M
1,043M
-18.45%
754M
1,043M
-814M
605M
0M
229M
616M
372M
0M
146M
-50.68%
814M
0M
334M
105M
229M
1,273M
4.00%
719M
1,273M
-839M
422M
0M
434M
714M
434M
0M
312M
12.23%
839M
0M
534M
100M
434M
1,277M
8.31%
646M
1,277M
-840M
431M
0M
437M
651M
437M
0M
308M
5.84%
840M
0M
535M
98M
437M
1,209M
5.31%
596M
1,209M
-804M
405M
0M
405M
584M
400M
0M
289M
9.47%
804M
0M
499M
94M
405M
1,279M
14.71%
580M
1,279M
-870M
416M
0M
409M
544M
409M
0M
296M
38.97%
870M
0M
502M
93M
409M
1,224M
11.88%
524M
1,224M
-824M
414M
0M
400M
481M
400M
0M
278M
10.32%
824M
0M
491M
91M
400M
1,179M
8.96%
443M
1,179M
-773M
386M
0M
406M
423M
406M
0M
291M
21.76%
773M
0M
532M
126M
406M
1,148M
5.13%
423M
1,148M
-775M
390M
0M
373M
379M
373M
0M
264M
5.60%
775M
0M
421M
48M
373M
1,115M
-1.93%
312M
1,115M
-761M
411M
0M
354M
333M
354M
0M
213M
-8.97%
761M
0M
455M
101M
354M
1,094M
-4.04%
345M
1,094M
-741M
394M
0M
353M
294M
353M
0M
252M
11.01%
741M
0M
407M
54M
353M
1,082M
-4.25%
350M
1,082M
-753M
371M
0M
329M
276M
329M
0M
239M
6.22%
753M
0M
329M
0M
329M
1,092M
1.30%
359M
1,092M
-740M
373M
0M
352M
278M
352M
0M
250M
15.21%
740M
0M
352M
0M
352M
1,137M
-1.81%
408M
1,137M
-821M
379M
0M
316M
285M
316M
0M
234M
-4.49%
821M
0M
368M
52M
316M
1,140M
0.71%
417M
1,140M
-822M
380M
0M
318M
294M
318M
0M
227M
-7.35%
822M
0M
371M
53M
318M
1,130M
-0.09%
451M
1,130M
-813M
371M
0M
317M
326M
317M
0M
225M
-8.54%
813M
0M
372M
55M
317M
1,078M
-1.73%
470M
1,078M
-787M
363M
0M
291M
340M
291M
0M
217M
-9.58%
787M
0M
341M
50M
291M
1,158M
3.58%
512M
1,158M
-815M
354M
0M
343M
365M
343M
0M
245M
-240.80%
815M
0M
392M
49M
343M
1,132M
-3.90%
530M
1,132M
-794M
358M
0M
338M
395M
338M
0M
245M
-1.61%
794M
0M
394M
56M
338M
1,131M
1.80%
554M
1,131M
-800M
361M
0M
331M
419M
331M
0M
246M
-253.75%
800M
0M
388M
57M
331M
1,097M
-4.02%
574M
1,097M
-797M
363M
0M
300M
438M
300M
0M
240M
10.60%
797M
0M
364M
64M
300M
1,118M
-7.60%
1,233M
1,118M
-1,425M
335M
0M
-307M
510M
-307M
0M
-174M
-165.41%
1,425M
0M
-214M
93M
-307M
1,178M
8.17%
772M
1,178M
-799M
334M
0M
379M
656M
379M
0M
249M
105.79%
799M
0M
472M
93M
379M
1,111M
-3.22%
1,155M
1,111M
-1,283M
345M
0M
-172M
754M
-148M
0M
-160M
-164.52%
1,283M
0M
75M
247M
-172M
1,143M
-22.61%
992M
1,143M
-809M
364M
0M
334M
882M
335M
0M
217M
-40.87%
809M
0M
431M
97M
334M
1,210M
-12.00%
1,058M
1,210M
-813M
360M
0M
397M
950M
397M
0M
266M
0.76%
813M
0M
492M
95M
397M
1,089M
-8.41%
1,043M
1,089M
-918M
342M
0M
171M
912M
171M
0M
121M
-55.19%
918M
0M
267M
96M
171M
1,148M
-6.13%
935M
1,148M
-766M
361M
0M
382M
867M
382M
0M
248M
-11.43%
766M
0M
477M
95M
382M
1,477M
14.14%
1,001M
1,477M
-910M
382M
0M
567M
818M
567M
0M
367M
25.26%
910M
0M
663M
96M
567M
1,375M
19.36%
0M
1,375M
-966M
371M
0M
409M
784M
409M
0M
264M
1.54%
966M
0M
507M
98M
409M
1,189M
8.88%
0M
1,189M
-779M
356M
0M
410M
733M
410M
0M
270M
7.14%
779M
0M
510M
100M
410M
1,223M
15.38%
0M
1,223M
-793M
383M
0M
430M
695M
430M
0M
280M
12.45%
793M
0M
529M
99M
430M
1,294M
26.86%
0M
1,294M
-859M
372M
0M
435M
696M
435M
0M
293M
24.68%
859M
0M
534M
99M
435M
1,152M
7.56%
0M
1,152M
-762M
343M
0M
390M
706M
390M
0M
260M
4.84%
762M
0M
534M
144M
390M
1,092M
-0.46%
0M
1,092M
-718M
317M
0M
374M
715M
374M
0M
252M
6.78%
718M
0M
436M
62M
374M
1,060M
7.72%
0M
1,060M
-688M
302M
0M
372M
692M
372M
0M
249M
11.66%
688M
0M
436M
64M
372M
1,020M
7.59%
0M
1,020M
-677M
294M
0M
343M
663M
343M
0M
235M
10.85%
677M
0M
401M
58M
343M
1,071M
10.64%
0M
1,071M
-706M
309M
0M
365M
660M
365M
0M
248M
64.24%
706M
0M
427M
62M
365M
1,097M
12.86%
0M
1,097M
-750M
299M
0M
347M
643M
347M
0M
236M
14.01%
750M
0M
407M
60M
347M
984M
4.02%
0M
984M
-657M
283M
0M
327M
599M
327M
0M
223M
2.76%
657M
0M
387M
60M
327M
948M
3.27%
0M
948M
-642M
290M
0M
306M
566M
306M
0M
212M
1.92%
642M
0M
366M
60M
306M
968M
0.35%
0M
968M
-757M
301M
0M
211M
560M
211M
0M
151M
-26.95%
757M
0M
271M
60M
211M
972M
7.87%
0M
972M
-664M
300M
0M
308M
555M
308M
0M
207M
-1.24%
664M
0M
364M
56M
308M
946M
6.39%
0M
946M
-626M
298M
0M
320M
552M
320M
0M
217M
9.05%
626M
0M
378M
58M
320M
918M
12.67%
0M
918M
-614M
291M
0M
304M
567M
304M
0M
208M
-0.81%
614M
0M
360M
56M
304M
965M
10.81%
0M
965M
-656M
286M
0M
309M
617M
309M
0M
207M
6.66%
656M
0M
368M
59M
309M
901M
-0.20%
0M
901M
-588M
279M
0M
313M
633M
313M
0M
210M
-8.59%
588M
0M
360M
47M
313M
889M
-2.05%
0M
889M
-589M
271M
0M
300M
633M
300M
0M
199M
-10.28%
589M
0M
368M
67M
300M
815M
-8.92%
0M
815M
-544M
280M
0M
271M
602M
236M
0M
210M
0.53%
544M
0M
321M
50M
271M
871M
111.65%
0M
871M
-582M
252M
0M
289M
527M
289M
0M
194M
239.40%
582M
0M
351M
62M
289M
903M
94.17%
0M
903M
-557M
265M
0M
346M
471M
346M
0M
229M
133.50%
557M
0M
442M
96M
346M
908M
116.97%
0M
908M
-574M
267M
0M
334M
422M
334M
0M
222M
128.90%
574M
0M
341M
7M
334M
895M
115.98%
0M
895M
-580M
276M
0M
315M
377M
315M
0M
209M
119.58%
580M
0M
368M
53M
315M
411M
3.19%
0M
411M
-325M
134M
0M
87M
163M
87M
0M
57M
-33.99%
325M
0M
109M
22M
87M
465M
14.62%
0M
465M
-302M
132M
0M
163M
164M
163M
0M
98M
18.60%
302M
0M
209M
46M
163M
418M
-0.81%
0M
418M
-275M
122M
0M
143M
171M
143M
0M
97M
10.49%
275M
0M
168M
25M
143M
414M
2.42%
0M
414M
-273M
119M
0M
142M
175M
142M
0M
95M
114.93%
273M
0M
164M
22M
142M
399M
974.39%
0M
399M
-272M
112M
0M
127M
173M
127M
0M
87M
208.93%
272M
0M
158M
32M
127M
406M
21.29%
0M
406M
-284M
119M
0M
122M
176M
122M
0M
83M
58.93%
284M
0M
146M
24M
122M
422M
47.43%
0M
422M
-294M
122M
0M
128M
197M
128M
0M
88M
99.32%
294M
0M
148M
20M
128M
404M
59.09%
0M
404M
-342M
120M
0M
62M
227M
62M
0M
44M
13.62%
342M
0M
80M
18M
62M
37M
-83.54%
0M
37M
-1M
22M
0M
36M
126M
36M
0M
28M
-25.73%
1M
0M
67M
31M
36M
335M
54.65%
0M
335M
-256M
95M
0M
79M
300M
79M
0M
52M
30.58%
256M
0M
85M
6M
79M
286M
35.46%
0M
286M
-223M
82M
0M
64M
271M
64M
0M
44M
10.28%
223M
0M
69M
6M
64M
254M
21.11%
0M
254M
-199M
78M
0M
56M
253M
56M
0M
39M
-3.47%
199M
0M
62M
6M
56M
225M
-
0M
225M
-191M
66M
0M
35M
210M
35M
0M
38M
-3.47%
191M
0M
47M
12M
35M
216M
-
0M
216M
-177M
72M
0M
39M
218M
39M
0M
40M
-3.47%
177M
0M
51M
11M
39M
211M
-
0M
211M
-165M
72M
0M
46M
214M
46M
0M
40M
-3.47%
165M
0M
55M
10M
46M
210M
-
0M
210M
-165M
72M
0M
45M
221M
42M
0M
40M
-3.47%
165M
0M
55M
10M
45M