The Joint Corp Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
118M
15.49%
19M
99M
98M
81M
0M
1M
0M
2M
2M
-10M
-928.39%
117M
0M
9M
10M
1M
102M
25.52%
10M
92M
90M
68M
0M
3M
1M
2M
1M
1M
-84.44%
99M
0M
11M
8M
3M
81M
38.36%
9M
73M
67M
49M
0M
6M
0M
6M
-1M
8M
-42.55%
75M
0M
12M
6M
6M
59M
21.12%
7M
52M
47M
36M
0M
5M
0M
5M
-8M
13M
296.16%
53M
0M
8M
3M
5M
48M
52.41%
6M
43M
39M
31M
0M
3M
0M
3M
0M
3M
1,213.29%
45M
0M
6M
2M
3M
32M
26.33%
4M
27M
27M
20M
0M
0M
0M
0M
0M
0M
-107.73%
31M
0M
3M
2M
1M
25M
22.61%
3M
22M
25M
18M
0M
-3M
0M
-3M
0M
-3M
-78.42%
28M
0M
0M
2M
-2M
21M
48.34%
3M
18M
29M
22M
0M
-15M
0M
-15M
0M
-15M
72.48%
32M
0M
-5M
0M
-8M
14M
94.41%
3M
11M
20M
15M
0M
-9M
0M
-9M
0M
-9M
190.22%
23M
0M
-8M
0M
-10M
7M
19.45%
2M
5M
6M
5M
0M
-2M
0M
-2M
0M
-3M
-2,047.65%
9M
0M
-1M
0M
-2M
6M
113.94%
2M
4M
4M
3M
0M
0M
0M
0M
0M
0M
-121.14%
6M
0M
1M
0M
0M
3M
-
1M
2M
3M
2M
0M
-1M
0M
-1M
0M
-1M
-121.14%
4M
0M
-1M
0M
-1M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
4Q2012
31M
10.07%
5M
26M
25M
21M
0M
1M
0M
0M
11M
-11M
-2,117.87%
29M
0M
3M
2M
1M
29M
10.79%
3M
27M
27M
20M
0M
-1M
0M
-1M
0M
-1M
-245.85%
29M
0M
3M
2M
1M
29M
16.96%
3M
27M
27M
20M
0M
0M
0M
0M
0M
0M
-155.22%
30M
0M
2M
2M
0M
28M
26.79%
3M
26M
26M
20M
0M
-1M
4M
3M
1M
2M
-1,230.32%
29M
0M
2M
2M
-1M
28M
23.98%
3M
25M
24M
18M
0M
1M
0M
1M
1M
1M
144.77%
26M
0M
4M
2M
1M
27M
26.73%
2M
24M
23M
18M
0M
1M
1M
0M
0M
0M
-74.65%
26M
0M
3M
2M
1M
25M
23.93%
2M
23M
22M
17M
0M
1M
0M
0M
0M
0M
-87.16%
24M
0M
2M
2M
1M
22M
27.87%
2M
20M
20M
15M
0M
0M
0M
0M
0M
0M
-108.89%
23M
0M
1M
2M
0M
22M
31.67%
2M
20M
19M
15M
0M
1M
0M
1M
0M
0M
-97.90%
22M
0M
3M
2M
1M
21M
36.22%
2M
19M
17M
13M
0M
1M
0M
1M
-1M
2M
20.77%
19M
0M
3M
2M
1M
20M
60.60%
2M
18M
16M
12M
0M
2M
0M
2M
-1M
3M
2,222.07%
18M
0M
3M
1M
2M
18M
28.61%
2M
16M
14M
10M
0M
2M
0M
2M
0M
2M
183.98%
16M
0M
3M
1M
2M
17M
22.80%
2M
15M
12M
10M
0M
3M
0M
3M
-8M
11M
723.09%
14M
0M
3M
1M
3M
15M
21.09%
2M
14M
12M
9M
0M
2M
0M
2M
0M
2M
159.97%
14M
0M
2M
1M
2M
13M
12.71%
1M
11M
11M
9M
0M
0M
0M
0M
0M
0M
-75.00%
12M
0M
1M
1M
0M
14M
27.76%
1M
12M
11M
9M
0M
1M
0M
1M
0M
1M
-14.45%
13M
0M
1M
1M
1M
14M
52.95%
2M
12M
11M
8M
0M
1M
0M
1M
0M
1M
54.79%
13M
0M
2M
1M
1M
13M
57.85%
1M
11M
11M
8M
0M
1M
0M
1M
0M
1M
-506.43%
12M
0M
1M
1M
1M
11M
47.81%
1M
10M
9M
7M
0M
0M
0M
0M
0M
0M
-1,180.60%
11M
0M
1M
0M
0M
11M
50.46%
1M
9M
8M
7M
0M
1M
0M
1M
0M
1M
-346.22%
10M
0M
1M
0M
1M
9M
30.92%
1M
8M
7M
5M
0M
1M
0M
1M
0M
1M
-491.45%
8M
0M
1M
0M
1M
8M
23.17%
1M
7M
7M
5M
0M
0M
0M
0M
0M
0M
-62.41%
8M
0M
1M
0M
0M
8M
25.64%
1M
7M
6M
5M
0M
0M
0M
0M
0M
0M
-95.77%
7M
0M
1M
0M
0M
7M
25.10%
1M
6M
7M
5M
0M
0M
0M
0M
0M
0M
-76.51%
8M
0M
0M
0M
0M
7M
19.87%
1M
6M
6M
4M
0M
0M
0M
0M
0M
0M
-96.30%
7M
0M
0M
0M
0M
7M
18.94%
1M
6M
6M
4M
0M
0M
0M
0M
0M
0M
-84.63%
7M
0M
0M
0M
0M
6M
20.92%
1M
5M
6M
5M
0M
-1M
0M
-1M
0M
-1M
-69.00%
7M
0M
0M
1M
-1M
6M
33.03%
1M
5M
6M
5M
0M
-2M
0M
-2M
0M
-2M
-53.28%
7M
0M
0M
1M
-1M
6M
53.64%
1M
5M
7M
5M
0M
-6M
0M
-6M
0M
-6M
70.38%
8M
0M
2M
1M
1M
6M
33.00%
1M
5M
7M
5M
0M
-3M
0M
-3M
0M
-3M
58.56%
8M
0M
-2M
1M
-3M
5M
45.15%
1M
4M
7M
6M
0M
-3M
0M
-3M
0M
-3M
75.73%
8M
0M
-3M
1M
-3M
4M
70.06%
1M
4M
7M
6M
0M
-3M
0M
-3M
0M
-4M
85.17%
8M
0M
-3M
1M
-3M
4M
83.07%
1M
3M
7M
5M
0M
-4M
0M
-4M
0M
-3M
31.70%
7M
0M
-3M
0M
-3M
4M
127.79%
1M
3M
5M
4M
0M
-2M
0M
-2M
0M
-2M
718.65%
6M
0M
-2M
0M
-2M
3M
97.87%
1M
3M
4M
3M
0M
-2M
0M
-2M
0M
-2M
1,287.58%
5M
0M
-2M
0M
-2M
3M
65.77%
1M
2M
4M
3M
0M
-2M
0M
-2M
0M
-2M
1,388.52%
4M
0M
-2M
0M
-2M
2M
24.38%
1M
1M
2M
2M
0M
-1M
0M
-1M
0M
-3M
972,324.62%
3M
0M
-1M
0M
-1M
2M
23.34%
1M
1M
2M
1M
0M
0M
0M
0M
0M
0M
-575.65%
2M
0M
0M
0M
0M
2M
-38.87%
1M
1M
1M
1M
0M
0M
0M
0M
0M
0M
-218.36%
2M
0M
0M
0M
0M
2M
-
1M
1M
1M
1M
0M
0M
0M
0M
0M
0M
-218.36%
2M
0M
0M
0M
0M
2M
-
1M
1M
1M
1M
0M
0M
0M
0M
0M
0M
-218.36%
2M
0M
0M
0M
0M
1M
-
0M
1M
1M
1M
0M
0M
0M
0M
0M
0M
-218.36%
1M
0M
0M
0M
0M
3M
-
1M
0M
0M
2M
0M
0M
0M
0M
0M
0M
-218.36%
0M
0M
0M
0M
0M
3M
-
1M
2M
0M
3M
0M
0M
0M
0M
0M
0M
-218.36%
0M
0M
0M
0M
0M