Intevac Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
53M
47.27%
32M
20M
33M
18M
15M
-13M
0M
-11M
2M
-12M
-27.24%
66M
3M
-12M
2M
-13M
36M
-7.17%
21M
15M
32M
18M
14M
-17M
1M
-15M
1M
-17M
-27.34%
32M
1M
-15M
1M
-17M
39M
-60.62%
31M
7M
30M
17M
12M
-22M
0M
-22M
1M
-23M
-2,283.43%
61M
0M
-19M
3M
-22M
98M
-10.16%
57M
41M
38M
24M
14M
-1M
4M
3M
2M
1M
-8.01%
95M
0M
3M
3M
-1M
109M
14.48%
68M
41M
37M
23M
14M
0M
4M
5M
3M
1M
-67.94%
105M
1M
4M
4M
0M
95M
-15.71%
62M
33M
37M
20M
17M
-4M
6M
-4M
-7M
4M
-13.04%
99M
1M
-4M
5M
-4M
113M
40.84%
67M
46M
41M
23M
18M
5M
1M
5M
1M
4M
-155.34%
108M
0M
4M
4M
1M
80M
6.60%
50M
30M
38M
20M
18M
-8M
0M
-7M
0M
-7M
-18.82%
38M
0M
-8M
0M
-13M
75M
14.66%
49M
26M
35M
20M
16M
-9M
0M
-9M
1M
-9M
-66.60%
84M
0M
-9M
0M
-14M
66M
-5.86%
48M
17M
37M
21M
16M
-19M
0M
-19M
0M
-27M
74.85%
85M
0M
-20M
0M
-25M
70M
-16.53%
48M
22M
43M
22M
21M
-18M
0M
-17M
0M
-16M
-71.63%
91M
0M
-25M
0M
-29M
83M
0.54%
49M
34M
57M
26M
32M
-43M
0M
-42M
0M
-55M
151.74%
107M
0M
-4M
0M
-9M
83M
-59.03%
53M
30M
61M
27M
34M
-31M
1M
-30M
0M
-22M
-178.35%
114M
0M
-25M
0M
-31M
203M
159.71%
115M
88M
56M
29M
28M
31M
1M
32M
0M
28M
-378.35%
171M
0M
37M
0M
31M
78M
-29.31%
45M
33M
50M
22M
28M
-17M
1M
-16M
0M
-10M
-34.33%
95M
0M
-12M
0M
-17M
110M
-48.89%
67M
43M
74M
28M
35M
-30M
1M
-27M
0M
-15M
-156.12%
141M
0M
-15M
0M
-20M
216M
-16.95%
120M
96M
69M
28M
40M
27M
4M
36M
0M
27M
-41.44%
188M
0M
30M
0M
26M
260M
89.37%
159M
101M
53M
23M
30M
48M
3M
52M
0M
47M
189.13%
212M
0M
50M
0M
48M
137M
97.13%
94M
44M
29M
14M
14M
15M
4M
17M
0M
16M
-471.80%
123M
0M
16M
0M
14M
70M
91.81%
54M
16M
21M
10M
12M
-5M
2M
-4M
0M
-4M
-64.69%
75M
0M
-3M
0M
-6M
36M
7.43%
26M
10M
20M
8M
12M
-11M
1M
-12M
0M
-12M
-240.22%
47M
0M
-9M
0M
-11M
34M
-34.38%
26M
7M
19M
8M
11M
-11M
13M
2M
0M
9M
-151.81%
45M
0M
-24M
0M
-27M
51M
42.82%
42M
10M
21M
7M
14M
-11M
0M
-13M
0M
-17M
37.42%
63M
0M
-7M
0M
-11M
36M
-16.17%
28M
8M
21M
4M
11M
-13M
0M
-12M
0M
-12M
25.76%
49M
0M
-8M
0M
-14M
43M
-55.21%
35M
8M
27M
7M
14M
-19M
8M
-22M
0M
-10M
-2,550.00%
62M
0M
-12M
0M
-17M
96M
-27.93%
64M
32M
31M
11M
13M
1M
3M
-2M
0M
0M
-96.80%
95M
0M
6M
0M
-2M
133M
51.02%
86M
47M
27M
11M
11M
20M
2M
19M
0M
13M
150.00%
114M
0M
21M
0M
16M
88M
105.59%
53M
35M
20M
8M
8M
16M
4M
11M
0M
5M
-29.58%
73M
0M
23M
0M
20M
43M
-
27M
16M
8M
0M
3M
8M
1M
9M
0M
7M
-29.58%
35M
0M
9M
0M
8M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
13M
14.63%
7M
6M
8M
4M
4M
-2M
0M
-1M
1M
-2M
-43.04%
15M
1M
-2M
0M
-2M
18M
66.65%
11M
7M
8M
5M
4M
-1M
0M
-1M
1M
-2M
-51.00%
19M
1M
-1M
0M
-2M
10M
10.68%
8M
3M
8M
4M
4M
-5M
1M
-5M
0M
-5M
89.07%
16M
1M
-5M
0M
-6M
12M
159.66%
7M
5M
9M
5M
4M
-3M
1M
-4M
0M
-4M
-46.01%
16M
1M
-4M
0M
-3M
11M
-29.27%
6M
5M
8M
5M
3M
-3M
0M
-3M
0M
-3M
-55.44%
8M
1M
-3M
0M
-4M
11M
-27.33%
6M
5M
8M
5M
3M
-3M
0M
-3M
0M
-3M
-24.03%
14M
0M
-3M
0M
-3M
9M
-32.62%
5M
4M
7M
4M
3M
-2M
0M
-2M
1M
-3M
-57.88%
12M
0M
-2M
0M
-3M
4M
-72.63%
4M
1M
8M
4M
4M
-8M
0M
-8M
0M
-8M
18.70%
12M
0M
-7M
0M
-8M
16M
-44.29%
15M
1M
7M
5M
3M
-7M
0M
-7M
0M
-7M
-753.10%
23M
0M
-7M
1M
-8M
15M
-31.40%
9M
6M
9M
6M
4M
-4M
0M
-4M
0M
-4M
1,085.71%
19M
0M
-4M
1M
-5M
14M
-52.11%
11M
3M
9M
6M
4M
-6M
0M
-6M
0M
-6M
-501.97%
20M
0M
-6M
1M
-7M
16M
-13.80%
13M
3M
10M
6M
4M
-7M
0M
-6M
0M
-7M
431.37%
23M
0M
-6M
1M
-6M
29M
-19.38%
17M
12M
10M
24M
3M
2M
0M
2M
1M
1M
-78.60%
27M
0M
2M
1M
1M
22M
-18.00%
12M
9M
9M
6M
4M
0M
0M
0M
0M
0M
-25.63%
22M
0M
0M
1M
-1M
29M
29.26%
17M
11M
9M
6M
4M
2M
0M
2M
1M
2M
-228.93%
27M
0M
3M
1M
2M
19M
-24.11%
11M
8M
9M
6M
3M
-1M
0M
-1M
0M
-1M
-48.83%
20M
0M
-1M
1M
-2M
35M
12.25%
19M
16M
9M
6M
3M
7M
0M
7M
2M
5M
-47.89%
28M
0M
7M
1M
6M
26M
35.10%
18M
9M
9M
6M
4M
0M
0M
0M
0M
0M
-56.32%
27M
0M
0M
1M
-1M
22M
-14.50%
14M
8M
9M
6M
3M
-1M
0M
-1M
0M
-1M
607.78%
23M
0M
-1M
1M
-2M
25M
38.13%
18M
7M
9M
5M
4M
-2M
0M
-2M
1M
-2M
-53.43%
27M
0M
-2M
1M
-3M
32M
27.48%
21M
11M
9M
5M
4M
2M
0M
2M
0M
10M
-24,448.78%
30M
0M
2M
1M
1M
19M
-27.16%
12M
7M
9M
5M
4M
-1M
0M
-1M
0M
-1M
-189.35%
21M
0M
0M
1M
-1M
26M
-15.71%
16M
10M
10M
5M
5M
0M
0M
0M
0M
0M
-115.18%
26M
0M
0M
2M
-1M
18M
-40.85%
13M
5M
10M
6M
4M
-5M
0M
-5M
0M
-5M
-380.81%
23M
0M
-4M
1M
-5M
25M
-14.54%
15M
10M
10M
6M
4M
0M
0M
0M
0M
0M
-101.45%
25M
0M
0M
1M
-1M
27M
18.47%
15M
11M
10M
5M
5M
1M
0M
1M
0M
1M
-355.72%
26M
0M
1M
1M
0M
31M
107.55%
19M
11M
10M
6M
4M
1M
0M
1M
0M
1M
-131.52%
30M
0M
2M
1M
1M
30M
122.39%
17M
13M
11M
6M
5M
2M
0M
2M
0M
2M
-129.01%
28M
0M
3M
1M
2M
29M
76.74%
17M
12M
9M
5M
4M
3M
0M
3M
0M
3M
-212.23%
9M
0M
3M
1M
2M
23M
22.48%
14M
9M
9M
5M
4M
0M
0M
0M
0M
0M
-87.20%
9M
0M
0M
1M
-1M
15M
-27.08%
9M
6M
10M
5M
5M
-4M
0M
-4M
0M
-3M
-29,183.33%
10M
0M
-4M
1M
-6M
14M
-31.28%
10M
4M
10M
5M
5M
-6M
0M
-6M
0M
-6M
117.94%
20M
0M
-5M
1M
-6M
16M
-13.98%
10M
7M
9M
5M
4M
-2M
0M
-2M
0M
-3M
-82.41%
19M
0M
-2M
1M
-3M
18M
24.81%
14M
5M
9M
5M
4M
-4M
0M
-4M
0M
-4M
5.62%
9M
0M
-4M
1M
-5M
20M
39.03%
13M
8M
8M
5M
3M
0M
0M
0M
0M
0M
-100.24%
20M
0M
0M
1M
-1M
20M
16.87%
13M
7M
10M
5M
5M
-3M
0M
-3M
0M
-3M
-36.01%
23M
0M
-3M
1M
-4M
19M
-7.25%
16M
3M
8M
5M
3M
-5M
0M
-5M
0M
-14M
-932.35%
25M
0M
-6M
1M
-7M
15M
-22.80%
10M
5M
9M
5M
4M
-4M
0M
-4M
0M
-4M
29.65%
9M
0M
-4M
1M
-5M
15M
-13.35%
10M
5M
10M
6M
5M
-5M
0M
-5M
0M
-5M
-21.91%
20M
0M
-5M
1M
-6M
17M
31.07%
12M
5M
9M
5M
4M
-5M
0M
-5M
0M
-5M
-45.29%
9M
0M
-5M
1M
-6M
21M
17.55%
13M
8M
10M
5M
5M
1M
0M
1M
0M
2M
-104.04%
23M
0M
-6M
1M
-7M
19M
13.55%
12M
7M
10M
6M
4M
-3M
0M
-3M
0M
-3M
-65.72%
22M
0M
-3M
1M
-4M
17M
-46.58%
13M
4M
11M
5M
6M
-7M
0M
-7M
0M
-6M
329.47%
24M
0M
-7M
1M
-8M
13M
-25.02%
0M
13M
12M
6M
6M
-9M
0M
-9M
0M
-8M
161.44%
12M
0M
-9M
1M
-10M
17M
-6.23%
10M
7M
13M
6M
7M
-24M
0M
-24M
0M
-43M
587.03%
23M
0M
13M
1M
12M
17M
-12.87%
11M
6M
17M
9M
7M
-11M
0M
-11M
0M
-8M
30.92%
28M
0M
-10M
1M
-11M
32M
15.25%
18M
14M
15M
7M
8M
-1M
0M
-1M
0M
-1M
-42.99%
32M
0M
0M
1M
-1M
17M
-0.62%
10M
7M
16M
7M
9M
-7M
0M
-7M
0M
-3M
-55.04%
26M
0M
-9M
1M
-10M
19M
-48.44%
12M
6M
15M
7M
8M
-8M
0M
-8M
0M
-6M
-662.92%
27M
0M
-8M
1M
-10M
19M
-70.10%
12M
8M
16M
7M
9M
-8M
0M
-8M
0M
-6M
-146.41%
27M
0M
-8M
1M
-9M
28M
-59.79%
17M
10M
15M
7M
8M
-5M
0M
-4M
0M
-3M
-121.23%
32M
0M
-5M
1M
-6M
17M
-47.43%
11M
6M
16M
7M
9M
-10M
0M
-9M
0M
-7M
-591.68%
27M
0M
-8M
1M
-10M
36M
5.73%
22M
15M
15M
7M
7M
0M
0M
0M
0M
1M
-44.15%
36M
0M
1M
1M
0M
65M
237.39%
35M
30M
14M
7M
7M
15M
0M
15M
0M
13M
-835.44%
49M
0M
15M
1M
14M
69M
456.89%
40M
29M
15M
8M
7M
14M
0M
15M
0M
12M
-374.95%
54M
0M
14M
1M
13M
33M
169.27%
19M
14M
13M
7M
7M
1M
0M
2M
0M
1M
-124.77%
32M
0M
1M
1M
0M
34M
108.03%
19M
15M
11M
5M
6M
4M
1M
5M
0M
2M
-115.65%
30M
0M
6M
2M
4M
19M
-32.93%
10M
9M
12M
6M
7M
-4M
0M
-4M
0M
-2M
-46.56%
23M
0M
-4M
1M
-5M
12M
-61.66%
8M
5M
13M
5M
7M
-8M
0M
-8M
0M
-4M
378.87%
21M
0M
-8M
1M
-10M
12M
-62.90%
8M
4M
14M
6M
8M
-9M
0M
-9M
0M
-6M
-469.35%
22M
0M
-8M
1M
-9M
16M
-1.86%
11M
6M
26M
6M
9M
-20M
1M
-19M
0M
-13M
422.27%
36M
0M
-18M
2M
-20M
29M
-43.56%
19M
9M
16M
7M
9M
-7M
0M
-6M
0M
-3M
-140.09%
35M
0M
-5M
1M
-7M
32M
-55.44%
19M
13M
35M
7M
8M
-3M
0M
-2M
0M
-1M
-108.11%
54M
0M
-21M
1M
-22M
33M
-56.56%
18M
15M
16M
7M
9M
-1M
0M
0M
0M
2M
-84.12%
34M
0M
0M
1M
-1M
17M
-82.53%
9M
8M
15M
6M
9M
-7M
1M
-4M
0M
-2M
-111.32%
24M
0M
-6M
1M
-7M
51M
-7.71%
26M
25M
16M
7M
9M
8M
1M
10M
0M
8M
-7.20%
42M
0M
9M
1M
8M
72M
21.10%
41M
31M
17M
8M
10M
13M
1M
15M
0M
12M
23.78%
59M
0M
14M
1M
13M
76M
53.92%
44M
33M
20M
8M
12M
13M
1M
14M
0M
10M
40.42%
63M
0M
14M
1M
13M
96M
81.95%
57M
39M
17M
7M
10M
22M
3M
24M
0M
21M
114.91%
74M
0M
23M
1M
22M
55M
26.02%
32M
23M
14M
6M
9M
9M
0M
10M
0M
9M
45.58%
46M
0M
10M
1M
9M
60M
95.75%
38M
21M
11M
5M
6M
10M
1M
11M
0M
9M
137.66%
50M
0M
11M
1M
10M
50M
367.89%
32M
17M
11M
5M
6M
7M
0M
7M
0M
7M
-279.91%
43M
0M
7M
1M
7M
53M
413.39%
34M
18M
9M
5M
4M
10M
1M
10M
0M
10M
-414.04%
43M
0M
10M
1M
10M
44M
24.77%
30M
14M
8M
4M
4M
6M
0M
6M
0M
6M
360.98%
38M
0M
6M
0M
6M
30M
563.13%
21M
10M
6M
3M
3M
4M
1M
4M
0M
4M
-181.86%
27M
0M
4M
1M
4M
11M
63.18%
9M
2M
7M
3M
3M
-5M
1M
-4M
0M
-4M
17.49%
15M
0M
-4M
1M
-5M
10M
-15.00%
8M
2M
5M
3M
3M
-3M
1M
-3M
0M
-3M
426.12%
14M
0M
-3M
1M
-3M
35M
357.87%
28M
6M
5M
2M
3M
1M
1M
1M
0M
1M
-146.33%
34M
0M
2M
1M
1M
5M
0.00%
3M
1M
5M
2M
3M
-4M
0M
-5M
0M
-5M
0.00%
9M
0M
-3M
1M
-4M
6M
-45.91%
5M
2M
5M
2M
3M
-4M
0M
-3M
0M
-3M
-17.20%
10M
0M
-3M
1M
-4M
12M
0.70%
7M
5M
5M
2M
3M
-1M
0M
-1M
0M
-1M
-104.32%
13M
0M
0M
1M
-1M
8M
-67.69%
5M
3M
5M
2M
3M
-3M
0M
-3M
0M
-3M
-10.96%
10M
0M
-2M
1M
-3M
5M
-45.30%
3M
1M
5M
2M
3M
-4M
1M
-5M
0M
-5M
-663.03%
9M
0M
-4M
1M
-5M
12M
80.13%
11M
1M
5M
2M
3M
-3M
0M
-4M
0M
-4M
86.85%
15M
0M
-3M
0M
-3M
12M
42.52%
9M
3M
5M
2M
2M
-2M
0M
14M
0M
14M
-359.63%
14M
0M
-1M
0M
-2M
24M
180.19%
19M
5M
5M
2M
4M
0M
15M
-1M
0M
-3M
-39.21%
24M
0M
1M
1M
0M
8M
-11.64%
6M
2M
5M
2M
3M
-3M
4M
-3M
0M
1M
-118.77%
11M
0M
-2M
1M
-3M
7M
-33.33%
6M
1M
5M
2M
3M
-4M
2M
-4M
0M
-2M
-43.34%
11M
0M
-3M
1M
-4M
8M
-15.27%
7M
2M
5M
2M
4M
-4M
1M
-4M
0M
-5M
0.06%
12M
0M
-3M
1M
-4M
8M
-23.76%
7M
2M
5M
2M
4M
-4M
0M
-4M
0M
-5M
57.11%
12M
0M
-3M
1M
-4M
9M
3.25%
10M
0M
-6M
2M
4M
5M
0M
-5M
0M
-5M
547.65%
4M
0M
6M
1M
5M
10M
69.81%
5M
5M
6M
2M
3M
-2M
1M
-4M
0M
-4M
32.26%
12M
0M
-1M
1M
-2M
10M
37.92%
9M
1M
7M
1M
3M
-5M
1M
-1M
0M
-5M
44.68%
15M
0M
-4M
2M
-6M
11M
-20.03%
9M
2M
5M
1M
3M
-4M
0M
-2M
0M
-3M
752.25%
15M
0M
-2M
1M
-4M
9M
-10.77%
6M
3M
4M
3M
3M
-1M
10M
-5M
0M
-1M
-74.04%
10M
0M
1M
1M
-1M
6M
-49.64%
4M
2M
5M
2M
2M
-3M
1M
-4M
0M
-3M
-4.63%
9M
0M
-3M
1M
-4M
7M
-36.28%
6M
1M
6M
2M
3M
-5M
2M
-6M
0M
-4M
2.78%
12M
0M
-4M
1M
-5M
14M
-6.12%
11M
3M
6M
2M
3M
-3M
2M
-5M
0M
0M
-20.00%
17M
0M
0M
1M
-1M
10M
-71.23%
9M
2M
7M
2M
4M
-6M
2M
-6M
0M
-3M
-222.73%
16M
0M
-4M
1M
-6M
12M
-65.79%
9M
2M
7M
2M
4M
-5M
2M
-5M
0M
-3M
-236.36%
17M
0M
-5M
1M
-6M
11M
-70.18%
9M
2M
8M
2M
4M
-5M
0M
-6M
0M
-4M
-200.00%
17M
0M
-5M
2M
-6M
15M
-51.64%
9M
6M
7M
2M
2M
-1M
0M
-1M
0M
-1M
-126.32%
15M
0M
0M
2M
-2M
36M
5.92%
25M
11M
9M
3M
3M
3M
0M
3M
0M
2M
-38.89%
33M
0M
4M
2M
2M
34M
9.97%
22M
12M
8M
3M
4M
4M
2M
3M
0M
2M
-35.29%
30M
0M
6M
2M
4M
38M
34.40%
24M
14M
8M
3M
3M
6M
1M
6M
0M
4M
2.86%
32M
0M
7M
1M
6M
30M
462.96%
20M
10M
7M
3M
3M
3M
0M
3M
0M
2M
5.56%
27M
0M
4M
1M
2M
34M
204.50%
22M
11M
6M
3M
2M
6M
1M
6M
0M
4M
125.00%
28M
0M
6M
1M
4M
31M
105.96%
20M
11M
6M
3M
3M
5M
0M
5M
0M
3M
78.95%
26M
0M
5M
1M
4M
28M
95.83%
17M
11M
6M
2M
3M
5M
0M
6M
0M
4M
75.00%
23M
0M
5M
1M
5M
5M
-55.37%
15M
-10M
6M
2M
2M
4M
1M
4M
0M
2M
5.88%
21M
0M
5M
1M
5M
11M
0.00%
12M
0M
5M
2M
2M
-2M
3M
-2M
0M
2M
0.00%
16M
0M
11M
1M
10M
15M
179.63%
9M
6M
4M
0M
1M
3M
0M
3M
0M
2M
5.56%
13M
0M
3M
0M
2M
14M
-
9M
5M
3M
0M
1M
3M
0M
3M
0M
2M
5.56%
12M
0M
3M
0M
3M
12M
-
8M
5M
2M
0M
1M
3M
0M
3M
0M
2M
5.56%
10M
0M
3M
0M
2M
11M
-
0M
0M
0M
0M
0M
11M
0M
0M
0M
2M
5.56%
0M
0M
2M
0M
0M
5M
-
0M
0M
0M
0M
0M
5M
0M
0M
0M
2M
5.56%
0M
0M
2M
0M
0M