Illinois Tool Works Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
16,107M
1.10%
9,316M
6,791M
2,638M
2,624M
2,638M
4,040M
266M
3,823M
870M
2,957M
-2.54%
11,954M
-230M
4,040M
395M
4,040M
15,932M
10.22%
9,429M
6,503M
2,713M
2,579M
269M
3,790M
203M
3,842M
808M
3,034M
12.62%
12,142M
-203M
4,179M
134M
3,790M
14,455M
14.96%
8,489M
5,966M
2,489M
2,356M
239M
3,477M
202M
3,326M
632M
2,694M
27.74%
10,978M
-202M
3,661M
133M
3,477M
12,574M
-10.88%
7,375M
5,199M
2,317M
2,163M
214M
2,882M
206M
2,704M
595M
2,109M
-16.34%
9,692M
-206M
3,064M
427M
2,882M
14,109M
-4.46%
8,187M
5,922M
2,520M
2,361M
2,361M
3,402M
221M
3,288M
767M
2,521M
-1.64%
10,707M
-192M
3,668M
426M
3,402M
14,768M
3.17%
8,604M
6,164M
2,580M
2,391M
2,391M
3,584M
257M
3,394M
831M
2,563M
51.93%
11,184M
-222M
3,840M
461M
3,651M
14,314M
5.26%
8,309M
6,005M
2,606M
2,400M
2,400M
3,494M
260M
3,270M
1,583M
1,687M
-17.10%
10,915M
-215M
3,641M
462M
3,435M
13,599M
1.45%
7,896M
5,703M
2,639M
2,415M
2,415M
3,064M
237M
2,908M
873M
2,035M
7.16%
10,535M
-199M
3,369M
0M
3,145M
13,405M
-7.45%
7,888M
5,517M
2,648M
2,417M
2,417M
2,867M
226M
2,719M
820M
1,899M
-35.54%
10,536M
0M
3,178M
0M
2,947M
14,484M
2.47%
8,673M
5,811M
2,920M
2,678M
2,678M
2,888M
250M
2,699M
0M
2,946M
75.46%
11,593M
0M
3,194M
0M
2,952M
14,135M
-21.14%
8,554M
5,581M
3,065M
2,815M
2,815M
2,514M
239M
2,347M
0M
1,679M
-41.50%
11,619M
0M
2,838M
0M
2,588M
17,924M
0.77%
11,455M
6,469M
3,620M
3,332M
3,332M
2,847M
214M
3,603M
0M
2,870M
38.55%
15,075M
0M
3,174M
0M
2,886M
17,787M
12.07%
11,518M
6,269M
3,538M
3,282M
3,282M
2,731M
192M
2,593M
0M
2,071M
35.63%
15,056M
0M
2,986M
0M
2,731M
15,870M
14.36%
10,240M
5,630M
3,272M
3,059M
3,059M
2,357M
175M
2,212M
0M
1,527M
61.26%
13,513M
0M
2,571M
0M
2,358M
13,877M
-12.55%
9,145M
4,732M
3,241M
3,037M
3,037M
1,386M
165M
1,214M
0M
947M
-37.66%
12,386M
0M
2,166M
0M
1,492M
15,869M
-1.86%
10,273M
5,597M
3,259M
2,774M
211M
2,338M
0M
2,191M
0M
1,519M
-18.76%
13,531M
0M
3,054M
0M
2,362M
16,171M
15.05%
10,455M
5,715M
3,092M
2,931M
203M
2,624M
0M
2,581M
0M
1,870M
8.86%
13,547M
0M
3,112M
0M
2,587M
14,055M
8.77%
9,077M
4,978M
2,574M
2,432M
145M
2,421M
0M
2,445M
0M
1,718M
14.91%
11,651M
0M
2,769M
0M
2,325M
12,922M
10.15%
8,364M
4,558M
2,299M
2,215M
128M
2,259M
0M
2,182M
0M
1,495M
11.67%
10,663M
0M
2,633M
0M
2,250M
11,731M
16.90%
7,591M
4,140M
2,084M
2,024M
123M
2,057M
0M
1,999M
0M
1,339M
30.77%
9,675M
0M
2,430M
0M
2,045M
10,036M
6.00%
6,528M
3,508M
1,874M
1,850M
107M
1,633M
0M
1,576M
0M
1,024M
43.66%
8,402M
0M
1,953M
0M
1,646M
9,468M
1.88%
6,214M
3,254M
1,748M
1,720M
101M
1,506M
0M
1,434M
0M
713M
-11.55%
7,962M
0M
1,815M
0M
1,510M
9,293M
-6.92%
6,191M
3,102M
1,795M
1,691M
102M
1,306M
0M
1,231M
0M
806M
-15.90%
7,987M
0M
1,700M
0M
1,313M
9,984M
6.97%
6,193M
3,790M
2,227M
1,813M
114M
1,563M
0M
1,478M
0M
958M
13.90%
8,420M
0M
1,990M
0M
1,576M
9,333M
65.25%
5,773M
3,560M
2,073M
1,730M
0M
1,487M
0M
1,353M
0M
841M
25.01%
7,847M
0M
1,896M
0M
1,553M
5,648M
8.19%
3,466M
2,182M
1,102M
891M
0M
1,079M
0M
1,060M
0M
673M
14.62%
4,569M
0M
1,297M
0M
1,085M
5,220M
4.48%
3,238M
1,983M
1,056M
870M
0M
927M
0M
924M
0M
587M
20.71%
4,293M
0M
1,096M
0M
911M
4,997M
20.34%
3,143M
1,854M
1,054M
875M
0M
801M
0M
770M
0M
486M
25.46%
4,196M
0M
981M
0M
803M
4,152M
19.96%
2,597M
1,555M
929M
777M
0M
627M
0M
624M
0M
388M
39.52%
3,526M
0M
750M
0M
598M
3,461M
-
2,187M
1,274M
782M
650M
0M
492M
0M
450M
0M
278M
39.52%
2,970M
0M
639M
0M
506M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
3Q2012
2Q2012
2Q2012
1Q2012
4Q2011
3Q2011
3Q2011
2Q2011
2Q2011
1Q2011
4Q2010
3Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
3,983M
0.30%
2,312M
1,671M
683M
658M
0M
988M
70M
927M
210M
717M
-20.95%
2,995M
-19M
1,096M
99M
997M
4,031M
0.50%
2,319M
1,712M
642M
615M
615M
1,070M
67M
1,013M
241M
772M
6.19%
2,961M
-67M
1,107M
27M
1,080M
4,074M
1.57%
2,344M
1,730M
720M
690M
690M
1,010M
69M
961M
207M
754M
2.17%
3,064M
-69M
1,060M
30M
1,030M
4,019M
2.03%
2,341M
1,678M
706M
675M
675M
972M
60M
922M
208M
714M
7.85%
3,047M
-60M
1,013M
31M
972M
3,971M
7.94%
2,309M
1,662M
676M
644M
1,920M
986M
56M
1,121M
214M
907M
48.93%
2,985M
-56M
1,209M
32M
986M
4,011M
12.80%
2,371M
1,640M
657M
624M
581M
983M
52M
957M
230M
727M
13.77%
3,028M
-52M
1,042M
33M
983M
4,011M
9.11%
2,392M
1,619M
693M
659M
659M
926M
47M
903M
165M
738M
-4.77%
3,085M
-47M
984M
34M
926M
3,939M
11.15%
2,357M
1,582M
687M
652M
652M
895M
48M
861M
199M
662M
-1.34%
3,044M
-48M
944M
35M
895M
3,679M
5.87%
2,191M
1,488M
654M
621M
2,356M
834M
49M
792M
183M
609M
-5.14%
2,845M
-49M
874M
33M
841M
3,556M
7.53%
2,096M
1,460M
615M
581M
581M
845M
49M
806M
167M
639M
9.79%
2,711M
-49M
889M
104M
855M
3,676M
43.37%
2,163M
1,513M
620M
588M
588M
893M
52M
863M
88M
775M
142.95%
2,783M
-52M
947M
32M
915M
3,544M
9.79%
2,039M
1,505M
600M
566M
566M
905M
52M
865M
194M
671M
18.55%
2,639M
-52M
951M
34M
917M
3,475M
0.17%
2,000M
1,475M
592M
560M
2,163M
883M
52M
824M
182M
642M
0.16%
2,592M
-52M
911M
105M
876M
3,307M
-4.94%
1,910M
1,397M
608M
560M
560M
789M
52M
739M
157M
582M
-11.82%
2,518M
-52M
839M
118M
791M
2,564M
-28.96%
1,594M
970M
521M
486M
486M
449M
51M
406M
87M
319M
-48.80%
2,115M
-51M
492M
100M
457M
3,228M
-9.12%
1,871M
1,357M
596M
560M
560M
761M
51M
735M
169M
566M
-5.19%
2,467M
-51M
822M
104M
786M
3,469M
-3.10%
2,022M
1,447M
623M
586M
2,361M
824M
51M
831M
190M
641M
5.60%
2,645M
-22M
919M
105M
882M
3,479M
-3.71%
2,007M
1,472M
604M
566M
566M
868M
52M
842M
182M
660M
3.45%
2,611M
-52M
932M
104M
894M
3,609M
-5.79%
2,099M
1,510M
639M
598M
598M
871M
55M
825M
202M
623M
-6.46%
2,738M
-55M
921M
107M
880M
3,552M
-5.13%
2,059M
1,493M
654M
611M
611M
839M
63M
790M
193M
597M
-8.44%
2,713M
-63M
896M
110M
853M
3,580M
-1.35%
2,096M
1,484M
624M
578M
2,391M
860M
63M
816M
0M
607M
-898.68%
2,720M
0M
925M
115M
879M
3,613M
-0.06%
2,096M
1,517M
628M
581M
581M
889M
64M
835M
0M
638M
-0.31%
2,724M
0M
946M
115M
899M
3,831M
6.45%
2,231M
1,600M
668M
620M
620M
932M
64M
894M
0M
666M
13.46%
2,899M
0M
1,006M
116M
958M
3,744M
7.87%
2,181M
1,563M
660M
612M
612M
903M
66M
849M
0M
652M
21.64%
2,841M
0M
963M
115M
915M
3,629M
6.77%
2,124M
1,505M
655M
605M
2,400M
850M
66M
796M
0M
-76M
-114.99%
2,779M
0M
912M
118M
862M
3,615M
3.43%
2,094M
1,521M
640M
589M
589M
961M
65M
906M
0M
640M
19.63%
2,734M
0M
942M
116M
891M
3,599M
4.90%
2,087M
1,512M
638M
586M
586M
874M
65M
819M
0M
587M
11.81%
2,725M
0M
936M
114M
884M
3,471M
6.02%
2,004M
1,467M
658M
605M
605M
809M
64M
749M
0M
536M
14.53%
2,662M
0M
866M
114M
813M
3,399M
3.79%
2,006M
1,393M
651M
597M
2,415M
742M
63M
726M
0M
507M
12.67%
2,657M
0M
843M
118M
789M
3,495M
4.20%
2,027M
1,468M
660M
604M
604M
808M
58M
763M
0M
535M
4.70%
2,687M
0M
877M
120M
821M
3,431M
-0.09%
1,967M
1,464M
672M
617M
617M
792M
58M
751M
0M
525M
9.38%
2,639M
0M
864M
115M
809M
3,274M
-2.03%
1,896M
1,378M
656M
597M
597M
722M
58M
668M
0M
468M
2.18%
2,552M
0M
785M
117M
726M
3,275M
-6.54%
1,941M
1,334M
655M
598M
2,417M
679M
58M
634M
0M
450M
0.00%
2,596M
0M
749M
121M
692M
3,354M
-9.15%
1,953M
1,401M
638M
581M
581M
761M
59M
725M
0M
511M
-3.77%
2,591M
0M
843M
120M
786M
3,434M
-7.66%
2,024M
1,410M
680M
622M
622M
730M
55M
696M
0M
480M
-67.83%
2,704M
0M
809M
118M
751M
3,342M
-6.36%
1,970M
1,372M
675M
616M
616M
697M
54M
664M
0M
458M
-3.17%
2,645M
0M
777M
118M
718M
3,504M
-1.41%
2,114M
1,390M
704M
644M
2,678M
686M
54M
657M
0M
450M
10.29%
2,818M
0M
771M
120M
711M
3,692M
3.48%
2,182M
1,510M
735M
675M
675M
772M
68M
724M
0M
531M
17.48%
2,917M
0M
855M
128M
795M
3,719M
-11.85%
2,219M
1,500M
737M
677M
677M
763M
64M
706M
0M
1,492M
220.86%
2,956M
0M
830M
129M
770M
3,569M
-10.98%
2,158M
1,411M
744M
682M
682M
667M
64M
612M
0M
473M
33.62%
2,902M
0M
738M
130M
676M
3,554M
-15.80%
2,173M
1,381M
753M
689M
2,815M
628M
60M
573M
0M
408M
-58.32%
2,926M
0M
697M
134M
633M
3,568M
-20.73%
2,148M
1,420M
740M
676M
676M
678M
60M
628M
0M
452M
-13.74%
2,888M
0M
754M
147M
690M
4,219M
-6.27%
2,619M
1,600M
898M
833M
833M
702M
59M
654M
0M
465M
-11.26%
3,517M
0M
778M
144M
713M
4,009M
-13.88%
2,502M
1,507M
847M
779M
779M
660M
60M
646M
0M
354M
-59.82%
3,349M
0M
774M
188M
706M
4,221M
-9.32%
2,725M
1,496M
887M
816M
3,332M
609M
61M
1,458M
0M
979M
11.12%
3,612M
0M
657M
152M
586M
4,501M
-1.01%
2,855M
1,646M
881M
811M
0M
763M
53M
739M
0M
524M
7.82%
3,736M
0M
835M
152M
765M
4,501M
4.21%
2,855M
1,646M
883M
811M
0M
763M
53M
739M
0M
524M
18.50%
70M
0M
0M
0M
792M
4,655M
1.63%
2,964M
1,691M
921M
846M
0M
770M
50M
743M
0M
881M
73.56%
3,885M
0M
845M
156M
770M
4,655M
1.63%
2,964M
1,691M
921M
846M
0M
770M
50M
743M
0M
881M
73.56%
75M
0M
0M
0M
793M
4,547M
-1.47%
2,911M
1,636M
931M
859M
0M
705M
50M
663M
0M
486M
-2.49%
3,842M
0M
777M
153M
705M
4,319M
-6.41%
2,798M
1,521M
874M
805M
243M
647M
54M
601M
0M
442M
-11.28%
3,672M
0M
716M
153M
647M
4,581M
4.40%
2,961M
1,619M
905M
836M
822M
714M
49M
690M
0M
508M
-18.54%
3,866M
0M
783M
154M
714M
4,581M
9.86%
2,961M
1,619M
905M
836M
0M
714M
49M
690M
0M
508M
29.23%
68M
0M
0M
0M
739M
4,615M
14.84%
2,996M
1,619M
908M
845M
822M
711M
45M
681M
0M
498M
18.88%
3,904M
0M
774M
148M
711M
4,615M
14.84%
2,996M
1,619M
908M
845M
0M
711M
45M
681M
0M
498M
18.88%
63M
0M
0M
0M
726M
4,388M
7.64%
2,827M
1,561M
878M
822M
822M
683M
44M
644M
0M
623M
48.09%
3,705M
0M
739M
139M
683M
4,169M
15.61%
2,739M
1,430M
851M
797M
213M
579M
44M
539M
0M
393M
33.45%
3,590M
0M
633M
139M
579M
4,018M
6.95%
2,585M
1,434M
792M
740M
749M
641M
43M
613M
0M
419M
-17.37%
3,377M
0M
776M
134M
642M
4,018M
12.24%
2,585M
1,434M
793M
740M
0M
641M
43M
613M
0M
419M
38.64%
53M
0M
0M
0M
656M
4,076M
20.14%
2,596M
1,480M
828M
774M
749M
653M
44M
615M
0M
421M
138.32%
3,424M
0M
790M
138M
653M
3,606M
23.75%
2,321M
1,286M
802M
749M
749M
484M
45M
445M
0M
294M
-847.53%
3,122M
0M
621M
137M
484M
3,757M
2.15%
2,429M
1,329M
849M
798M
3,037M
476M
44M
438M
0M
507M
117.05%
3,278M
0M
628M
149M
480M
3,580M
-13.68%
2,315M
1,265M
770M
720M
0M
484M
46M
449M
0M
302M
-33.32%
3,085M
0M
647M
151M
496M
3,393M
-25.76%
2,248M
1,145M
810M
758M
0M
335M
44M
271M
0M
177M
-66.57%
3,058M
0M
367M
153M
315M
2,914M
-29.60%
1,983M
931M
783M
733M
733M
58M
31M
23M
0M
-39M
-112.97%
2,767M
0M
366M
222M
144M
3,678M
-11.54%
2,412M
1,266M
852M
589M
213M
414M
42M
359M
0M
234M
-50.34%
3,264M
0M
592M
134M
458M
4,148M
1.32%
2,699M
1,448M
810M
759M
0M
639M
38M
617M
0M
454M
-7.65%
3,509M
0M
805M
182M
623M
4,570M
9.88%
2,947M
1,624M
867M
822M
0M
757M
37M
744M
0M
528M
4.45%
3,814M
0M
876M
144M
732M
4,139M
10.12%
2,698M
1,441M
921M
780M
780M
520M
37M
461M
0M
304M
-24.55%
3,619M
0M
872M
232M
640M
4,158M
14.22%
2,688M
1,470M
810M
768M
203M
660M
26M
603M
0M
471M
7.16%
3,498M
0M
853M
142M
711M
4,094M
15.71%
2,643M
1,451M
755M
716M
0M
696M
26M
689M
0M
491M
10.09%
3,398M
0M
805M
128M
677M
4,160M
16.21%
2,676M
1,484M
785M
746M
0M
699M
26M
717M
0M
506M
8.53%
3,461M
0M
784M
130M
655M
3,759M
14.01%
2,449M
1,310M
741M
701M
701M
569M
24M
571M
0M
402M
9.80%
3,190M
0M
669M
125M
544M
3,641M
10.51%
2,373M
1,268M
690M
635M
145M
594M
27M
606M
0M
439M
9.66%
3,063M
0M
696M
126M
570M
3,538M
8.61%
2,292M
1,246M
619M
594M
0M
627M
21M
642M
0M
446M
9.28%
2,911M
0M
697M
106M
591M
3,579M
8.61%
2,293M
1,287M
627M
602M
0M
660M
19M
666M
0M
466M
24.63%
2,920M
0M
736M
102M
634M
3,297M
7.25%
2,120M
1,177M
637M
601M
601M
540M
19M
531M
0M
367M
17.36%
2,757M
0M
650M
110M
540M
3,294M
7.95%
2,104M
1,191M
595M
568M
128M
595M
25M
572M
0M
401M
11.86%
2,699M
0M
696M
101M
595M
3,258M
9.79%
2,081M
1,176M
557M
541M
0M
619M
18M
600M
0M
408M
23.68%
2,638M
0M
714M
94M
620M
3,296M
9.77%
2,157M
1,139M
572M
557M
0M
567M
27M
546M
0M
374M
3.73%
2,729M
0M
650M
90M
560M
3,074M
13.43%
2,022M
1,052M
574M
548M
548M
478M
19M
463M
0M
312M
7.62%
2,596M
0M
573M
99M
474M
3,052M
16.21%
1,976M
1,075M
540M
529M
123M
535M
16M
514M
0M
358M
26.40%
2,516M
0M
638M
97M
541M
2,967M
17.19%
1,935M
1,032M
520M
509M
0M
512M
19M
500M
0M
330M
22.74%
2,455M
0M
596M
90M
506M
3,002M
17.09%
1,930M
1,072M
511M
503M
0M
562M
19M
565M
0M
360M
30.51%
2,441M
0M
656M
98M
558M
2,710M
17.14%
1,750M
960M
512M
483M
483M
448M
16M
439M
0M
290M
48.53%
2,263M
0M
540M
100M
440M
2,626M
8.18%
1,720M
906M
474M
468M
107M
432M
18M
417M
0M
283M
27.05%
2,194M
0M
534M
79M
454M
2,532M
5.45%
1,634M
898M
471M
466M
0M
427M
16M
415M
0M
269M
9.52%
2,105M
0M
497M
74M
422M
2,564M
5.31%
1,659M
905M
451M
446M
0M
454M
19M
437M
0M
276M
3.21%
2,110M
0M
528M
76M
452M
2,314M
4.95%
1,514M
800M
479M
470M
0M
321M
17M
307M
0M
195M
-933.41%
1,993M
0M
395M
77M
318M
2,427M
21.97%
1,601M
826M
456M
444M
101M
370M
18M
351M
0M
223M
16.70%
2,057M
0M
449M
78M
371M
2,401M
0.23%
1,562M
839M
443M
438M
0M
397M
15M
376M
0M
246M
23.35%
2,004M
0M
480M
77M
403M
2,435M
-3.01%
1,576M
859M
430M
424M
0M
429M
18M
413M
0M
268M
14.92%
2,006M
0M
502M
75M
427M
2,205M
-8.02%
1,475M
730M
420M
415M
0M
310M
18M
294M
0M
-23M
-112.83%
1,895M
0M
384M
76M
308M
1,990M
-21.30%
1,317M
674M
371M
346M
102M
302M
15M
285M
0M
191M
-5.17%
1,688M
0M
384M
78M
306M
2,396M
-3.10%
1,597M
798M
471M
442M
0M
328M
18M
306M
0M
199M
-24.62%
2,068M
0M
433M
102M
331M
2,510M
-2.61%
1,664M
846M
467M
441M
0M
379M
17M
358M
0M
233M
-14.82%
2,131M
0M
486M
105M
382M
2,397M
-0.34%
1,613M
784M
486M
462M
0M
297M
18M
281M
0M
183M
-16.60%
2,099M
0M
397M
102M
295M
2,529M
-45.52%
1,590M
939M
614M
486M
114M
324M
20M
296M
0M
201M
-30.45%
2,204M
0M
461M
128M
333M
2,472M
55.12%
1,524M
949M
514M
417M
0M
434M
19M
413M
0M
264M
41.07%
2,038M
0M
535M
97M
438M
2,577M
58.69%
1,576M
1,001M
555M
456M
0M
447M
18M
427M
0M
273M
36.77%
2,131M
0M
547M
99M
448M
2,405M
63.18%
1,503M
902M
543M
454M
0M
358M
16M
342M
0M
219M
33.37%
2,047M
0M
447M
89M
358M
4,641M
207.54%
2,936M
1,705M
1,115M
960M
0M
591M
0M
484M
0M
290M
57.19%
4,051M
0M
816M
154M
661M
1,594M
15.73%
965M
629M
320M
255M
0M
310M
0M
295M
0M
187M
14.22%
1,284M
0M
378M
65M
313M
1,624M
14.34%
979M
646M
322M
258M
0M
324M
0M
315M
0M
200M
13.52%
1,301M
0M
385M
64M
321M
1,474M
9.90%
898M
576M
314M
253M
0M
263M
0M
259M
0M
164M
10.49%
1,211M
0M
318M
60M
258M
1,509M
11.88%
915M
594M
297M
245M
0M
297M
0M
290M
0M
184M
15.04%
1,213M
0M
350M
53M
298M
1,377M
4.70%
850M
527M
263M
211M
0M
265M
0M
258M
0M
164M
9.93%
1,113M
0M
319M
52M
267M
1,421M
7.10%
869M
551M
268M
214M
0M
284M
0M
277M
0M
176M
13.99%
1,137M
0M
342M
54M
288M
1,341M
9.04%
832M
509M
275M
221M
0M
234M
0M
234M
0M
149M
20.60%
1,107M
0M
285M
54M
232M
1,349M
4.03%
833M
516M
267M
228M
0M
249M
0M
252M
0M
160M
19.29%
1,100M
0M
282M
39M
243M
1,315M
6.23%
820M
496M
260M
211M
0M
236M
0M
235M
0M
149M
21.42%
1,080M
0M
282M
49M
232M
1,326M
0.11%
817M
510M
264M
216M
0M
246M
0M
243M
0M
154M
18.40%
1,081M
0M
291M
48M
243M
1,230M
8.17%
768M
461M
265M
216M
0M
197M
0M
194M
0M
123M
24.80%
1,033M
0M
242M
49M
193M
1,297M
19.26%
806M
491M
265M
222M
0M
225M
0M
212M
0M
134M
26.34%
1,071M
0M
275M
43M
232M
1,238M
18.49%
783M
456M
257M
213M
0M
199M
0M
195M
0M
123M
22.80%
1,039M
0M
242M
44M
197M
1,325M
21.46%
833M
491M
276M
229M
0M
215M
0M
207M
0M
130M
22.79%
1,110M
0M
262M
47M
215M
1,137M
22.37%
721M
416M
255M
211M
0M
162M
0M
157M
0M
99M
31.73%
975M
0M
203M
44M
159M
1,087M
15.93%
675M
412M
261M
222M
0M
152M
0M
170M
0M
106M
25.35%
936M
0M
163M
39M
124M
1,045M
20.00%
663M
382M
218M
184M
0M
164M
0M
161M
0M
100M
40.06%
881M
0M
192M
34M
158M
1,091M
23.80%
674M
417M
237M
197M
0M
180M
0M
171M
0M
106M
50.21%
911M
0M
221M
41M
180M
929M
20.44%
585M
344M
212M
174M
0M
131M
0M
121M
0M
75M
47.35%
798M
0M
174M
38M
136M
938M
17.19%
606M
332M
189M
160M
0M
143M
0M
137M
0M
85M
44.22%
795M
0M
173M
29M
144M
871M
11.73%
546M
325M
199M
165M
0M
126M
0M
116M
0M
71M
40.28%
745M
0M
165M
33M
132M
881M
6.23%
547M
334M
204M
168M
0M
129M
0M
115M
0M
71M
29.01%
752M
0M
173M
37M
137M
771M
2.85%
487M
285M
195M
162M
0M
90M
0M
83M
0M
51M
21.19%
682M
0M
122M
34M
89M
800M
12.02%
496M
304M
207M
0M
0M
97M
0M
96M
0M
59M
13.95%
703M
0M
116M
25M
91M
780M
9.70%
492M
288M
191M
0M
0M
97M
0M
84M
0M
51M
3.67%
683M
0M
139M
39M
100M
829M
15.65%
522M
307M
201M
0M
0M
107M
0M
88M
0M
55M
7.03%
723M
0M
149M
36M
113M
750M
12.02%
478M
272M
192M
0M
0M
80M
0M
68M
0M
42M
4.48%
670M
0M
117M
32M
84M
714M
1.45%
443M
272M
177M
0M
0M
95M
0M
83M
0M
52M
9.55%
620M
0M
129M
31M
99M
711M
8.62%
439M
272M
181M
0M
0M
91M
0M
79M
0M
49M
9.11%
620M
0M
125M
33M
92M
717M
6.54%
442M
275M
177M
0M
0M
98M
0M
83M
0M
51M
8.25%
620M
0M
131M
31M
100M
670M
10.08%
414M
256M
177M
0M
0M
79M
0M
65M
0M
40M
-2.43%
590M
0M
113M
32M
81M
704M
4.08%
435M
269M
185M
0M
0M
84M
0M
72M
0M
47M
3.06%
620M
0M
120M
35M
85M
654M
1.07%
414M
241M
160M
0M
0M
80M
0M
72M
0M
45M
-2.60%
574M
0M
105M
27M
78M
673M
3.14%
418M
255M
169M
0M
0M
86M
0M
76M
0M
47M
-5.21%
587M
0M
113M
27M
86M
608M
7.13%
382M
226M
154M
0M
0M
72M
0M
68M
0M
41M
1.48%
536M
0M
92M
26M
66M
677M
20.99%
422M
254M
165M
0M
0M
89M
0M
73M
0M
46M
10.12%
587M
0M
122M
28M
94M
647M
18.36%
406M
242M
153M
0M
0M
88M
0M
76M
0M
46M
12.96%
559M
0M
117M
26M
91M
653M
-
409M
244M
153M
0M
0M
90M
0M
82M
0M
50M
12.96%
562M
0M
112M
24M
88M
568M
-
351M
217M
140M
0M
0M
77M
0M
68M
0M
41M
12.96%
491M
0M
102M
24M
78M
559M
-
355M
204M
130M
0M
0M
74M
0M
66M
0M
42M
12.96%
485M
0M
95M
20M
75M
547M
-
344M
203M
127M
0M
0M
76M
0M
67M
0M
41M
12.96%
471M
0M
98M
22M
77M
573M
-
0M
573M
0M
0M
0M
573M
0M
0M
0M
0M
12.96%
0M
0M
573M
0M
0M
494M
-
0M
494M
0M
0M
0M
494M
0M
0M
0M
0M
12.96%
0M
0M
494M
0M
0M
500M
-
0M
500M
-1,657M
0M
0M
-1,157M
0M
0M
0M
0M
12.96%
1,657M
0M
-1,157M
0M
0M
481M
-
0M
481M
0M
0M
0M
481M
0M
0M
0M
0M
12.96%
0M
0M
481M
0M
0M
501M
-
0M
501M
0M
0M
0M
501M
0M
0M
0M
0M
12.96%
0M
0M
501M
0M
0M
448M
-
0M
448M
0M
0M
0M
448M
0M
0M
0M
0M
12.96%
0M
0M
448M
0M
0M
452M
-
0M
452M
-1,459M
0M
0M
-1,007M
0M
0M
0M
0M
12.96%
1,459M
0M
-1,007M
0M
0M
420M
-
0M
420M
0M
0M
0M
420M
0M
0M
0M
0M
12.96%
0M
0M
420M
0M
0M
425M
-
0M
425M
0M
0M
0M
425M
0M
0M
0M
0M
12.96%
0M
0M
425M
0M
0M
401M
-
0M
401M
0M
0M
0M
401M
0M
0M
0M
0M
12.96%
0M
0M
401M
0M
0M
390M
-
0M
390M
-847M
0M
0M
-458M
0M
0M
0M
0M
12.96%
847M
0M
-458M
0M
0M
192M
-
0M
192M
0M
0M
0M
192M
0M
0M
0M
0M
12.96%
0M
0M
192M
0M
0M
203M
-
0M
203M
0M
0M
0M
203M
0M
0M
0M
0M
12.96%
0M
0M
203M
0M
0M
175M
-
0M
175M
0M
0M
0M
175M
0M
0M
0M
0M
12.96%
0M
0M
175M
0M
0M
149M
-
0M
149M
-514M
0M
0M
-366M
0M
0M
0M
0M
12.96%
514M
0M
-366M
0M
0M
144M
-
0M
144M
0M
0M
0M
144M
0M
0M
0M
0M
12.96%
0M
0M
144M
0M
0M