Hapag-Lloyd Aktiengesellschaft Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
17,930M
-48.09%
14,866M
3,063M
599M
485M
0M
2,464M
247M
3,021M
84M
2,935M
-82.76%
15,466M
490M
4,393M
1,929M
2,464M
34,543M
55.08%
16,456M
18,086M
634M
395M
0M
17,435M
227M
17,243M
201M
17,030M
87.67%
17,091M
-288M
19,352M
1,904M
17,448M
22,274M
74.39%
12,458M
9,816M
452M
210M
0M
9,362M
243M
9,146M
61M
9,075M
879.14%
12,910M
-226M
10,864M
1,463M
9,402M
12,772M
1.30%
10,980M
1,792M
401M
176M
0M
1,284M
344M
981M
46M
927M
156.02%
11,381M
-333M
2,801M
1,385M
1,416M
12,608M
9.49%
11,437M
1,171M
397M
233M
0M
775M
433M
416M
43M
362M
883.70%
11,834M
-426M
1,979M
1,174M
805M
11,515M
15.46%
10,670M
845M
433M
53M
0M
400M
381M
78M
32M
37M
34.31%
11,103M
-362M
1,132M
695M
437M
9,973M
28.95%
9,218M
755M
449M
53M
0M
354M
366M
56M
24M
27M
-128.36%
9,667M
-362M
1,013M
644M
369M
7,734M
-12.53%
7,277M
457M
336M
44M
0M
104M
220M
-73M
20M
-97M
-186.56%
7,614M
-208M
620M
0M
139M
8,842M
29.88%
8,158M
684M
360M
43M
0M
310M
233M
139M
0M
112M
-118.45%
8,518M
0M
796M
0M
331M
6,808M
3.66%
6,780M
27M
318M
45M
0M
-414M
217M
-593M
0M
-605M
515.46%
7,098M
0M
236M
0M
-246M
6,567M
-4.04%
6,413M
155M
171M
22M
0M
8M
159M
-90M
0M
-98M
-23.80%
6,584M
0M
339M
0M
14M
6,844M
12.13%
6,825M
19M
207M
25M
0M
-32M
134M
-124M
0M
-129M
347.92%
7,032M
0M
148M
0M
-184M
6,103M
-1.63%
5,281M
822M
786M
11M
0M
48M
109M
-27M
0M
-29M
-106.74%
6,067M
0M
346M
0M
60M
6,204M
86.54%
4,811M
1,393M
808M
11M
0M
574M
138M
444M
0M
428M
-206.39%
5,619M
0M
896M
0M
578M
3,326M
-
3,042M
284M
624M
6M
0M
-351M
86M
-404M
0M
-402M
-206.39%
3,666M
0M
-98M
0M
-337M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
3,794M
-51.55%
3,838M
-44M
140M
0M
0M
-183M
65M
-174M
32M
-216M
-106.60%
3,977M
35M
334M
517M
-183M
4,099M
-57.92%
3,780M
319M
114M
0M
0M
206M
66M
255M
-9M
258M
-94.96%
3,894M
50M
795M
474M
321M
4,417M
-50.89%
3,520M
897M
97M
0M
0M
801M
52M
1,004M
-2M
1,003M
-77.61%
3,616M
195M
1,523M
467M
1,056M
5,619M
-29.56%
3,750M
1,869M
138M
0M
0M
1,731M
59M
1,957M
64M
1,890M
-54.64%
3,888M
210M
2,487M
471M
2,016M
7,831M
7.64%
4,244M
3,587M
277M
0M
0M
3,293M
57M
3,392M
124M
3,268M
-7.16%
4,521M
85M
3,938M
489M
3,449M
9,741M
55.99%
4,472M
5,269M
123M
0M
0M
5,147M
62M
5,159M
40M
5,116M
80.45%
4,595M
4M
5,700M
479M
5,221M
8,993M
91.92%
4,120M
4,873M
134M
0M
0M
4,740M
54M
4,504M
21M
4,479M
194.94%
4,254M
-298M
5,030M
476M
4,554M
7,977M
96.11%
3,620M
4,356M
101M
0M
0M
4,255M
54M
4,188M
17M
4,167M
247.03%
3,721M
-79M
4,701M
460M
4,241M
7,275M
113.32%
3,468M
3,808M
225M
0M
0M
3,582M
38M
3,545M
22M
3,520M
786.30%
3,693M
-29M
4,034M
439M
3,595M
6,245M
108.05%
3,250M
2,995M
96M
0M
0M
2,899M
56M
2,853M
16M
2,835M
1,029.89%
3,346M
-52M
3,309M
400M
2,910M
4,686M
55.32%
2,999M
1,687M
82M
0M
0M
1,606M
81M
1,534M
13M
1,519M
491.12%
3,080M
-82M
1,932M
317M
1,615M
4,067M
21.66%
2,742M
1,326M
50M
0M
0M
1,276M
68M
1,215M
11M
1,201M
5,408.26%
2,792M
-63M
1,590M
307M
1,283M
3,411M
9.11%
2,663M
748M
190M
0M
0M
451M
55M
408M
10M
397M
428.19%
2,853M
-48M
979M
426M
554M
3,002M
-7.47%
2,590M
412M
74M
0M
0M
338M
82M
263M
11M
251M
68.50%
2,664M
-84M
647M
302M
345M
3,017M
-4.98%
2,601M
417M
71M
0M
0M
345M
81M
270M
9M
257M
456.06%
2,672M
-81M
699M
348M
352M
3,343M
9.15%
3,127M
216M
65M
0M
0M
151M
126M
40M
15M
22M
-76.20%
3,193M
-120M
475M
310M
166M
3,126M
1.25%
2,779M
347M
187M
0M
0M
161M
105M
89M
13M
75M
132.10%
2,966M
-111M
501M
0M
194M
3,244M
6.87%
2,935M
309M
67M
0M
0M
242M
96M
163M
13M
149M
32.47%
3,002M
-90M
560M
0M
259M
3,175M
13.08%
2,939M
237M
70M
0M
0M
167M
123M
56M
6M
46M
-165.63%
3,009M
-120M
470M
0M
179M
3,063M
17.05%
2,785M
278M
73M
0M
0M
205M
109M
108M
11M
92M
-343.62%
2,858M
-106M
492M
0M
217M
3,087M
16.10%
2,779M
308M
164M
32M
0M
131M
107M
37M
0M
32M
49.31%
2,943M
0M
314M
0M
132M
3,036M
8.57%
2,753M
283M
88M
32M
0M
195M
90M
125M
0M
112M
107.76%
2,841M
0M
381M
0M
205M
2,808M
17.68%
2,683M
125M
97M
32M
0M
28M
95M
-55M
0M
-70M
-588.89%
2,781M
0M
211M
0M
40M
2,617M
22.73%
2,487M
130M
84M
5M
0M
46M
89M
-29M
0M
-38M
-40.13%
2,571M
0M
226M
0M
60M
2,659M
31.61%
2,338M
321M
251M
33M
0M
117M
119M
30M
0M
22M
-45.48%
2,589M
0M
286M
0M
96M
2,796M
45.00%
2,541M
256M
88M
33M
0M
168M
123M
60M
0M
54M
621.33%
2,628M
0M
363M
0M
183M
2,386M
28.30%
2,275M
111M
38M
33M
0M
73M
64M
24M
0M
14M
-114.41%
2,313M
0M
234M
0M
88M
2,132M
10.72%
2,064M
68M
72M
0M
0M
-4M
63M
-58M
0M
-63M
42.73%
2,136M
0M
133M
0M
5M
2,020M
-0.76%
1,772M
248M
135M
58M
0M
96M
71M
46M
0M
40M
-184.50%
1,908M
0M
233M
0M
108M
1,928M
-9.77%
1,814M
115M
55M
0M
0M
60M
56M
11M
0M
8M
212.50%
1,869M
0M
187M
0M
68M
1,860M
-21.42%
1,839M
21M
72M
0M
0M
-51M
48M
-91M
0M
-100M
-451.76%
1,911M
0M
75M
0M
-43M
1,926M
-16.36%
1,852M
73M
74M
0M
0M
-1M
44M
-38M
0M
-44M
-134.40%
1,927M
0M
125M
0M
6M
2,036M
6.41%
1,896M
140M
146M
0M
0M
-20M
60M
-40M
0M
-47M
-87.61%
2,042M
0M
97M
0M
-26M
2,137M
27.15%
1,991M
146M
74M
0M
0M
73M
71M
11M
0M
2M
-104.71%
2,064M
0M
199M
0M
83M
2,367M
42.60%
2,203M
163M
76M
0M
0M
88M
62M
33M
0M
28M
-152.01%
2,279M
0M
211M
0M
95M
2,302M
48.15%
2,068M
234M
64M
0M
0M
170M
40M
136M
0M
128M
-207.21%
2,132M
0M
289M
0M
180M
1,913M
23.76%
1,930M
-16M
170M
11M
0M
-310M
70M
-373M
0M
-380M
813.70%
2,100M
0M
-174M
0M
-399M
1,681M
1.01%
1,623M
58M
46M
0M
0M
12M
75M
-50M
0M
-51M
-410.98%
1,668M
0M
24M
0M
12M
1,660M
-2.70%
1,644M
15M
46M
0M
0M
-31M
33M
-52M
0M
-55M
-363.77%
1,690M
0M
-19M
0M
-105M
1,554M
-5.93%
1,584M
-30M
56M
0M
0M
-86M
39M
-118M
0M
-119M
27.19%
1,640M
0M
-77M
0M
-160M
1,546M
-8.18%
1,508M
38M
91M
12M
0M
-27M
40M
-38M
0M
-42M
20.93%
1,598M
0M
-53M
0M
-137M
1,664M
-5.72%
1,591M
73M
16M
0M
0M
57M
43M
19M
0M
16M
-63.88%
1,607M
0M
68M
0M
-5M
1,706M
-4.91%
1,649M
57M
6M
0M
0M
51M
41M
22M
0M
21M
-376.00%
1,655M
0M
63M
0M
-24M
1,652M
3.15%
1,666M
-14M
58M
0M
0M
-72M
36M
-93M
0M
-94M
-29.21%
1,724M
0M
-63M
0M
-146M
1,684M
-
1,672M
12M
173M
13M
0M
-5M
37M
-34M
0M
-34M
-29.21%
1,845M
0M
-185M
0M
-273M
1,765M
-
1,703M
62M
-8M
0M
0M
70M
35M
46M
0M
45M
-29.21%
1,695M
0M
80M
0M
-5M
1,794M
-
1,778M
16M
14M
0M
0M
2M
32M
-6M
0M
-8M
-29.21%
1,792M
0M
11M
0M
-67M
1,602M
-
1,672M
-71M
28M
0M
0M
-99M
30M
-131M
0M
-133M
-29.21%
1,700M
0M
-91M
0M
-172M