Home Depot Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
152,669M
-3.01%
104,382M
48,287M
26,598M
26,598M
0M
21,689M
1,943M
19,924M
4,781M
15,143M
-11.47%
130,980M
-1,765M
24,936M
3,247M
21,689M
157,403M
4.13%
104,625M
52,778M
28,739M
25,199M
0M
24,039M
1,617M
22,477M
5,372M
17,105M
4.09%
133,364M
-1,562M
27,069M
2,975M
24,039M
151,157M
14.42%
100,325M
50,832M
27,792M
24,362M
0M
23,040M
1,347M
21,737M
5,304M
16,433M
27.72%
128,117M
-1,303M
25,946M
2,862M
23,040M
132,110M
19.85%
87,257M
44,853M
26,575M
23,538M
0M
18,278M
1,347M
16,978M
4,112M
12,866M
14.45%
113,832M
-1,300M
20,844M
2,519M
18,278M
110,225M
1.87%
72,653M
37,572M
21,729M
18,836M
0M
15,843M
1,201M
14,715M
3,473M
11,242M
1.09%
94,382M
-1,128M
18,212M
2,296M
15,843M
108,203M
7.23%
71,043M
37,160M
21,383M
19,513M
0M
15,530M
1,051M
14,556M
3,435M
11,121M
28.86%
92,426M
-958M
18,006M
2,152M
15,854M
100,904M
6.67%
66,548M
34,356M
19,675M
17,864M
0M
14,681M
1,057M
13,698M
5,068M
8,630M
8.46%
86,223M
-983M
16,817M
2,062M
14,755M
94,595M
6.86%
62,282M
32,313M
18,886M
17,132M
0M
13,427M
972M
12,491M
4,534M
7,957M
13.53%
81,168M
-936M
15,436M
0M
13,463M
88,519M
6.42%
58,254M
30,265M
18,491M
16,801M
0M
11,774M
919M
11,021M
4,012M
7,009M
10.46%
76,745M
0M
13,803M
0M
11,940M
83,176M
5.54%
54,222M
28,954M
18,485M
16,280M
0M
10,469M
830M
9,976M
0M
6,345M
17.83%
72,707M
0M
12,592M
0M
10,806M
78,812M
5.43%
51,422M
27,390M
18,224M
16,597M
0M
9,166M
711M
8,467M
0M
5,385M
18.74%
69,646M
0M
10,935M
0M
9,178M
74,754M
6.19%
48,912M
25,842M
18,076M
16,508M
0M
7,766M
632M
7,221M
0M
4,535M
16.79%
66,988M
0M
9,537M
0M
7,853M
70,395M
3.53%
46,133M
24,262M
17,601M
16,028M
0M
6,661M
606M
6,068M
0M
3,883M
16.33%
63,734M
0M
8,356M
0M
6,674M
67,997M
2.75%
44,693M
23,304M
17,465M
15,849M
0M
5,839M
530M
5,273M
0M
3,338M
25.44%
62,158M
0M
7,572M
0M
5,854M
66,176M
-7.17%
43,764M
22,412M
17,609M
15,902M
0M
4,803M
676M
3,982M
0M
2,661M
17.74%
61,373M
0M
6,528M
0M
4,821M
71,288M
-7.84%
47,298M
23,990M
19,631M
17,846M
0M
4,359M
624M
3,590M
0M
2,260M
-48.58%
66,929M
0M
6,279M
0M
4,377M
77,349M
-14.85%
51,352M
25,997M
18,755M
17,053M
0M
7,242M
437M
6,620M
0M
4,395M
-23.71%
70,107M
0M
9,148M
0M
7,242M
90,837M
11.44%
61,054M
29,783M
20,110M
18,348M
0M
9,673M
365M
9,308M
0M
5,761M
-1.32%
81,164M
0M
11,559M
0M
9,673M
81,511M
11.52%
54,191M
27,320M
17,957M
16,485M
0M
9,363M
81M
9,282M
0M
5,838M
16.74%
72,148M
0M
10,942M
0M
9,363M
73,094M
12.77%
48,664M
24,430M
16,504M
1,399M
0M
7,926M
14M
7,912M
0M
5,001M
16.19%
65,168M
0M
9,245M
0M
7,926M
64,816M
11.28%
44,236M
20,580M
13,734M
1,232M
0M
6,846M
3M
6,843M
0M
4,304M
17.47%
57,970M
0M
7,922M
0M
6,846M
58,247M
8.77%
40,139M
18,108M
12,278M
12,278M
0M
5,830M
42M
5,872M
0M
3,664M
20.37%
52,417M
0M
6,733M
0M
5,830M
53,553M
17.09%
37,406M
16,147M
11,215M
11,215M
0M
4,932M
25M
4,957M
0M
3,044M
17.94%
48,621M
0M
5,696M
0M
4,932M
45,738M
19.00%
32,057M
13,681M
9,490M
9,490M
0M
4,191M
26M
4,217M
0M
2,581M
11.25%
41,547M
0M
4,792M
0M
4,191M
38,434M
27.18%
26,560M
11,874M
8,079M
7,616M
0M
3,795M
9M
3,804M
0M
2,320M
43.74%
34,639M
0M
4,258M
0M
3,795M
30,219M
25.10%
21,241M
8,978M
6,317M
5,944M
0M
2,661M
7M
2,654M
0M
1,614M
39.14%
27,558M
0M
3,004M
0M
2,631M
24,156M
23.65%
17,092M
7,064M
5,048M
4,781M
0M
2,016M
118M
1,898M
0M
1,160M
23.71%
22,140M
0M
2,359M
0M
2,076M
19,536M
26.28%
13,869M
5,666M
4,133M
3,900M
0M
1,534M
1M
1,535M
0M
938M
28.19%
18,002M
0M
1,740M
0M
1,508M
15,470M
23.99%
11,004M
4,467M
3,287M
3,106M
0M
1,180M
15M
1,195M
0M
732M
21.01%
14,291M
0M
1,342M
0M
1,160M
12,477M
-
8,862M
3,615M
2,628M
2,498M
0M
987M
7M
980M
0M
605M
21.01%
11,490M
0M
1,088M
0M
959M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
34,786M
-2.92%
23,278M
11,508M
7,365M
6,679M
0M
4,143M
513M
3,685M
884M
2,801M
-16.69%
30,643M
-458M
4,884M
832M
4,198M
37,710M
-2.99%
24,972M
12,738M
7,332M
6,649M
0M
5,406M
487M
4,968M
1,158M
3,810M
-12.19%
32,304M
-438M
6,282M
827M
5,455M
42,916M
-2.00%
28,759M
14,157M
7,568M
6,915M
0M
6,589M
469M
6,161M
1,502M
4,659M
-9.94%
36,327M
-428M
7,425M
795M
6,630M
37,257M
-4.24%
24,700M
12,557M
7,006M
6,355M
0M
5,551M
474M
5,110M
1,237M
3,873M
-8.46%
31,706M
-441M
6,377M
793M
5,551M
35,831M
0.31%
23,905M
11,926M
7,174M
5,464M
0M
4,752M
451M
4,344M
982M
3,362M
0.30%
31,079M
-408M
5,554M
759M
4,752M
38,872M
5.57%
25,648M
13,224M
7,076M
6,468M
0M
6,148M
413M
5,742M
1,403M
4,339M
5.09%
32,724M
-406M
6,898M
743M
6,148M
43,792M
6.50%
29,309M
14,483M
7,273M
6,657M
0M
7,210M
381M
6,831M
1,658M
5,173M
7.61%
36,582M
-379M
7,958M
746M
7,210M
38,908M
3.75%
25,763M
13,145M
7,216M
6,610M
0M
5,929M
372M
5,560M
1,329M
4,231M
2.07%
32,979M
-369M
6,659M
727M
5,929M
35,719M
10.72%
23,857M
11,862M
7,037M
6,431M
0M
4,825M
341M
4,502M
1,150M
3,352M
17.33%
30,894M
-323M
5,577M
734M
4,843M
36,820M
9.79%
24,257M
12,563M
6,768M
6,168M
0M
5,795M
341M
5,469M
1,340M
4,129M
20.31%
31,025M
-326M
6,524M
714M
5,810M
41,118M
8.05%
27,453M
13,665M
7,026M
6,433M
0M
6,639M
326M
6,318M
1,511M
4,807M
10.96%
34,479M
-321M
7,355M
711M
6,644M
37,500M
32.70%
24,758M
12,742M
6,961M
6,374M
0M
5,781M
339M
5,448M
1,303M
4,145M
84.63%
31,719M
-333M
6,490M
703M
5,787M
32,261M
25.13%
21,430M
10,831M
6,748M
6,374M
0M
4,083M
337M
3,756M
1,303M
2,857M
15.16%
28,178M
-333M
4,759M
703M
4,093M
33,536M
23.19%
22,080M
11,456M
6,604M
6,076M
0M
4,852M
340M
4,523M
1,091M
3,432M
23.94%
28,684M
-327M
5,494M
666M
4,863M
38,053M
23.39%
25,112M
12,941M
6,874M
5,876M
0M
6,067M
346M
5,730M
724M
4,332M
24.52%
31,986M
-307M
6,691M
615M
6,076M
28,260M
7.12%
18,635M
9,625M
6,349M
4,981M
0M
3,276M
324M
2,969M
0M
2,245M
-10.66%
24,984M
0M
3,900M
607M
3,293M
25,782M
-2.68%
17,046M
8,736M
5,333M
4,814M
0M
3,403M
309M
3,111M
630M
2,481M
5.84%
22,379M
-307M
4,015M
607M
3,420M
27,223M
3.50%
17,836M
9,387M
5,440M
4,942M
0M
3,947M
302M
3,667M
898M
2,769M
-3.42%
23,276M
-292M
4,563M
595M
3,969M
30,839M
1.23%
20,407M
10,432M
5,536M
5,044M
0M
4,896M
302M
4,613M
1,134M
3,479M
-0.77%
25,943M
-283M
5,475M
560M
4,915M
26,381M
5.75%
17,364M
9,017M
5,420M
4,940M
0M
3,597M
288M
3,324M
0M
2,513M
4.53%
22,784M
0M
4,159M
547M
3,612M
26,491M
10.92%
17,464M
9,027M
5,402M
4,922M
0M
3,378M
269M
3,113M
0M
2,344M
31.76%
22,866M
0M
4,178M
549M
3,629M
26,302M
5.10%
17,151M
9,151M
5,281M
4,808M
0M
3,870M
249M
3,646M
739M
2,867M
32.42%
22,432M
0M
4,436M
541M
3,895M
30,463M
8.38%
20,098M
10,365M
5,464M
5,004M
0M
4,901M
272M
4,655M
0M
3,506M
31.21%
25,562M
0M
5,457M
530M
4,927M
24,947M
4.44%
16,330M
8,617M
5,236M
4,779M
0M
3,381M
261M
3,142M
0M
2,404M
19.36%
21,566M
0M
3,935M
532M
3,403M
23,883M
7.55%
15,790M
8,093M
4,904M
4,440M
0M
3,189M
269M
2,943M
0M
1,779M
2.01%
20,694M
0M
3,741M
529M
3,212M
25,026M
8.08%
16,378M
8,648M
4,968M
4,514M
0M
3,680M
269M
3,433M
0M
2,165M
9.95%
21,346M
0M
4,220M
518M
3,702M
28,108M
6.18%
18,647M
9,461M
4,998M
4,549M
0M
4,463M
265M
4,214M
0M
2,672M
9.46%
23,645M
0M
4,989M
510M
4,479M
23,887M
4.94%
15,733M
8,154M
4,805M
0M
0M
3,349M
254M
3,108M
0M
2,014M
11.70%
20,538M
0M
3,867M
505M
3,362M
22,207M
5.85%
14,654M
7,553M
4,626M
4,183M
0M
2,927M
246M
2,692M
0M
1,744M
18.56%
19,280M
0M
3,437M
499M
2,938M
23,154M
6.12%
15,112M
8,042M
4,722M
4,280M
0M
3,320M
246M
3,084M
0M
1,969M
14.14%
19,834M
0M
3,826M
496M
3,330M
26,472M
6.62%
17,545M
8,927M
4,824M
4,281M
0M
4,103M
236M
3,875M
0M
2,441M
9.27%
22,369M
0M
4,603M
492M
4,111M
22,762M
8.96%
14,971M
7,791M
4,714M
4,281M
0M
3,077M
244M
2,840M
0M
1,803M
14.19%
19,685M
0M
3,570M
486M
3,084M
20,980M
9.49%
13,824M
7,156M
4,607M
12,623M
0M
2,549M
242M
2,313M
0M
1,471M
6.67%
18,431M
0M
3,034M
479M
2,555M
21,819M
6.35%
14,254M
7,565M
4,584M
4,161M
0M
2,981M
247M
2,741M
0M
1,725M
12.23%
18,838M
0M
3,457M
469M
2,988M
24,829M
4.28%
16,464M
8,365M
4,718M
4,299M
0M
3,647M
233M
3,563M
0M
2,234M
8.98%
21,182M
0M
4,257M
461M
3,796M
20,891M
6.12%
13,712M
7,179M
4,582M
4,163M
0M
2,597M
197M
2,404M
0M
1,579M
14.50%
18,294M
0M
3,055M
454M
2,601M
19,162M
8.28%
12,439M
6,723M
4,532M
3,571M
0M
2,191M
213M
2,093M
0M
1,379M
36.13%
16,971M
0M
2,747M
441M
2,306M
20,516M
5.37%
13,331M
7,185M
4,632M
4,217M
0M
2,553M
218M
2,440M
0M
1,537M
13.77%
17,963M
0M
3,107M
449M
2,658M
23,811M
5.72%
15,650M
8,161M
4,713M
4,146M
0M
3,448M
208M
3,257M
0M
2,050M
14.21%
20,363M
0M
3,914M
449M
3,465M
19,687M
2.94%
12,802M
6,885M
4,608M
4,067M
0M
2,277M
191M
2,186M
0M
1,379M
12.48%
17,410M
0M
2,824M
447M
2,377M
17,696M
-3.01%
11,504M
6,192M
4,431M
4,024M
0M
1,761M
182M
1,583M
0M
1,013M
-0.78%
15,935M
0M
2,205M
440M
1,765M
19,470M
7.39%
12,672M
6,798M
4,505M
4,096M
0M
2,293M
191M
2,105M
0M
1,351M
42.66%
17,177M
0M
2,736M
440M
2,296M
22,522M
9.49%
14,801M
7,721M
4,703M
4,294M
0M
3,018M
174M
2,846M
0M
1,795M
17.17%
19,504M
0M
3,462M
442M
3,020M
19,124M
7.39%
12,445M
6,679M
4,585M
4,183M
0M
2,094M
164M
1,933M
0M
1,226M
18.45%
17,030M
0M
2,532M
435M
2,097M
18,246M
13.94%
11,880M
6,366M
4,616M
4,217M
0M
1,750M
166M
1,590M
0M
1,021M
31.91%
16,496M
0M
2,183M
427M
1,756M
18,130M
4.64%
11,863M
6,267M
4,534M
4,139M
0M
1,733M
155M
1,583M
0M
947M
1.39%
16,397M
0M
2,162M
424M
1,738M
20,570M
1.67%
13,544M
7,026M
4,457M
4,066M
0M
2,569M
155M
2,418M
0M
1,532M
12.40%
18,001M
0M
2,996M
423M
2,573M
17,808M
5.86%
11,625M
6,183M
4,469M
4,086M
0M
1,714M
156M
1,630M
0M
1,035M
27.46%
16,094M
0M
2,129M
410M
1,719M
16,014M
5.87%
10,417M
5,597M
4,267M
3,877M
0M
1,330M
154M
1,180M
0M
774M
31.86%
14,684M
0M
1,751M
417M
1,334M
17,326M
4.39%
11,365M
5,961M
4,346M
3,956M
0M
1,615M
162M
1,457M
0M
934M
11.99%
15,711M
0M
2,035M
416M
1,619M
20,232M
4.23%
13,356M
6,876M
4,582M
3,956M
0M
2,294M
149M
2,148M
0M
1,363M
14.35%
17,938M
0M
2,722M
425M
2,297M
16,823M
-0.24%
10,995M
5,828M
4,406M
4,009M
0M
1,422M
139M
1,283M
0M
812M
12.00%
15,401M
0M
1,846M
424M
1,422M
15,126M
3.82%
9,883M
5,243M
4,206M
3,807M
0M
1,037M
91M
950M
0M
587M
71.64%
14,089M
0M
1,467M
426M
1,041M
16,598M
1.45%
10,913M
5,685M
4,237M
3,807M
0M
1,448M
146M
1,306M
0M
834M
21.04%
15,150M
0M
1,878M
426M
1,452M
19,410M
1.78%
12,828M
6,582M
4,533M
4,127M
0M
2,049M
151M
1,901M
0M
1,192M
6.81%
17,361M
0M
2,480M
428M
2,052M
16,863M
4.25%
11,069M
5,794M
4,489M
4,078M
0M
1,305M
142M
1,116M
0M
725M
41.05%
15,558M
0M
1,747M
438M
1,309M
14,569M
-0.26%
9,556M
5,013M
4,286M
11,896M
0M
727M
161M
406M
0M
342M
-733.33%
13,842M
0M
1,009M
442M
567M
16,361M
-8.00%
10,800M
5,561M
4,298M
3,870M
0M
1,263M
168M
1,099M
0M
689M
-8.86%
15,098M
0M
1,695M
453M
1,267M
19,071M
-9.14%
12,683M
6,388M
4,555M
4,101M
0M
1,833M
167M
1,672M
0M
1,116M
-7.15%
17,238M
0M
2,273M
458M
1,839M
16,175M
-9.67%
10,725M
5,450M
4,470M
3,925M
0M
980M
180M
805M
0M
514M
44.38%
15,195M
0M
1,438M
453M
985M
14,607M
-17.28%
9,647M
4,960M
4,694M
4,251M
0M
266M
297M
-31M
0M
-54M
-108.05%
14,341M
0M
591M
470M
121M
17,784M
-6.21%
11,790M
5,994M
4,671M
4,225M
0M
1,323M
151M
1,172M
0M
756M
-30.71%
16,461M
0M
1,799M
476M
1,323M
20,990M
-5.38%
14,026M
6,964M
4,922M
4,470M
0M
2,042M
157M
1,885M
0M
1,202M
-24.26%
18,948M
0M
2,524M
482M
2,042M
17,907M
-17.04%
11,835M
6,072M
5,344M
4,900M
0M
728M
164M
564M
0M
356M
-65.97%
17,179M
0M
1,202M
474M
728M
17,659M
-12.86%
11,605M
6,054M
4,805M
4,353M
0M
1,249M
192M
1,057M
0M
671M
-27.46%
16,410M
0M
1,730M
481M
1,249M
18,961M
-17.86%
12,622M
6,339M
4,575M
4,144M
0M
1,764M
105M
1,639M
0M
1,091M
-26.78%
17,197M
0M
2,226M
462M
1,764M
22,184M
-14.76%
14,843M
7,341M
4,784M
4,370M
0M
2,557M
79M
2,412M
0M
1,587M
-14.77%
19,627M
0M
3,035M
478M
2,557M
21,585M
0.58%
14,488M
7,097M
5,262M
4,186M
0M
1,835M
161M
1,674M
0M
1,046M
-29.51%
19,750M
0M
2,320M
485M
1,835M
20,265M
3.98%
13,627M
6,638M
5,036M
4,000M
0M
1,602M
123M
1,479M
0M
925M
-28.02%
18,663M
0M
2,064M
462M
1,602M
23,085M
11.29%
15,548M
7,537M
5,067M
3,981M
0M
2,470M
92M
2,378M
0M
1,490M
-3.12%
20,615M
0M
2,962M
492M
2,470M
26,026M
16.68%
17,646M
8,380M
5,201M
4,146M
0M
3,179M
98M
3,081M
0M
1,862M
5.32%
22,847M
0M
3,661M
482M
3,179M
21,461M
13.11%
14,233M
7,228M
4,806M
4,146M
0M
2,422M
52M
2,370M
0M
1,484M
19.01%
19,039M
0M
2,872M
450M
2,422M
19,489M
15.92%
12,896M
6,593M
4,545M
4,132M
0M
2,048M
27M
2,021M
0M
1,285M
23.44%
17,441M
0M
2,470M
409M
2,061M
20,744M
10.51%
13,781M
6,963M
4,490M
4,119M
0M
2,473M
21M
2,452M
0M
1,538M
16.78%
18,271M
0M
2,914M
441M
2,473M
22,305M
11.75%
14,896M
7,409M
4,566M
4,119M
0M
2,843M
20M
2,823M
0M
1,768M
14.43%
19,462M
0M
3,211M
368M
2,843M
18,973M
8.11%
12,618M
6,355M
4,356M
4,017M
0M
1,999M
13M
1,986M
0M
1,247M
13.57%
16,974M
0M
2,360M
361M
1,999M
16,812M
11.15%
11,063M
5,749M
4,082M
7,845M
0M
1,667M
11M
1,656M
0M
1,041M
9.46%
15,145M
0M
2,015M
348M
1,667M
18,772M
13.10%
12,520M
6,252M
4,196M
370M
0M
2,056M
4M
2,060M
0M
1,317M
14.82%
16,716M
0M
2,391M
335M
2,056M
19,960M
10.96%
13,299M
6,661M
4,204M
3,771M
0M
2,457M
3M
2,454M
0M
1,545M
18.94%
17,503M
0M
2,781M
324M
2,457M
17,550M
16.19%
11,782M
5,768M
4,022M
1M
0M
1,746M
4M
1,742M
0M
1,098M
21.06%
15,804M
0M
2,058M
312M
1,746M
15,125M
14.47%
10,172M
4,953M
3,444M
5,986M
0M
1,509M
4M
1,513M
0M
951M
38.63%
13,616M
0M
1,799M
290M
1,509M
16,598M
14.67%
11,405M
5,193M
3,370M
298M
0M
1,823M
14M
1,823M
0M
1,147M
22.02%
14,775M
0M
2,104M
281M
1,823M
17,989M
10.52%
12,384M
5,605M
3,539M
3,404M
0M
2,066M
1M
2,065M
0M
1,299M
9.90%
15,923M
0M
2,323M
257M
2,066M
15,104M
5.76%
10,275M
4,829M
3,381M
286M
0M
1,448M
6M
1,442M
0M
907M
5.96%
13,656M
0M
1,696M
248M
1,448M
13,213M
-2.04%
8,991M
4,222M
3,127M
3,127M
0M
1,095M
4M
1,099M
0M
686M
-3.38%
12,118M
0M
1,333M
238M
1,095M
14,475M
8.92%
9,895M
4,580M
3,084M
271M
0M
1,496M
11M
1,507M
0M
940M
20.82%
12,979M
0M
1,727M
231M
1,496M
16,277M
11.67%
11,331M
4,946M
3,069M
259M
0M
1,877M
17M
1,894M
0M
1,182M
27.92%
14,400M
0M
2,102M
225M
1,877M
14,282M
17.07%
9,922M
4,360M
2,998M
253M
0M
1,362M
10M
1,372M
0M
856M
35.44%
12,920M
0M
1,571M
209M
1,362M
13,488M
28.91%
9,332M
4,156M
3,004M
3,004M
0M
1,152M
4M
1,156M
0M
710M
52.69%
12,336M
0M
1,352M
200M
1,152M
13,289M
15.11%
9,279M
4,010M
2,753M
258M
0M
1,257M
10M
1,267M
0M
778M
19.69%
12,032M
0M
1,455M
198M
1,257M
14,576M
15.52%
10,250M
4,326M
2,830M
21M
0M
1,496M
8M
1,504M
0M
924M
10.26%
13,080M
0M
1,685M
189M
1,496M
12,200M
9.79%
8,545M
3,655M
2,628M
2,628M
0M
1,027M
3M
1,030M
0M
632M
0.48%
11,173M
0M
1,204M
177M
1,027M
10,463M
14.05%
7,245M
3,218M
2,459M
2,461M
0M
759M
2M
759M
0M
465M
-19.55%
9,704M
0M
923M
164M
759M
11,545M
16.89%
8,095M
3,450M
2,396M
203M
0M
1,054M
8M
1,062M
0M
650M
13.44%
10,491M
0M
1,208M
154M
1,054M
12,618M
20.97%
8,879M
3,739M
2,380M
212M
0M
1,359M
10M
1,369M
0M
838M
23.42%
11,259M
0M
1,505M
146M
1,359M
11,112M
24.13%
7,838M
3,274M
2,257M
0M
0M
1,017M
10M
1,027M
0M
629M
28.63%
10,095M
0M
1,154M
137M
1,017M
9,174M
26.40%
6,127M
3,047M
2,118M
1,992M
0M
929M
10M
939M
0M
578M
38.28%
8,245M
0M
1,054M
125M
929M
9,877M
28.29%
6,866M
3,011M
2,072M
1,955M
0M
939M
4M
943M
0M
573M
46.17%
8,938M
0M
1,056M
117M
939M
10,431M
28.16%
7,288M
3,143M
2,027M
1,910M
0M
1,116M
1M
1,117M
0M
679M
45.40%
9,315M
0M
1,230M
114M
1,116M
8,952M
25.68%
6,279M
2,673M
1,863M
1,748M
0M
810M
5M
805M
0M
489M
45.10%
8,142M
0M
917M
107M
810M
7,258M
26.63%
4,966M
2,292M
1,606M
1,510M
0M
686M
2M
684M
0M
418M
35.98%
6,572M
0M
776M
96M
680M
7,699M
23.84%
5,425M
2,274M
1,629M
1,532M
0M
645M
1M
646M
0M
392M
66.17%
7,054M
0M
733M
97M
636M
8,139M
24.26%
5,783M
2,356M
1,586M
1,493M
0M
770M
1M
769M
0M
467M
30.48%
7,369M
0M
854M
93M
761M
7,123M
25.91%
5,068M
2,055M
1,495M
1,408M
0M
560M
4M
556M
0M
337M
30.22%
6,563M
0M
640M
87M
553M
5,732M
15.59%
3,951M
1,781M
1,166M
1,197M
0M
615M
112M
503M
0M
307M
22.42%
5,117M
0M
790M
78M
712M
6,217M
26.32%
4,420M
1,797M
1,410M
1,239M
0M
387M
1M
386M
0M
236M
6.55%
5,830M
0M
445M
71M
374M
6,550M
23.75%
4,683M
1,868M
1,280M
1,218M
0M
588M
2M
586M
0M
358M
32.46%
5,963M
0M
640M
67M
573M
5,657M
29.69%
4,038M
1,619M
1,193M
1,127M
0M
427M
3M
424M
0M
259M
32.72%
5,231M
0M
484M
67M
417M
4,959M
32.16%
3,456M
1,503M
1,091M
1,031M
0M
412M
6M
405M
0M
251M
35.44%
4,547M
0M
463M
64M
399M
4,922M
23.11%
3,524M
1,397M
1,036M
974M
0M
361M
3M
364M
0M
221M
26.15%
4,561M
0M
414M
59M
355M
5,293M
27.49%
3,800M
1,493M
1,051M
992M
0M
442M
3M
444M
0M
270M
26.91%
4,851M
0M
495M
56M
439M
4,362M
22.22%
3,089M
1,273M
954M
901M
0M
319M
2M
321M
0M
195M
23.57%
4,043M
0M
368M
53M
315M
3,752M
21.91%
2,612M
1,140M
837M
785M
0M
303M
5M
309M
0M
185M
26.99%
3,449M
0M
349M
52M
297M
3,998M
23.39%
2,874M
1,124M
843M
796M
0M
280M
5M
285M
0M
176M
24.64%
3,718M
0M
322M
47M
275M
4,152M
26.31%
2,986M
1,166M
824M
781M
0M
342M
4M
346M
0M
213M
19.61%
3,810M
0M
381M
43M
337M
3,569M
24.26%
2,532M
1,037M
783M
743M
0M
254M
2M
256M
0M
158M
12.96%
3,315M
0M
289M
39M
250M
3,078M
34.54%
2,142M
936M
699M
664M
0M
237M
4M
233M
0M
146M
29.55%
2,841M
0M
271M
35M
236M
3,240M
39.82%
2,328M
912M
681M
649M
0M
231M
2M
229M
0M
141M
36.17%
3,009M
0M
256M
34M
222M
3,287M
33.96%
2,361M
926M
635M
605M
0M
291M
1M
290M
0M
178M
32.34%
2,996M
0M
314M
32M
282M
2,872M
31.74%
2,035M
837M
609M
581M
0M
228M
0M
228M
0M
140M
30.81%
2,644M
0M
247M
28M
219M
2,288M
25.80%
1,599M
689M
513M
0M
0M
175M
7M
182M
0M
113M
15.95%
2,112M
0M
186M
25M
161M
2,317M
26.36%
1,670M
648M
483M
0M
0M
165M
7M
172M
0M
103M
22.51%
2,153M
0M
174M
23M
151M
2,454M
32.18%
1,771M
683M
476M
0M
0M
207M
9M
215M
0M
135M
31.99%
2,247M
0M
211M
22M
190M
2,180M
32.97%
1,558M
622M
462M
0M
0M
160M
7M
168M
0M
107M
34.34%
2,020M
0M
165M
21M
145M
1,818M
40.02%
1,274M
544M
397M
0M
0M
147M
7M
154M
0M
97M
43.57%
1,671M
0M
151M
19M
132M
1,834M
41.26%
1,322M
512M
387M
0M
0M
125M
9M
134M
0M
84M
44.52%
1,709M
0M
124M
17M
107M
1,856M
37.23%
1,336M
521M
366M
0M
0M
154M
8M
162M
0M
102M
41.92%
1,702M
0M
154M
18M
136M
1,640M
38.14%
1,178M
461M
334M
0M
0M
127M
2M
126M
0M
80M
54.97%
1,512M
0M
132M
15M
117M
1,299M
28.89%
900M
399M
310M
0M
0M
89M
18M
107M
0M
68M
63.53%
1,210M
0M
83M
14M
69M
1,298M
38.62%
919M
379M
286M
0M
0M
94M
0M
93M
0M
58M
61.77%
1,205M
0M
106M
14M
92M
1,353M
36.61%
971M
382M
270M
0M
0M
112M
2M
114M
0M
72M
52.12%
1,241M
0M
120M
13M
107M
1,187M
34.74%
850M
337M
249M
0M
0M
88M
6M
82M
0M
51M
32.90%
1,099M
0M
98M
12M
87M
1,008M
41.28%
705M
303M
242M
0M
0M
61M
5M
66M
0M
41M
39.86%
947M
0M
59M
10M
49M
937M
33.86%
670M
267M
205M
0M
0M
62M
5M
57M
0M
36M
41.02%
875M
0M
68M
9M
59M
990M
40.67%
713M
277M
201M
0M
0M
77M
2M
75M
0M
47M
84.38%
914M
0M
81M
8M
73M
881M
-
630M
251M
189M
0M
0M
62M
1M
61M
0M
39M
84.38%
819M
0M
66M
7M
59M
713M
-
502M
211M
164M
0M
0M
47M
0M
47M
0M
30M
84.38%
666M
0M
49M
6M
43M
700M
-
503M
197M
154M
0M
0M
42M
1M
42M
0M
26M
84.38%
657M
0M
43M
5M
37M
704M
-
503M
704M
154M
0M
0M
704M
0M
42M
0M
26M
84.38%
657M
0M
704M
5M
42M
642M
-
0M
642M
0M
0M
0M
642M
0M
0M
0M
0M
84.38%
0M
0M
642M
0M
0M
525M
-
0M
525M
-1,873M
0M
0M
-1,348M
0M
0M
0M
0M
84.38%
1,873M
0M
-1,348M
0M
0M
510M
-
0M
510M
0M
0M
0M
510M
0M
0M
0M
0M
84.38%
0M
0M
510M
0M
0M
518M
-
0M
518M
0M
0M
0M
518M
0M
0M
0M
0M
84.38%
0M
0M
518M
0M
0M
447M
-
0M
447M
0M
0M
0M
447M
0M
0M
0M
0M
84.38%
0M
0M
447M
0M
0M
374M
-
0M
374M
-1,355M
0M
0M
-981M
0M
0M
0M
0M
84.38%
1,355M
0M
-981M
0M
0M
364M
-
0M
364M
0M
0M
0M
364M
0M
0M
0M
0M
84.38%
0M
0M
364M
0M
0M
381M
-
0M
381M
0M
0M
0M
381M
0M
0M
0M
0M
84.38%
0M
0M
381M
0M
0M
334M
-
0M
334M
0M
0M
0M
334M
0M
0M
0M
0M
84.38%
0M
0M
334M
0M
0M
274M
-
0M
274M
-953M
0M
0M
-679M
0M
0M
0M
0M
84.38%
953M
0M
-679M
0M
0M
252M
-
0M
252M
0M
0M
0M
252M
0M
0M
0M
0M
84.38%
0M
0M
252M
0M
0M
263M
-
0M
263M
0M
0M
0M
263M
0M
0M
0M
0M
84.38%
0M
0M
263M
0M
0M
223M
-
0M
223M
0M
0M
0M
223M
0M
0M
0M
0M
84.38%
0M
0M
223M
0M
0M
204M
-
0M
204M
-682M
0M
0M
-478M
0M
0M
0M
0M
84.38%
682M
0M
-478M
0M
0M
178M
-
0M
178M
0M
0M
0M
178M
0M
0M
0M
0M
84.38%
0M
0M
178M
0M
0M
178M
-
0M
0M
0M
0M
0M
178M
0M
0M
0M
0M
84.38%
0M
0M
178M
0M
0M