Hashicorp Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2024
2023
2022
2021
2020
583M
22.54%
115M
469M
723M
137M
223M
-254M
0M
-190M
1M
-191M
-30.49%
837M
65M
-245M
10M
-254M
476M
48.36%
87M
389M
686M
135M
195M
-297M
-24M
-273M
1M
-274M
-5.46%
773M
26M
-293M
5M
-297M
321M
51.41%
63M
257M
547M
112M
165M
-289M
0M
-289M
1M
-290M
247.41%
610M
0M
-287M
2M
-289M
212M
74.71%
41M
171M
255M
49M
65M
-84M
1M
-83M
0M
-84M
56.48%
296M
1M
-83M
1M
-84M
121M
-
24M
97M
154M
24M
40M
-56M
3M
-53M
1M
-53M
56.48%
177M
0M
-56M
0M
-56M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
156M
14.73%
26M
130M
178M
33M
54M
-48M
0M
-31M
1M
-32M
-35.93%
204M
17M
-48M
3M
-51M
146M
16.58%
26M
121M
176M
34M
54M
-56M
0M
-39M
0M
-39M
-45.14%
202M
17M
-53M
3M
-56M
143M
25.81%
29M
114M
197M
35M
60M
-83M
0M
-66M
0M
-66M
-11.30%
226M
16M
-80M
2M
-83M
138M
36.76%
27M
111M
179M
34M
54M
-68M
-15M
-53M
0M
-53M
-31.91%
206M
15M
-66M
2M
-68M
136M
40.68%
23M
112M
175M
34M
46M
-63M
-14M
-49M
0M
-49M
-78.32%
199M
13M
-63M
1M
-64M
125M
52.44%
23M
103M
180M
33M
54M
-77M
9M
-72M
0M
-72M
227.81%
203M
9M
-76M
1M
-77M
114M
51.59%
22M
92M
171M
35M
48M
-79M
4M
-75M
0M
-75M
200.24%
192M
4M
-78M
1M
-79M
101M
50.79%
19M
82M
160M
33M
47M
-78M
-1M
-78M
0M
-78M
401.84%
179M
0M
-78M
1M
-78M
97M
56.14%
27M
70M
297M
74M
96M
-227M
0M
-227M
1M
-228M
3,210.56%
324M
0M
-226M
1M
-227M
82M
48.84%
11M
71M
93M
13M
26M
-22M
0M
-22M
0M
-22M
135.78%
104M
0M
-21M
1M
-22M
75M
48.73%
13M
62M
87M
12M
25M
-25M
0M
-25M
0M
-25M
-48.61%
100M
0M
-25M
0M
-25M
67M
51.08%
13M
54M
70M
13M
18M
-15M
0M
-15M
0M
-16M
-17.42%
82M
0M
-15M
0M
-15M
62M
57.80%
11M
50M
58M
8M
16M
-7M
0M
-7M
0M
-7M
-50.63%
69M
0M
-7M
0M
-7M
55M
65.08%
10M
45M
54M
7M
15M
-9M
0M
-9M
0M
-9M
-35.27%
65M
0M
-9M
0M
-9M
51M
91.40%
11M
40M
88M
26M
20M
-48M
0M
-48M
0M
-48M
259.74%
99M
0M
-48M
0M
0M
44M
99.17%
9M
36M
55M
7M
15M
-19M
0M
-19M
0M
-19M
62.88%
63M
0M
-19M
0M
0M
39M
-
8M
31M
46M
7M
12M
-14M
0M
-14M
0M
-14M
62.88%
53M
0M
-14M
0M
0M
33M
-
6M
27M
42M
6M
11M
-15M
0M
-14M
0M
-14M
62.88%
49M
0M
-15M
0M
0M
26M
-
5M
21M
35M
5M
9M
-14M
0M
-13M
0M
-13M
62.88%
41M
0M
-14M
0M
0M
22M
-
4M
18M
31M
6M
8M
-13M
0M
-12M
0M
-12M
62.88%
35M
0M
-13M
0M
0M