WW Grainger Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
16,478M
8.21%
9,982M
6,496M
3,931M
3,887M
0M
2,565M
93M
2,500M
596M
1,829M
18.23%
13,913M
-93M
2,785M
220M
2,565M
15,228M
16.94%
9,379M
5,849M
3,634M
3,115M
0M
2,215M
93M
2,146M
533M
1,547M
48.32%
13,013M
-93M
2,456M
217M
2,215M
13,022M
10.38%
8,302M
4,720M
3,173M
2,771M
0M
1,547M
87M
1,485M
371M
1,043M
50.07%
11,475M
-87M
1,757M
185M
1,547M
11,797M
2.71%
7,559M
4,238M
3,219M
2,900M
0M
1,019M
93M
947M
192M
695M
-18.14%
10,778M
-93M
1,222M
182M
1,019M
11,486M
2.36%
7,089M
4,397M
3,135M
2,819M
0M
1,262M
79M
1,209M
314M
849M
8.57%
10,224M
-79M
1,517M
229M
1,262M
11,221M
7.64%
6,873M
4,348M
3,190M
3,190M
0M
1,158M
88M
1,081M
258M
782M
33.51%
10,063M
-82M
1,426M
257M
1,158M
10,425M
2.84%
6,327M
4,098M
3,049M
3,049M
0M
1,049M
80M
935M
313M
586M
-3.33%
9,376M
-78M
1,280M
264M
1,016M
10,137M
1.64%
6,023M
4,115M
2,995M
2,995M
0M
1,119M
66M
1,019M
386M
606M
-21.21%
9,018M
-66M
1,334M
0M
1,085M
9,973M
0.08%
5,742M
4,231M
2,931M
2,931M
0M
1,300M
34M
1,251M
466M
769M
-4.08%
8,673M
0M
1,512M
0M
1,284M
9,965M
5.59%
5,651M
4,314M
2,967M
2,967M
0M
1,347M
10M
1,334M
0M
802M
0.59%
8,618M
0M
1,553M
0M
1,344M
9,438M
5.45%
5,301M
4,136M
2,840M
2,840M
0M
1,297M
13M
1,288M
0M
797M
15.53%
8,141M
0M
1,481M
0M
1,301M
8,950M
10.79%
5,034M
3,916M
2,785M
2,785M
0M
1,131M
16M
1,118M
0M
690M
4.78%
7,819M
0M
1,293M
0M
1,134M
8,078M
12.48%
4,567M
3,511M
2,458M
2,458M
0M
1,052M
9M
1,052M
0M
658M
28.88%
7,026M
0M
1,212M
0M
1,062M
7,182M
15.43%
4,176M
3,006M
2,145M
2,145M
0M
860M
8M
854M
0M
511M
18.68%
6,322M
0M
1,011M
0M
862M
6,222M
-9.17%
3,623M
2,599M
1,933M
1,933M
0M
665M
9M
707M
0M
430M
-9.44%
5,557M
0M
816M
0M
668M
6,850M
6.73%
4,042M
2,808M
2,026M
2,026M
0M
783M
14M
773M
0M
475M
13.15%
6,067M
0M
931M
0M
791M
6,418M
9.08%
3,814M
2,604M
1,933M
1,933M
0M
671M
11M
682M
0M
420M
9.58%
5,747M
0M
803M
0M
671M
5,884M
6.46%
3,530M
2,354M
1,776M
1,776M
0M
578M
25M
603M
0M
383M
10.71%
5,306M
0M
694M
0M
576M
5,527M
9.44%
3,365M
2,162M
1,643M
1,643M
0M
519M
14M
533M
0M
346M
20.70%
5,008M
0M
628M
0M
519M
5,050M
8.20%
3,143M
1,907M
1,467M
1,467M
0M
440M
6M
445M
0M
287M
26.41%
4,610M
0M
535M
0M
436M
4,667M
0.50%
3,029M
1,638M
1,251M
1,251M
0M
387M
6M
381M
0M
227M
7.28%
4,280M
0M
478M
0M
387M
4,644M
-2.32%
3,046M
1,598M
1,207M
1,207M
0M
393M
19M
398M
0M
212M
21.22%
4,253M
0M
473M
0M
380M
4,754M
-4.48%
3,165M
1,589M
1,212M
1,212M
0M
339M
41M
297M
0M
175M
-9.52%
4,377M
0M
546M
0M
443M
4,977M
9.77%
3,285M
1,692M
1,357M
1,250M
0M
335M
4M
332M
0M
193M
6.75%
4,642M
0M
423M
0M
316M
4,534M
4.44%
2,783M
1,751M
1,434M
1,335M
0M
317M
14M
304M
0M
181M
-24.23%
4,217M
0M
415M
0M
317M
4,341M
4.95%
2,665M
1,677M
1,269M
1,190M
0M
408M
7M
401M
0M
239M
2.89%
3,933M
0M
487M
0M
409M
4,137M
16.95%
2,563M
1,574M
1,181M
1,101M
0M
393M
4M
390M
0M
232M
11.18%
3,744M
0M
471M
0M
391M
3,537M
7.94%
2,196M
1,342M
996M
922M
0M
346M
3M
349M
0M
209M
11.68%
3,192M
0M
415M
0M
341M
3,277M
8.40%
2,025M
1,252M
936M
865M
0M
316M
4M
312M
0M
187M
45.97%
2,961M
0M
387M
0M
316M
3,023M
-
1,885M
1,139M
854M
787M
0M
285M
56M
229M
0M
128M
45.97%
2,738M
0M
405M
0M
339M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
3,997M
5.13%
2,434M
1,563M
1,006M
1,006M
0M
557M
23M
541M
129M
395M
2.86%
3,440M
-23M
614M
52M
557M
4,208M
6.75%
2,553M
1,655M
988M
988M
0M
667M
22M
652M
159M
476M
11.74%
3,541M
-22M
730M
56M
674M
4,182M
8.99%
2,538M
1,644M
983M
983M
0M
661M
24M
645M
155M
470M
26.68%
3,521M
-24M
724M
55M
669M
4,091M
12.17%
2,457M
1,634M
954M
954M
0M
680M
24M
662M
154M
488M
33.33%
3,411M
-24M
737M
51M
680M
3,802M
13.19%
2,296M
1,506M
962M
443M
0M
544M
23M
525M
128M
384M
35.69%
3,258M
-23M
606M
58M
544M
3,942M
16.90%
2,423M
1,519M
916M
916M
0M
603M
25M
587M
145M
426M
43.43%
3,339M
-25M
664M
52M
603M
3,837M
19.64%
2,396M
1,441M
907M
907M
0M
534M
22M
517M
128M
371M
64.89%
3,303M
-22M
594M
55M
534M
3,647M
18.26%
2,264M
1,383M
849M
849M
0M
534M
23M
517M
132M
366M
53.78%
3,113M
-23M
592M
52M
534M
3,359M
14.21%
2,106M
1,253M
836M
836M
0M
417M
22M
401M
100M
283M
68.45%
2,942M
-22M
471M
48M
423M
3,372M
11.73%
2,122M
1,250M
812M
812M
0M
438M
22M
422M
107M
297M
23.75%
2,934M
-22M
489M
45M
444M
3,207M
13.04%
2,083M
1,124M
790M
790M
0M
334M
22M
319M
76M
225M
97.37%
2,873M
-22M
390M
49M
341M
3,084M
2.77%
1,991M
1,093M
735M
735M
0M
358M
21M
343M
88M
238M
37.57%
2,726M
-21M
407M
43M
364M
2,941M
3.30%
1,914M
1,027M
752M
752M
0M
275M
21M
259M
74M
168M
63.11%
2,666M
-21M
325M
45M
280M
3,018M
2.41%
1,944M
1,074M
694M
694M
0M
380M
23M
362M
106M
240M
3.00%
2,638M
-23M
427M
42M
385M
2,837M
-1.94%
1,821M
1,016M
811M
811M
0M
205M
28M
184M
55M
114M
-56.15%
2,632M
-28M
262M
50M
212M
3,001M
7.22%
1,880M
1,121M
962M
962M
0M
159M
21M
142M
-43M
173M
-31.62%
2,842M
-21M
208M
45M
163M
2,847M
3.04%
1,765M
1,082M
901M
901M
0M
181M
19M
170M
53M
103M
-50.72%
2,666M
-19M
247M
58M
189M
2,947M
4.08%
1,848M
1,099M
761M
761M
0M
338M
21M
322M
78M
233M
123.23%
2,609M
-20M
401M
58M
343M
2,893M
1.15%
1,772M
1,121M
741M
741M
0M
380M
22M
366M
94M
260M
9.71%
2,513M
-21M
444M
56M
388M
2,799M
1.18%
1,704M
1,095M
732M
732M
0M
363M
21M
351M
89M
253M
9.27%
2,436M
-19M
429M
57M
372M
2,763M
4.96%
1,697M
1,066M
776M
776M
0M
290M
18M
279M
0M
209M
38.36%
2,473M
0M
362M
65M
297M
2,831M
7.41%
1,752M
1,079M
890M
890M
0M
189M
22M
171M
0M
104M
-35.57%
2,642M
0M
257M
64M
193M
2,860M
9.37%
1,749M
1,111M
767M
767M
0M
344M
23M
323M
0M
237M
142.01%
2,516M
0M
410M
64M
346M
2,766M
8.87%
1,675M
1,092M
757M
757M
0M
335M
25M
307M
0M
232M
32.50%
2,432M
0M
396M
64M
332M
2,632M
6.55%
1,611M
1,021M
781M
781M
0M
240M
22M
207M
0M
151M
149.00%
2,393M
0M
299M
70M
229M
2,636M
1.53%
1,619M
1,017M
736M
736M
0M
281M
22M
250M
0M
162M
-12.84%
2,355M
0M
338M
66M
272M
2,615M
2.01%
1,575M
1,040M
808M
808M
0M
232M
20M
207M
0M
98M
-43.29%
2,383M
0M
293M
66M
227M
2,541M
1.38%
1,522M
1,019M
724M
724M
0M
295M
17M
271M
0M
175M
-6.41%
2,246M
0M
350M
62M
288M
2,471M
-0.30%
1,481M
990M
815M
815M
0M
174M
18M
145M
0M
61M
-58.23%
2,296M
0M
235M
71M
163M
2,596M
2.50%
1,557M
1,040M
717M
717M
0M
323M
18M
293M
0M
186M
-3.29%
2,274M
0M
375M
64M
311M
2,564M
1.63%
1,524M
1,040M
734M
734M
0M
306M
17M
283M
0M
173M
-21.71%
2,258M
0M
357M
57M
300M
2,507M
2.74%
1,461M
1,045M
728M
728M
0M
317M
14M
298M
0M
187M
-11.52%
2,189M
0M
368M
56M
311M
2,478M
-1.30%
1,476M
1,002M
751M
751M
0M
252M
14M
235M
0M
145M
-2.42%
2,227M
0M
313M
64M
249M
2,533M
-1.15%
1,471M
1,062M
721M
721M
0M
341M
14M
319M
0M
192M
-16.55%
2,192M
0M
391M
57M
333M
2,523M
0.66%
1,449M
1,073M
717M
717M
0M
357M
4M
349M
0M
221M
7.11%
2,166M
0M
407M
55M
353M
2,440M
2.26%
1,346M
1,094M
742M
742M
0M
351M
2M
348M
0M
211M
-2.60%
2,088M
0M
402M
52M
349M
2,511M
5.63%
1,456M
1,055M
788M
788M
0M
267M
2M
262M
0M
149M
-5.05%
2,244M
0M
324M
61M
264M
2,562M
6.83%
1,459M
1,103M
717M
717M
0M
386M
2M
383M
0M
230M
9.27%
2,177M
0M
439M
54M
385M
2,506M
5.23%
1,425M
1,081M
740M
740M
0M
341M
3M
338M
0M
206M
-5.40%
2,165M
0M
389M
48M
341M
2,386M
4.61%
1,310M
1,076M
722M
722M
0M
354M
3M
352M
0M
217M
2.27%
2,031M
0M
400M
46M
354M
2,377M
6.79%
1,371M
1,006M
750M
750M
0M
257M
3M
254M
0M
157M
0.31%
2,120M
0M
312M
54M
257M
2,399M
5.14%
1,347M
1,051M
705M
705M
0M
347M
4M
344M
0M
211M
35.65%
2,052M
0M
393M
45M
348M
2,382M
5.88%
1,335M
1,047M
697M
697M
0M
350M
3M
348M
0M
218M
14.13%
2,031M
0M
393M
42M
351M
2,280M
3.97%
1,249M
1,032M
688M
688M
0M
343M
3M
342M
0M
212M
12.97%
1,937M
0M
384M
39M
345M
2,226M
7.18%
1,257M
970M
711M
711M
0M
258M
5M
254M
0M
156M
5.24%
1,968M
0M
305M
46M
259M
2,281M
7.88%
1,287M
994M
740M
740M
0M
254M
5M
251M
0M
155M
-14.68%
2,027M
0M
295M
40M
255M
2,249M
12.29%
1,271M
978M
664M
664M
0M
314M
3M
311M
0M
191M
12.25%
1,935M
0M
351M
37M
315M
2,193M
16.45%
1,219M
974M
670M
670M
0M
304M
3M
303M
0M
188M
18.73%
1,889M
0M
342M
37M
305M
2,077M
13.70%
1,171M
906M
684M
684M
0M
221M
3M
226M
0M
148M
12.31%
1,855M
0M
268M
46M
222M
2,115M
11.33%
1,202M
913M
610M
610M
0M
303M
3M
300M
0M
182M
21.09%
1,812M
0M
341M
38M
304M
2,003M
12.30%
1,141M
862M
597M
597M
0M
265M
2M
264M
0M
170M
31.62%
1,738M
0M
299M
33M
266M
1,884M
12.63%
1,054M
830M
567M
567M
0M
263M
2M
261M
0M
158M
59.25%
1,621M
0M
296M
33M
263M
1,827M
11.81%
1,064M
763M
552M
552M
0M
211M
2M
210M
0M
132M
36.22%
1,615M
0M
252M
40M
212M
1,899M
19.49%
1,110M
790M
538M
538M
0M
251M
2M
250M
0M
150M
4.04%
1,648M
0M
289M
37M
252M
1,784M
16.33%
1,037M
747M
532M
532M
0M
215M
2M
213M
0M
129M
39.59%
1,569M
0M
251M
36M
215M
1,672M
14.13%
967M
706M
523M
523M
0M
183M
2M
181M
0M
99M
2.90%
1,489M
0M
219M
36M
183M
1,634M
2.58%
950M
684M
519M
519M
0M
165M
2M
164M
0M
97M
-10.06%
1,468M
0M
209M
43M
166M
1,590M
-13.58%
930M
660M
473M
473M
0M
187M
2M
233M
0M
145M
3.24%
1,403M
0M
223M
36M
188M
1,533M
-12.73%
908M
625M
471M
471M
0M
154M
2M
152M
0M
92M
-18.30%
1,379M
0M
155M
35M
120M
1,465M
-11.79%
836M
629M
470M
470M
0M
159M
2M
158M
0M
96M
-15.63%
1,306M
0M
193M
34M
160M
1,593M
-1.18%
913M
680M
500M
500M
0M
181M
7M
174M
0M
108M
3.37%
1,412M
0M
229M
39M
190M
1,839M
10.91%
1,097M
742M
511M
511M
0M
231M
3M
229M
0M
140M
28.28%
1,608M
0M
268M
36M
232M
1,757M
9.73%
1,051M
706M
521M
521M
0M
185M
0M
184M
0M
113M
8.00%
1,572M
0M
217M
33M
184M
1,661M
7.40%
981M
680M
494M
494M
0M
186M
1M
187M
0M
114M
12.23%
1,475M
0M
217M
32M
185M
1,612M
10.23%
940M
671M
504M
504M
0M
167M
2M
169M
0M
104M
5.52%
1,445M
0M
205M
38M
167M
1,659M
9.15%
999M
660M
485M
485M
0M
174M
3M
177M
0M
109M
4.46%
1,484M
0M
207M
33M
174M
1,601M
7.97%
961M
640M
474M
474M
0M
167M
4M
170M
0M
105M
11.79%
1,434M
0M
197M
31M
167M
1,547M
8.99%
915M
632M
470M
470M
0M
163M
3M
166M
0M
102M
18.04%
1,384M
0M
192M
30M
163M
1,462M
5.15%
861M
601M
454M
454M
0M
148M
5M
153M
0M
99M
-4.72%
1,314M
0M
182M
34M
148M
1,519M
6.38%
920M
599M
448M
448M
0M
151M
5M
157M
0M
104M
18.60%
1,368M
0M
181M
30M
151M
1,483M
8.02%
900M
583M
439M
439M
0M
145M
8M
153M
0M
94M
14.89%
1,338M
0M
170M
28M
142M
1,419M
6.31%
849M
570M
436M
436M
0M
134M
6M
140M
0M
86M
18.46%
1,285M
0M
162M
27M
135M
1,391M
9.93%
803M
587M
440M
440M
0M
148M
1M
149M
0M
104M
15.30%
1,243M
0M
181M
29M
151M
1,428M
9.78%
880M
548M
413M
413M
0M
136M
4M
139M
0M
88M
30.17%
1,293M
0M
162M
27M
135M
1,373M
9.30%
846M
527M
400M
400M
0M
127M
2M
129M
0M
82M
22.47%
1,246M
0M
154M
26M
128M
1,335M
8.72%
836M
499M
390M
390M
0M
109M
7M
115M
0M
73M
16.36%
1,226M
0M
131M
26M
104M
1,265M
9.58%
745M
520M
396M
396M
0M
124M
3M
128M
0M
90M
45.87%
1,141M
0M
145M
22M
123M
1,301M
8.36%
822M
479M
372M
372M
0M
107M
1M
109M
0M
68M
19.10%
1,194M
0M
133M
26M
107M
1,256M
7.10%
796M
460M
353M
353M
0M
107M
0M
107M
0M
67M
18.98%
1,149M
0M
131M
24M
107M
1,228M
7.77%
780M
447M
347M
347M
0M
101M
0M
101M
0M
63M
19.38%
1,127M
0M
126M
26M
100M
1,154M
3.03%
728M
426M
318M
318M
0M
109M
4M
104M
0M
62M
-1.34%
1,046M
0M
130M
19M
111M
1,201M
-0.23%
787M
414M
320M
320M
0M
94M
0M
95M
0M
57M
-5.20%
1,106M
0M
115M
22M
93M
1,173M
-1.85%
769M
404M
311M
311M
0M
93M
1M
94M
0M
56M
2.74%
1,080M
0M
115M
25M
90M
1,139M
1.24%
745M
394M
302M
302M
0M
91M
3M
88M
0M
52M
-10.36%
1,048M
0M
118M
25M
93M
1,120M
0.90%
707M
413M
306M
306M
0M
109M
3M
106M
0M
63M
1.73%
1,014M
0M
129M
23M
106M
1,203M
0.34%
801M
403M
302M
302M
0M
100M
1M
101M
0M
60M
7.02%
1,103M
0M
121M
23M
98M
1,195M
-2.47%
795M
400M
305M
305M
0M
94M
2M
92M
0M
54M
267.74%
1,101M
0M
119M
24M
96M
1,125M
-7.72%
742M
383M
293M
293M
0M
90M
9M
99M
0M
58M
38.61%
1,035M
0M
105M
24M
81M
1,110M
-14.45%
707M
404M
299M
299M
0M
106M
1M
105M
0M
62M
28.36%
1,006M
0M
131M
27M
103M
1,199M
-3.41%
804M
396M
300M
300M
0M
95M
1M
94M
0M
56M
16.45%
1,104M
0M
119M
25M
95M
1,225M
-1.37%
830M
395M
301M
301M
0M
54M
71M
23M
0M
15M
-73.38%
1,131M
0M
166M
26M
140M
1,219M
2.03%
825M
395M
311M
311M
0M
84M
9M
75M
0M
42M
2.34%
1,136M
0M
115M
25M
89M
1,298M
15.75%
992M
306M
210M
186M
0M
96M
11M
85M
0M
48M
70.54%
1,202M
0M
126M
24M
102M
1,242M
5.64%
767M
474M
383M
356M
0M
92M
8M
84M
0M
48M
5.04%
1,150M
0M
120M
27M
93M
1,242M
8.36%
781M
461M
389M
362M
0M
73M
21M
94M
0M
56M
10.00%
1,169M
0M
73M
27M
46M
1,195M
9.57%
745M
450M
376M
347M
0M
75M
6M
69M
0M
41M
-26.80%
1,120M
0M
104M
29M
75M
1,122M
7.30%
687M
435M
381M
358M
0M
53M
6M
47M
0M
28M
-57.42%
1,068M
0M
77M
24M
54M
1,175M
4.95%
727M
449M
368M
342M
0M
80M
3M
77M
0M
46M
-18.36%
1,095M
0M
105M
26M
79M
1,146M
2.43%
706M
441M
353M
329M
0M
88M
3M
85M
0M
51M
-14.67%
1,059M
0M
112M
25M
87M
1,091M
3.19%
664M
427M
331M
307M
0M
96M
2M
95M
0M
56M
-1.57%
995M
0M
120M
24M
96M
1,045M
1.19%
626M
419M
306M
292M
0M
113M
3M
111M
0M
66M
4.43%
932M
0M
128M
14M
114M
1,120M
4.98%
694M
426M
330M
309M
0M
96M
2M
94M
0M
56M
-0.71%
1,024M
0M
118M
21M
97M
1,119M
6.45%
693M
426M
326M
301M
0M
101M
1M
100M
0M
59M
2.95%
1,018M
0M
125M
24M
100M
1,057M
7.25%
652M
405M
307M
288M
0M
98M
1M
96M
0M
57M
4.76%
960M
0M
117M
20M
97M
1,033M
14.25%
617M
416M
309M
290M
0M
107M
1M
106M
0M
63M
11.66%
926M
0M
126M
19M
107M
1,067M
18.29%
674M
393M
297M
277M
0M
96M
1M
95M
0M
57M
8.03%
971M
0M
115M
20M
95M
1,051M
18.30%
660M
391M
293M
273M
0M
98M
1M
97M
0M
58M
16.36%
953M
0M
118M
20M
98M
986M
16.97%
611M
374M
282M
261M
0M
92M
0M
92M
0M
55M
8.98%
894M
0M
112M
21M
91M
904M
12.09%
548M
357M
263M
244M
0M
93M
2M
95M
0M
57M
10.55%
811M
0M
110M
19M
91M
902M
6.11%
565M
337M
251M
234M
0M
86M
2M
87M
0M
52M
6.52%
816M
0M
101M
17M
84M
889M
9.23%
561M
328M
246M
227M
0M
82M
0M
83M
0M
50M
25.32%
806M
0M
100M
18M
82M
843M
4.44%
522M
320M
236M
217M
0M
84M
0M
84M
0M
50M
6.82%
759M
0M
104M
20M
84M
807M
4.90%
488M
319M
232M
216M
0M
87M
1M
86M
0M
51M
5,020.00%
720M
0M
103M
17M
86M
850M
9.07%
533M
318M
233M
217M
0M
84M
2M
82M
0M
49M
14.19%
766M
0M
101M
17M
85M
814M
5.84%
508M
305M
238M
219M
0M
67M
1M
66M
0M
40M
-6.62%
746M
0M
86M
19M
68M
807M
14.21%
496M
311M
233M
214M
0M
78M
0M
78M
0M
47M
13.01%
729M
0M
97M
19M
78M
769M
15.97%
468M
301M
231M
204M
0M
70M
54M
16M
0M
1M
-97.60%
699M
0M
151M
27M
124M
779M
11.52%
493M
287M
214M
200M
0M
73M
1M
72M
0M
43M
11.11%
706M
0M
87M
5M
83M
769M
16.38%
482M
287M
215M
198M
0M
71M
0M
71M
0M
42M
19.49%
697M
0M
89M
18M
71M
706M
16.53%
434M
273M
203M
185M
0M
70M
1M
70M
0M
42M
26.91%
636M
0M
88M
17M
71M
663M
10.76%
397M
266M
196M
0M
0M
70M
1M
68M
0M
42M
16.20%
593M
0M
83M
13M
71M
699M
11.42%
432M
267M
200M
0M
0M
67M
0M
67M
0M
39M
4.31%
632M
0M
83M
16M
67M
660M
8.92%
403M
257M
198M
0M
0M
59M
1M
59M
0M
35M
-1.67%
601M
0M
80M
20M
60M
606M
13.88%
367M
239M
183M
0M
0M
56M
1M
57M
0M
33M
15.55%
550M
0M
66M
10M
55M
599M
15.18%
345M
254M
194M
0M
0M
60M
1M
59M
0M
36M
3.17%
539M
0M
83M
23M
60M
627M
15.89%
400M
227M
165M
0M
0M
62M
1M
61M
0M
37M
17.41%
565M
0M
66M
4M
62M
606M
12.22%
378M
228M
168M
0M
0M
61M
1M
60M
0M
36M
8.76%
546M
0M
74M
13M
60M
532M
11.85%
337M
195M
150M
0M
0M
46M
1M
46M
0M
28M
0.00%
486M
0M
54M
9M
45M
520M
6.37%
323M
197M
142M
0M
0M
55M
2M
57M
0M
35M
1.17%
464M
0M
61M
8M
53M
541M
7.49%
347M
195M
144M
0M
0M
51M
1M
52M
0M
32M
0.32%
491M
0M
57M
8M
49M
540M
9.00%
346M
194M
141M
0M
0M
53M
1M
54M
0M
33M
3.12%
487M
0M
60M
8M
52M
476M
6.37%
300M
176M
131M
0M
0M
45M
1M
47M
0M
28M
-2.08%
431M
0M
52M
9M
43M
489M
8.92%
300M
189M
134M
0M
0M
55M
2M
56M
0M
34M
4.26%
434M
0M
59M
7M
52M
504M
14.85%
325M
179M
128M
0M
0M
51M
1M
52M
0M
32M
9.38%
453M
0M
58M
9M
49M
496M
10.92%
320M
176M
124M
0M
0M
52M
1M
53M
0M
32M
5.94%
444M
0M
60M
9M
51M
447M
-
282M
166M
119M
0M
0M
46M
1M
48M
0M
29M
5.94%
401M
0M
54M
9M
45M
449M
-
279M
170M
117M
0M
0M
53M
1M
54M
0M
33M
5.94%
395M
0M
59M
7M
52M
438M
-
282M
157M
110M
0M
0M
47M
1M
47M
0M
29M
5.94%
392M
0M
54M
8M
46M
447M
-
286M
161M
112M
0M
0M
49M
1M
50M
0M
30M
5.94%
398M
0M
57M
0M
48M
394M
-
0M
394M
0M
0M
0M
394M
0M
0M
0M
0M
5.94%
0M
0M
394M
0M
0M
385M
-
0M
385M
-1,358M
0M
0M
-973M
0M
0M
0M
0M
5.94%
1,358M
0M
-973M
0M
0M
408M
-
0M
408M
0M
0M
0M
408M
0M
0M
0M
0M
5.94%
0M
0M
408M
0M
0M
396M
-
0M
396M
0M
0M
0M
396M
0M
0M
0M
0M
5.94%
0M
0M
396M
0M
0M
347M
-
0M
347M
0M
0M
0M
347M
0M
0M
0M
0M
5.94%
0M
0M
347M
0M
0M
338M
-
0M
338M
-1,164M
0M
0M
-826M
0M
0M
0M
0M
5.94%
1,164M
0M
-826M
0M
0M
351M
-
0M
351M
0M
0M
0M
351M
0M
0M
0M
0M
5.94%
0M
0M
351M
0M
0M
345M
-
0M
345M
0M
0M
0M
345M
0M
0M
0M
0M
5.94%
0M
0M
345M
0M
0M
287M
-
0M
287M
0M
0M
0M
287M
0M
0M
0M
0M
5.94%
0M
0M
287M
0M
0M
295M
-
0M
295M
-1,030M
0M
0M
-735M
0M
0M
0M
0M
5.94%
1,030M
0M
-735M
0M
0M
305M
-
0M
305M
0M
0M
0M
305M
0M
0M
0M
0M
5.94%
0M
0M
305M
0M
0M
299M
-
0M
299M
0M
0M
0M
299M
0M
0M
0M
0M
5.94%
0M
0M
299M
0M
0M
261M
-
0M
261M
0M
0M
0M
261M
0M
0M
0M
0M
5.94%
0M
0M
261M
0M
0M
249M
-
0M
249M
-961M
0M
0M
-712M
0M
0M
0M
0M
5.94%
961M
0M
-712M
0M
0M
287M
-
0M
287M
0M
0M
0M
287M
0M
0M
0M
0M
5.94%
0M
0M
287M
0M
0M