Goosehead Insurance Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
261M
24.78%
153M
109M
215M
215M
0M
37M
7M
26M
3M
14M
437.64%
225M
-7M
46M
9M
37M
209M
38.38%
133M
76M
199M
186M
0M
8M
5M
5M
2M
3M
-68.30%
204M
-5M
15M
7M
8M
151M
29.31%
93M
58M
-216M
135M
0M
-64M
3M
6M
-2M
8M
-55.77%
145M
-3M
-60M
5M
-64M
117M
51.01%
67M
50M
-153M
92M
0M
-36M
2M
18M
-1M
19M
80.65%
99M
-2M
-33M
4M
-36M
77M
28.83%
42M
36M
-103M
61M
0M
-26M
2M
12M
1M
10M
-216.61%
66M
-2M
-24M
2M
-26M
60M
40.83%
58M
2M
74M
71M
0M
-4M
4M
-18M
0M
-9M
-202.61%
78M
-4M
-2M
3M
-3M
43M
35.66%
25M
43M
-32M
33M
0M
11M
2M
9M
0M
9M
83.73%
34M
-2M
12M
1M
11M
31M
-
19M
31M
-26M
25M
0M
5M
0M
5M
0M
5M
83.73%
27M
0M
6M
0M
5M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
63M
9.77%
39M
24M
100M
100M
0M
55M
12M
5M
0M
4M
40.13%
139M
-2M
4M
2M
1M
71M
23.13%
39M
32M
-102M
54M
0M
-31M
2M
12M
1M
7M
128.09%
59M
-2M
-29M
2M
-31M
69M
30.66%
37M
32M
21M
55M
0M
8M
2M
9M
2M
4M
53.45%
60M
-2M
10M
2M
8M
58M
40.40%
37M
21M
20M
53M
0M
1M
2M
0M
0M
0M
-96.64%
58M
-2M
4M
2M
1M
57M
42.69%
133M
-76M
199M
47M
0M
5M
2M
5M
3M
3M
836.23%
52M
-2M
7M
2M
5M
58M
38.40%
36M
21M
54M
50M
0M
3M
1M
2M
-1M
3M
-24.68%
55M
-1M
5M
2M
3M
53M
38.90%
32M
21M
47M
44M
0M
4M
1M
5M
2M
2M
60.66%
48M
-1M
5M
2M
4M
41M
32.18%
31M
10M
16M
45M
0M
-3M
1M
-7M
-2M
-5M
1,259.34%
48M
-1M
-1M
2M
-3M
40M
16.10%
-18M
58M
143M
35M
0M
2M
1M
1M
0M
0M
-90.00%
39M
-1M
3M
2M
2M
42M
30.19%
26M
16M
12M
36M
0M
4M
1M
3M
-3M
4M
23.54%
39M
-1M
3M
1M
2M
38M
27.57%
22M
16M
12M
33M
0M
4M
1M
3M
0M
1M
-55.99%
35M
-1M
3M
1M
2M
31M
52.89%
21M
10M
11M
31M
0M
-1M
1M
-1M
0M
0M
153.85%
33M
-1M
1M
1M
0M
35M
48.24%
-16M
35M
97M
28M
0M
20M
1M
5M
0M
3M
49.62%
30M
-1M
4M
1M
3M
32M
51.24%
18M
14M
7M
24M
0M
7M
1M
6M
0M
3M
227.35%
26M
-1M
4M
1M
4M
30M
54.36%
16M
14M
6M
21M
0M
8M
0M
7M
0M
3M
274.20%
23M
0M
4M
1M
4M
20M
-11.71%
14M
7M
7M
19M
0M
0M
1M
0M
0M
0M
-106.31%
21M
-1M
1M
1M
1M
23M
58.83%
-22M
45M
16M
16M
0M
14M
1M
6M
0M
2M
1,948.89%
17M
-1M
0M
1M
0M
21M
31.86%
11M
10M
17M
17M
0M
4M
1M
3M
0M
1M
314.11%
18M
-1M
2M
1M
2M
19M
31.10%
10M
9M
16M
15M
0M
4M
1M
3M
0M
1M
-109.78%
16M
-1M
2M
1M
2M
23M
58.57%
9M
14M
14M
14M
0M
9M
1M
8M
-1M
2M
-34.39%
15M
-1M
4M
0M
4M
15M
32.18%
13M
2M
13M
13M
0M
-14M
1M
1M
0M
0M
-98.96%
14M
0M
2M
1M
2M
16M
-
9M
7M
13M
13M
0M
3M
2M
1M
0M
0M
-98.96%
15M
0M
2M
0M
2M
15M
-
33,855M
-33,840M
38M
37M
0M
-22,749M
1M
-24M
0M
-9M
-98.96%
39M
0M
-8M
0M
-8M
15M
47.50%
6,835M
-6,821M
2,990M
9M
0M
4,763M
1M
4M
0M
4M
66.17%
11M
0M
5M
0M
5M
11M
-
7M
11M
-2M
10M
0M
9M
1M
0M
0M
9M
66.17%
11M
0M
10M
0M
9M
11M
-
7M
11M
16M
9M
0M
11M
1M
0M
0M
0M
66.17%
11M
0M
11M
0M
11M
11M
-
6M
11M
-13M
8M
0M
11M
1M
6M
0M
0M
66.17%
5M
0M
11M
0M
11M
10M
-
5M
10M
-7M
7M
0M
3M
1M
2M
0M
2M
66.17%
8M
0M
3M
0M
3M