Grieg Seafood ASA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
7,020M
-2.01%
6,299M
720M
-32M
215M
0M
752M
204M
851M
574M
260M
-77.49%
6,268M
-237M
1,306M
436M
752M
7,164M
55.79%
2,751M
4,413M
2,611M
67M
0M
1,872M
151M
1,448M
294M
1,154M
-4.22%
5,363M
-158M
2,324M
451M
1,872M
4,599M
4.89%
1,668M
2,931M
1,927M
54M
0M
1,117M
191M
854M
249M
1,205M
-322.65%
3,595M
-212M
1,492M
376M
1,117M
4,384M
-47.01%
2,642M
1,742M
1,897M
48M
0M
-252M
98M
-304M
12M
-541M
-187.34%
4,540M
-125M
117M
369M
-252M
8,274M
10.31%
4,979M
3,295M
2,441M
62M
0M
926M
69M
841M
196M
620M
-36.30%
7,420M
-56M
1,337M
411M
926M
7,500M
6.88%
4,142M
3,358M
2,011M
54M
0M
1,355M
66M
1,277M
280M
973M
70.45%
6,154M
-49M
1,626M
236M
1,390M
7,017M
7.22%
4,290M
2,728M
1,934M
41M
0M
813M
55M
798M
198M
571M
-51.90%
6,224M
-40M
1,050M
201M
849M
6,545M
42.02%
3,792M
2,754M
1,651M
35M
0M
1,683M
84M
1,561M
339M
1,186M
-17,999.67%
5,443M
-74M
1,294M
0M
1,120M
4,609M
72.91%
2,739M
1,870M
1,813M
28M
0M
81M
126M
-9M
0M
-7M
-104.80%
4,551M
0M
339M
0M
126M
2,665M
10.86%
1,154M
1,512M
1,382M
31M
0M
214M
90M
161M
0M
138M
-67.96%
2,535M
0M
402M
0M
262M
2,404M
17.28%
969M
1,435M
1,113M
26M
0M
616M
98M
545M
0M
431M
-392.81%
2,082M
0M
507M
0M
371M
2,050M
0.15%
1,202M
848M
1,080M
0M
0M
-93M
101M
-202M
0M
-147M
19.51%
2,282M
0M
-32M
0M
-194M
2,047M
-16.33%
890M
1,157M
1,347M
0M
0M
-133M
62M
-195M
0M
-123M
-119.52%
2,237M
0M
7M
0M
-133M
2,446M
51.71%
10M
2,436M
1,796M
932M
0M
910M
52M
858M
0M
631M
173.33%
1,807M
0M
1,029M
0M
910M
1,613M
8.41%
742M
870M
762M
193M
0M
407M
90M
318M
0M
231M
-167.04%
1,504M
0M
529M
0M
407M
1,488M
45.58%
852M
635M
844M
165M
0M
-171M
271M
-442M
0M
-344M
-759.75%
1,696M
0M
-59M
0M
-171M
1,022M
90.72%
540M
481M
451M
0M
0M
102M
66M
36M
0M
52M
-50.01%
991M
0M
175M
0M
102M
536M
31.28%
266M
270M
102M
1M
0M
166M
27M
139M
0M
104M
208.36%
368M
0M
210M
0M
166M
408M
-
225M
183M
107M
1M
0M
82M
23M
59M
0M
34M
208.36%
332M
0M
121M
0M
82M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
1,938M
18.17%
2,005M
-67M
8M
0M
0M
-75M
80M
307M
-244M
247M
297.33%
2,013M
-305M
77M
152M
-75M
1,164M
-31.90%
383M
781M
863M
0M
0M
-240M
48M
-27M
-175M
148M
-153.08%
1,246M
-95M
-97M
143M
-240M
2,372M
0.92%
954M
1,419M
886M
0M
0M
1,165M
42M
-4M
558M
-563M
-182.85%
1,839M
92M
1,303M
138M
1,165M
1,546M
5.54%
248M
1,298M
774M
0M
0M
637M
41M
573M
146M
427M
-38.24%
1,022M
-33M
759M
122M
637M
1,640M
8.35%
1,121M
519M
285M
245M
0M
336M
50M
108M
45M
62M
-91.82%
1,406M
-77M
369M
33M
336M
1,709M
31.12%
1,298M
411M
817M
0M
0M
-373M
35M
-402M
-123M
-279M
-237.17%
2,115M
-38M
-158M
215M
-373M
2,351M
109.50%
453M
1,898M
839M
0M
0M
1,207M
35M
864M
185M
679M
447.64%
1,292M
-37M
1,316M
109M
1,207M
1,465M
121.96%
-120M
1,585M
671M
0M
0M
950M
31M
878M
187M
692M
494.11%
550M
-6M
1,045M
95M
950M
1,513M
284.46%
987M
526M
124M
0M
0M
413M
47M
363M
107M
760M
740.85%
1,111M
-55M
501M
88M
413M
1,303M
3.20%
364M
939M
684M
0M
0M
262M
48M
209M
61M
204M
-260.30%
1,049M
-54M
363M
102M
262M
1,122M
-20.70%
478M
644M
608M
0M
0M
68M
49M
131M
35M
124M
-330.39%
1,087M
-52M
167M
98M
68M
660M
-67.89%
-38M
698M
511M
0M
0M
248M
46M
151M
46M
116M
-125.84%
473M
-52M
336M
88M
248M
394M
-83.53%
249M
145M
-399M
0M
0M
445M
18M
499M
184M
90M
-81.67%
150M
-42M
438M
-7M
445M
1,263M
-37.20%
565M
698M
811M
0M
0M
-78M
33M
-161M
-35M
-127M
-52.13%
1,376M
-33M
49M
128M
-78M
1,415M
-36.40%
691M
724M
740M
0M
0M
45M
27M
-59M
-5M
-54M
-138.46%
1,431M
-28M
57M
128M
-71M
2,055M
24.73%
1,856M
199M
812M
0M
0M
-672M
0M
-576M
-131M
-451M
-279.08%
2,668M
-38M
-552M
121M
-672M
2,390M
12.17%
1,434M
956M
293M
182M
0M
723M
25M
643M
144M
493M
34.66%
1,728M
-10M
922M
0M
723M
2,011M
26.90%
1,551M
460M
788M
148M
0M
-289M
15M
-322M
-65M
-265M
-220.44%
2,339M
-15M
-214M
0M
-289M
2,225M
-2.92%
1,197M
1,028M
719M
134M
0M
407M
34M
188M
41M
140M
-14.50%
1,916M
-34M
476M
0M
407M
1,648M
10.35%
738M
910M
642M
147M
0M
319M
13M
331M
76M
252M
13.34%
1,381M
12M
307M
0M
216M
2,131M
24.17%
1,427M
704M
107M
257M
0M
464M
23M
439M
0M
366M
71.19%
1,534M
0M
716M
0M
654M
1,584M
-14.56%
748M
836M
675M
137M
0M
314M
10M
308M
0M
220M
20.77%
1,424M
0M
221M
0M
162M
2,292M
13.21%
1,237M
1,054M
817M
118M
0M
426M
16M
216M
0M
164M
-32.14%
2,055M
0M
291M
0M
234M
1,493M
4.98%
516M
977M
602M
136M
0M
162M
17M
314M
0M
222M
-430.13%
1,118M
0M
421M
0M
363M
1,716M
-16.36%
1,447M
269M
9M
255M
0M
280M
24M
293M
0M
214M
-60.73%
1,456M
0M
371M
0M
316M
1,854M
19.14%
977M
877M
648M
121M
0M
282M
10M
258M
0M
182M
6.43%
1,625M
0M
269M
0M
219M
2,024M
21.65%
1,072M
953M
643M
105M
0M
315M
10M
316M
0M
241M
-16.87%
1,715M
0M
371M
0M
322M
1,422M
12.31%
793M
629M
693M
119M
0M
-65M
11M
-69M
0M
-67M
-137.51%
1,487M
0M
-14M
0M
-61M
2,052M
72.38%
1,516M
535M
139M
200M
0M
683M
19M
684M
0M
545M
271.58%
1,655M
0M
519M
0M
473M
1,557M
24.88%
804M
753M
567M
0M
0M
279M
14M
236M
0M
171M
2,935.01%
1,371M
0M
198M
0M
152M
1,664M
44.89%
756M
908M
596M
0M
0M
427M
27M
389M
0M
290M
-382.78%
1,352M
0M
342M
0M
297M
1,266M
23.73%
715M
551M
343M
0M
0M
294M
24M
252M
0M
179M
-418.31%
1,058M
0M
235M
0M
197M
1,190M
70.89%
731M
460M
322M
0M
0M
204M
44M
167M
0M
147M
-29.74%
1,052M
0M
219M
0M
175M
1,246M
108.19%
575M
671M
665M
0M
0M
49M
34M
19M
0M
6M
-108.72%
1,241M
0M
110M
0M
18M
1,149M
53.33%
835M
314M
445M
0M
0M
-129M
25M
-128M
0M
-103M
64.30%
1,279M
0M
-76M
0M
-116M
1,023M
64.81%
598M
426M
474M
0M
0M
-43M
23M
-67M
0M
-56M
-199.53%
1,072M
0M
-1M
0M
-39M
697M
1.09%
282M
415M
233M
0M
0M
257M
25M
257M
0M
209M
-3.00%
515M
0M
338M
0M
296M
599M
4.29%
323M
276M
346M
0M
0M
-65M
19M
-85M
0M
-65M
-224.30%
668M
0M
-35M
0M
-68M
749M
20.02%
332M
417M
491M
0M
0M
-72M
24M
-83M
0M
-62M
-171.17%
823M
0M
-26M
0M
-59M
621M
20.12%
218M
403M
312M
0M
0M
93M
22M
72M
0M
57M
-25.39%
529M
0M
125M
0M
92M
689M
21.42%
275M
414M
348M
0M
0M
261M
28M
244M
0M
215M
-773.99%
623M
0M
133M
0M
98M
574M
35.37%
227M
347M
271M
0M
0M
80M
22M
68M
0M
52M
-146.22%
498M
0M
117M
0M
84M
624M
20.49%
246M
378M
246M
0M
0M
147M
22M
131M
0M
88M
-2,917.82%
492M
0M
172M
0M
138M
517M
-4.29%
220M
297M
249M
0M
0M
128M
26M
101M
0M
76M
11,445.51%
469M
0M
85M
0M
51M
567M
10.16%
415M
153M
295M
0M
0M
-8M
24M
-38M
0M
-32M
-175.05%
710M
0M
-104M
0M
-147M
424M
-9.20%
246M
178M
296M
0M
0M
-118M
0M
-150M
0M
-113M
-7.06%
542M
0M
-77M
0M
-118M
518M
-8.82%
244M
274M
258M
0M
0M
16M
0M
-5M
0M
-3M
-98.80%
502M
0M
56M
0M
16M
540M
7.10%
298M
242M
227M
0M
0M
14M
0M
-9M
0M
1M
-99.69%
526M
0M
53M
0M
14M
515M
-21.96%
284M
231M
276M
0M
0M
32M
18M
43M
0M
43M
-82.88%
559M
0M
32M
0M
-7M
467M
-20.29%
255M
212M
363M
0M
0M
-151M
0M
-168M
0M
-121M
757.13%
618M
0M
-117M
0M
-151M
568M
-1.73%
197M
372M
713M
0M
0M
-325M
31M
-355M
0M
-259M
-286.80%
910M
0M
-290M
0M
-325M
504M
-18.43%
175M
329M
197M
0M
0M
132M
0M
285M
0M
214M
-16.99%
373M
0M
165M
0M
132M
660M
40.71%
-638M
1,298M
1,126M
0M
0M
441M
0M
329M
0M
248M
183.54%
489M
0M
473M
0M
441M
586M
52.01%
284M
302M
227M
0M
0M
75M
0M
-18M
0M
-14M
-91.84%
511M
0M
106M
0M
75M
578M
22.54%
189M
389M
217M
0M
0M
172M
0M
189M
0M
138M
-28.04%
406M
0M
202M
0M
172M
618M
119.02%
301M
317M
202M
0M
0M
115M
0M
357M
0M
258M
107.71%
503M
0M
142M
0M
115M
469M
-
84M
385M
204M
0M
0M
480M
0M
117M
0M
88M
107.71%
288M
0M
512M
0M
480M
385M
-
271M
114M
208M
0M
0M
-94M
0M
-242M
0M
-174M
107.71%
479M
0M
-63M
0M
-94M
472M
-
265M
207M
133M
0M
0M
74M
0M
272M
0M
192M
107.71%
397M
0M
105M
0M
74M
282M
-
115M
167M
156M
0M
0M
11M
0M
171M
0M
124M
107.71%
271M
0M
39M
0M
11M