Genuine Parts Co Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
23,091M
4.50%
15,150M
7,940M
6,193M
6,177M
0M
1,747M
64M
1,742M
409M
1,317M
11.32%
21,344M
-65M
2,098M
350M
1,747M
22,096M
17.09%
14,356M
7,740M
6,126M
5,522M
0M
1,646M
74M
1,573M
390M
1,183M
31.59%
20,482M
-74M
1,994M
348M
1,646M
18,871M
14.11%
12,236M
6,634M
5,471M
4,952M
61M
1,262M
62M
1,200M
302M
899M
450.07%
17,708M
-62M
1,553M
291M
1,262M
16,537M
-5.62%
10,883M
5,655M
4,683M
4,193M
0M
1,030M
91M
379M
216M
163M
-73.69%
15,566M
-94M
1,303M
273M
1,030M
17,522M
-6.47%
11,663M
5,860M
4,849M
4,376M
0M
1,098M
91M
859M
209M
621M
-23.37%
16,511M
-96M
1,355M
270M
1,098M
18,735M
14.88%
12,751M
5,984M
4,874M
4,615M
0M
1,110M
93M
1,076M
265M
810M
31.41%
17,625M
-102M
1,419M
242M
1,178M
16,309M
6.32%
11,402M
4,906M
3,897M
3,705M
0M
1,020M
39M
1,009M
393M
617M
-10.26%
15,300M
-41M
1,177M
168M
1,009M
15,340M
0.39%
10,740M
4,600M
3,525M
3,371M
0M
1,070M
20M
1,074M
387M
687M
-2.61%
14,265M
-21M
1,222M
0M
1,074M
15,280M
-0.40%
10,724M
4,556M
3,432M
3,277M
0M
1,124M
20M
1,124M
418M
706M
-0.79%
14,156M
0M
1,265M
0M
1,124M
15,342M
8.98%
10,748M
4,594M
3,476M
3,314M
0M
1,124M
25M
1,118M
0M
711M
3.84%
14,224M
0M
1,266M
0M
1,118M
14,078M
8.18%
9,858M
4,220M
3,176M
3,019M
0M
1,058M
27M
1,044M
0M
685M
5.70%
13,034M
0M
1,178M
0M
1,044M
13,014M
4.45%
9,236M
3,778M
2,759M
2,648M
0M
1,023M
20M
1,019M
0M
648M
14.67%
11,995M
0M
1,117M
0M
1,019M
12,459M
11.16%
8,853M
3,606M
2,715M
2,594M
0M
909M
27M
891M
0M
565M
18.84%
11,568M
0M
980M
0M
891M
11,208M
11.44%
7,955M
3,253M
2,491M
2,367M
0M
786M
28M
762M
0M
476M
19.00%
10,446M
0M
851M
0M
762M
10,058M
-8.69%
7,048M
3,010M
2,366M
2,220M
0M
671M
28M
644M
0M
400M
-15.95%
9,413M
0M
735M
0M
644M
11,015M
1.59%
7,743M
3,272M
2,472M
2,384M
0M
800M
0M
768M
0M
475M
-6.11%
10,215M
0M
889M
0M
800M
10,843M
3.68%
7,626M
3,217M
2,379M
2,292M
0M
838M
0M
817M
0M
506M
6.51%
10,005M
0M
915M
0M
828M
10,458M
6.90%
7,182M
3,275M
2,479M
2,405M
0M
797M
0M
771M
0M
475M
8.68%
9,661M
0M
864M
0M
791M
9,783M
7.54%
6,719M
3,064M
2,355M
2,355M
0M
709M
0M
709M
0M
437M
10.59%
9,074M
0M
775M
0M
709M
9,097M
7.67%
6,268M
2,830M
2,194M
2,194M
0M
636M
0M
636M
0M
396M
18.39%
8,461M
0M
698M
0M
636M
8,449M
2.31%
5,827M
2,623M
2,051M
2,051M
0M
572M
0M
572M
0M
334M
-1,310.95%
7,878M
0M
641M
0M
572M
8,259M
0.47%
5,705M
2,554M
1,948M
1,948M
0M
606M
0M
606M
0M
-28M
-109.28%
7,653M
0M
676M
0M
606M
8,221M
-1.78%
5,699M
2,521M
1,952M
1,952M
0M
570M
0M
496M
0M
297M
-22.88%
7,651M
0M
730M
0M
644M
8,370M
4.86%
5,672M
2,698M
2,051M
1,959M
0M
647M
0M
647M
0M
385M
2.05%
7,723M
0M
739M
0M
647M
7,982M
20.68%
5,498M
2,484M
1,856M
1,766M
0M
628M
0M
628M
0M
378M
6.13%
7,354M
0M
718M
0M
628M
6,614M
10.14%
4,542M
2,072M
1,483M
1,413M
0M
589M
0M
589M
0M
356M
3.91%
6,025M
0M
658M
0M
589M
6,005M
4.98%
4,120M
1,885M
1,320M
1,261M
0M
566M
0M
566M
0M
342M
3.73%
5,440M
0M
624M
0M
566M
5,721M
8.72%
3,953M
1,768M
1,223M
1,172M
0M
545M
0M
545M
0M
330M
6.76%
5,175M
0M
596M
0M
545M
5,262M
8.31%
3,612M
1,650M
1,140M
1,096M
0M
511M
0M
511M
0M
309M
7.18%
4,751M
0M
554M
0M
511M
4,858M
-
3,306M
1,552M
1,077M
1,040M
0M
475M
0M
475M
0M
289M
7.18%
4,384M
0M
512M
0M
475M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
5,586M
1.13%
3,641M
1,945M
1,526M
1,522M
0M
419M
15M
419M
102M
317M
25.76%
5,167M
-15M
507M
89M
419M
5,825M
2.63%
3,715M
2,109M
1,644M
1,560M
0M
465M
16M
465M
114M
351M
12.43%
5,359M
-16M
565M
84M
481M
5,915M
5.58%
3,780M
2,135M
1,681M
1,582M
0M
471M
16M
454M
110M
344M
-7.53%
5,461M
-16M
561M
91M
471M
5,765M
8.89%
3,752M
2,013M
1,604M
1,511M
0M
421M
17M
404M
100M
304M
23.64%
5,356M
-17M
508M
87M
421M
5,524M
15.00%
3,550M
1,974M
1,626M
1,296M
0M
353M
16M
337M
85M
252M
-1.57%
5,176M
-16M
441M
88M
353M
5,675M
17.77%
3,696M
1,980M
1,551M
1,458M
0M
436M
18M
418M
106M
312M
36.65%
5,247M
-18M
523M
87M
436M
5,602M
17.11%
3,642M
1,961M
1,453M
1,364M
0M
512M
20M
492M
119M
373M
89.59%
5,094M
-20M
598M
86M
512M
5,295M
18.59%
3,469M
1,826M
1,496M
1,404M
0M
346M
20M
326M
80M
246M
12.92%
4,965M
-20M
433M
87M
346M
4,803M
12.97%
3,110M
1,693M
1,355M
1,279M
0M
358M
14M
346M
90M
256M
49.53%
4,465M
-12M
433M
73M
360M
4,819M
10.27%
3,108M
1,711M
1,415M
1,339M
0M
281M
14M
299M
70M
229M
0.46%
4,523M
-15M
386M
72M
314M
4,784M
25.12%
3,095M
1,689M
1,428M
1,349M
0M
245M
15M
270M
73M
196M
-134.82%
4,523M
-16M
360M
74M
286M
4,465M
-2.08%
2,924M
1,541M
1,272M
1,195M
0M
249M
18M
286M
68M
218M
59.45%
4,196M
-19M
377M
72M
305M
4,252M
-9.66%
2,803M
1,448M
1,202M
1,233M
0M
246M
19M
226M
54M
171M
1,819.76%
4,006M
-21M
328M
70M
258M
4,370M
-12.86%
2,842M
1,528M
1,215M
1,140M
0M
287M
26M
298M
65M
228M
0.02%
4,057M
-26M
404M
69M
334M
3,823M
-22.52%
2,533M
1,290M
1,050M
972M
0M
241M
25M
-304M
59M
-564M
-351.47%
3,582M
-25M
320M
64M
256M
4,560M
-3.74%
3,059M
1,501M
1,310M
1,233M
0M
190M
21M
179M
42M
137M
-14.80%
4,369M
-21M
272M
70M
201M
4,706M
2.22%
3,121M
1,585M
1,327M
1,250M
0M
258M
18M
12M
-1M
9M
-95.22%
4,448M
-22M
344M
73M
284M
5,015M
6.18%
3,391M
1,624M
1,341M
1,270M
0M
284M
26M
305M
77M
227M
3.30%
4,731M
-26M
400M
69M
331M
4,934M
2.33%
3,336M
1,599M
1,289M
1,217M
0M
310M
23M
302M
73M
224M
-1.12%
4,625M
-23M
392M
66M
325M
4,737M
3.28%
3,229M
1,508M
1,263M
1,197M
0M
245M
24M
212M
51M
160M
-9.25%
4,492M
-24M
297M
62M
235M
4,604M
9.43%
3,062M
1,542M
1,284M
1,214M
0M
259M
16M
254M
0M
187M
72.58%
4,345M
0M
344M
64M
281M
4,723M
15.31%
3,239M
1,484M
1,185M
1,119M
0M
299M
25M
292M
0M
220M
39.00%
4,424M
0M
378M
61M
317M
4,822M
17.61%
3,300M
1,522M
1,221M
1,148M
0M
311M
26M
300M
0M
227M
19.48%
4,522M
0M
359M
58M
300M
4,586M
17.43%
3,150M
1,436M
1,206M
1,134M
0M
241M
24M
229M
0M
177M
10.25%
4,357M
0M
288M
58M
229M
4,207M
11.30%
2,923M
1,284M
1,062M
988M
0M
232M
15M
222M
0M
108M
-29.07%
3,985M
0M
272M
50M
222M
4,096M
3.91%
2,869M
1,227M
981M
940M
0M
246M
9M
246M
0M
158M
-14.51%
3,850M
0M
287M
40M
246M
4,100M
5.14%
2,860M
1,240M
943M
903M
0M
297M
7M
297M
0M
190M
-0.73%
3,803M
0M
336M
39M
297M
3,906M
5.04%
2,750M
1,156M
912M
874M
0M
244M
7M
244M
0M
160M
1.35%
3,662M
0M
282M
38M
244M
3,780M
2.67%
2,649M
1,131M
895M
849M
0M
232M
5M
236M
0M
153M
-5.43%
3,544M
0M
276M
39M
236M
3,942M
0.51%
2,743M
1,199M
907M
870M
0M
291M
5M
291M
0M
185M
-1.43%
3,650M
0M
329M
38M
291M
3,900M
-1.03%
2,734M
1,165M
865M
829M
0M
300M
5M
300M
0M
191M
-2.05%
3,600M
0M
336M
36M
300M
3,718M
-0.48%
2,614M
1,104M
858M
823M
0M
247M
5M
247M
0M
158M
-1.85%
3,472M
0M
281M
35M
247M
3,682M
-3.68%
2,586M
1,095M
834M
785M
0M
262M
6M
262M
0M
161M
-2.59%
3,420M
0M
298M
36M
262M
3,922M
-1.61%
2,753M
1,169M
869M
834M
0M
301M
5M
301M
0M
188M
-1.31%
3,621M
0M
335M
34M
301M
3,940M
0.82%
2,762M
1,178M
868M
833M
0M
310M
6M
310M
0M
195M
-1.19%
3,630M
0M
346M
36M
310M
3,736M
3.07%
2,623M
1,113M
861M
826M
0M
251M
5M
251M
0M
161M
2.24%
3,485M
0M
287M
36M
251M
3,822M
8.66%
2,676M
1,147M
881M
828M
0M
272M
6M
265M
0M
166M
10.03%
3,557M
0M
305M
40M
265M
3,986M
8.16%
2,802M
1,183M
885M
850M
0M
298M
6M
298M
0M
191M
9.65%
3,688M
0M
333M
35M
298M
3,908M
6.32%
2,729M
1,179M
869M
832M
0M
310M
6M
310M
0M
198M
-8.61%
3,598M
0M
347M
37M
310M
3,625M
13.32%
2,540M
1,085M
841M
804M
0M
244M
6M
244M
0M
157M
9.07%
3,381M
0M
281M
37M
244M
3,518M
12.79%
2,426M
1,092M
856M
798M
0M
250M
9M
236M
0M
150M
-6.09%
3,282M
0M
272M
36M
236M
3,685M
9.17%
2,584M
1,101M
829M
794M
0M
272M
7M
272M
0M
174M
0.46%
3,413M
0M
307M
35M
272M
3,676M
10.13%
2,571M
1,105M
790M
754M
0M
315M
8M
315M
0M
216M
28.31%
3,361M
0M
352M
37M
315M
3,199M
0.55%
2,277M
922M
700M
674M
0M
222M
3M
222M
0M
144M
-1.28%
2,977M
0M
248M
26M
222M
3,119M
3.48%
2,208M
911M
659M
621M
0M
256M
6M
252M
0M
160M
18.72%
2,867M
0M
277M
25M
252M
3,376M
2.75%
2,400M
976M
705M
679M
0M
272M
5M
272M
0M
173M
13.90%
3,104M
0M
297M
26M
272M
3,338M
4.80%
2,366M
972M
705M
680M
0M
267M
5M
267M
0M
169M
11.07%
3,071M
0M
292M
25M
267M
3,181M
6.96%
2,262M
919M
691M
668M
0M
228M
5M
228M
0M
146M
15.60%
2,953M
0M
251M
23M
228M
3,014M
7.35%
2,122M
893M
664M
629M
0M
229M
27M
210M
0M
135M
13.74%
2,785M
0M
259M
22M
237M
3,286M
11.35%
2,337M
949M
701M
680M
0M
247M
6M
247M
0M
152M
15.21%
3,038M
0M
269M
21M
247M
3,185M
11.86%
2,269M
916M
675M
652M
0M
242M
6M
242M
0M
152M
21.97%
2,943M
0M
264M
23M
242M
2,974M
14.30%
2,125M
849M
657M
634M
0M
192M
7M
192M
0M
127M
25.75%
2,782M
0M
215M
23M
192M
2,808M
13.62%
1,991M
817M
606M
574M
0M
211M
21M
186M
0M
119M
19.65%
2,597M
0M
236M
22M
214M
2,951M
13.19%
2,098M
853M
641M
618M
0M
212M
7M
212M
0M
132M
22.43%
2,738M
0M
254M
22M
232M
2,847M
12.31%
2,025M
822M
622M
598M
0M
201M
7M
201M
0M
124M
20.13%
2,646M
0M
224M
23M
201M
2,602M
6.45%
1,842M
760M
598M
576M
0M
162M
7M
162M
0M
101M
12.84%
2,440M
0M
184M
22M
162M
2,471M
-1.94%
1,704M
767M
578M
527M
0M
190M
21M
163M
0M
99M
12.97%
2,282M
0M
214M
23M
191M
2,607M
-9.55%
1,842M
765M
595M
572M
0M
171M
7M
171M
0M
108M
-17.84%
2,436M
0M
193M
23M
171M
2,535M
-11.78%
1,790M
745M
579M
556M
0M
166M
7M
166M
0M
104M
-22.14%
2,369M
0M
166M
22M
144M
2,444M
-10.77%
1,712M
732M
588M
565M
0M
145M
7M
145M
0M
89M
-27.83%
2,300M
0M
174M
23M
152M
2,520M
-4.08%
1,768M
752M
570M
548M
0M
182M
32M
150M
0M
88M
-30.38%
2,338M
0M
204M
22M
182M
2,882M
3.02%
2,033M
849M
638M
616M
0M
211M
7M
211M
0M
131M
1.90%
2,671M
0M
233M
22M
211M
2,873M
3.75%
2,021M
852M
637M
614M
0M
216M
7M
216M
0M
133M
2.27%
2,658M
0M
238M
22M
216M
2,739M
3.42%
1,920M
819M
628M
605M
0M
192M
7M
192M
0M
124M
1.64%
2,548M
0M
214M
23M
192M
2,627M
3.32%
1,982M
645M
421M
397M
0M
225M
31M
203M
0M
126M
5.54%
2,403M
0M
248M
24M
225M
2,798M
3.63%
1,927M
870M
663M
641M
0M
207M
5M
207M
0M
129M
5.97%
2,590M
0M
229M
22M
207M
2,770M
4.05%
1,900M
870M
660M
638M
0M
210M
5M
210M
0M
130M
7.82%
2,560M
0M
231M
21M
210M
2,649M
3.73%
1,817M
832M
636M
615M
0M
196M
7M
196M
0M
122M
6.70%
2,453M
0M
217M
21M
196M
2,543M
5.53%
1,727M
816M
596M
578M
0M
220M
32M
194M
0M
119M
9.61%
2,323M
0M
238M
18M
220M
2,700M
5.64%
1,868M
831M
634M
614M
0M
197M
7M
197M
0M
121M
9.43%
2,503M
0M
217M
20M
197M
2,662M
7.52%
1,837M
825M
630M
612M
0M
195M
6M
195M
0M
121M
8.75%
2,466M
0M
213M
18M
195M
2,554M
9.02%
1,750M
803M
619M
601M
0M
184M
7M
184M
0M
114M
6.87%
2,369M
0M
202M
18M
184M
2,410M
6.94%
1,622M
788M
611M
611M
0M
177M
30M
177M
0M
109M
13.16%
2,233M
0M
191M
14M
177M
2,556M
8.78%
1,777M
779M
598M
598M
0M
180M
8M
180M
0M
111M
13.26%
2,375M
0M
197M
17M
180M
2,476M
7.75%
1,714M
761M
581M
581M
0M
180M
7M
180M
0M
111M
9.71%
2,296M
0M
197M
17M
180M
2,342M
6.61%
1,606M
736M
564M
564M
0M
172M
8M
172M
0M
107M
6.39%
2,170M
0M
189M
17M
172M
2,253M
8.06%
1,503M
750M
598M
598M
0M
152M
37M
152M
0M
96M
11.04%
2,101M
0M
164M
12M
152M
2,349M
7.30%
1,650M
699M
542M
542M
0M
158M
0M
158M
0M
98M
10.82%
2,192M
0M
174M
17M
158M
2,298M
6.73%
1,605M
693M
529M
529M
0M
164M
0M
164M
0M
101M
12.20%
2,134M
0M
181M
17M
164M
2,197M
8.66%
1,510M
687M
525M
525M
0M
162M
0M
162M
0M
100M
45.46%
2,035M
0M
179M
16M
162M
2,085M
4.60%
1,404M
681M
547M
547M
0M
133M
52M
133M
0M
87M
-4.05%
1,952M
0M
150M
17M
133M
2,189M
1.51%
1,537M
652M
507M
507M
0M
145M
0M
145M
0M
88M
-6.06%
2,044M
0M
161M
16M
145M
2,153M
1.03%
1,501M
651M
503M
503M
0M
148M
0M
148M
0M
90M
-6.14%
2,005M
0M
167M
19M
148M
2,022M
2.23%
1,384M
638M
493M
493M
0M
145M
0M
145M
0M
69M
-122.36%
1,877M
0M
162M
17M
145M
1,994M
2.36%
1,337M
656M
506M
506M
0M
150M
60M
150M
0M
90M
262.03%
1,844M
0M
167M
17M
150M
2,157M
2.74%
1,507M
650M
495M
495M
0M
155M
0M
155M
0M
94M
6.59%
2,002M
0M
172M
17M
155M
2,131M
0.56%
1,487M
644M
487M
487M
0M
158M
0M
158M
0M
96M
1.44%
1,973M
0M
176M
18M
158M
1,978M
-3.76%
1,374M
604M
461M
461M
0M
143M
0M
143M
0M
-308M
-445.08%
1,835M
0M
161M
18M
143M
1,948M
-2.45%
1,322M
625M
509M
509M
0M
116M
59M
42M
0M
25M
-76.28%
1,831M
0M
133M
17M
116M
2,099M
-2.81%
1,469M
630M
483M
483M
0M
147M
0M
147M
0M
88M
-3.83%
1,952M
0M
169M
22M
147M
2,119M
-0.77%
1,452M
667M
509M
485M
0M
158M
0M
158M
0M
95M
-1.97%
1,961M
0M
182M
24M
158M
2,055M
-1.11%
1,409M
646M
497M
474M
0M
149M
0M
149M
0M
89M
-2.68%
1,906M
0M
172M
23M
149M
1,996M
1.07%
1,197M
799M
619M
597M
0M
180M
63M
180M
0M
105M
-2.80%
1,817M
0M
202M
23M
180M
2,160M
3.73%
1,513M
647M
493M
471M
0M
153M
0M
153M
0M
92M
1.25%
2,007M
0M
176M
22M
153M
2,136M
5.57%
1,495M
640M
480M
456M
0M
161M
0M
161M
0M
97M
4.31%
1,975M
0M
184M
24M
161M
2,078M
9.29%
1,466M
612M
459M
435M
0M
153M
0M
153M
0M
92M
6.54%
1,925M
0M
177M
24M
153M
1,975M
16.09%
1,303M
672M
490M
468M
0M
182M
0M
182M
0M
108M
4.34%
1,793M
0M
205M
22M
182M
2,082M
18.30%
1,454M
628M
478M
453M
0M
150M
0M
150M
0M
91M
5.23%
1,932M
0M
175M
25M
150M
2,023M
24.92%
1,413M
610M
457M
437M
0M
153M
0M
153M
0M
93M
7.80%
1,870M
0M
173M
20M
153M
1,901M
24.02%
1,328M
574M
431M
408M
0M
143M
0M
143M
0M
86M
7.63%
1,759M
0M
165M
23M
143M
1,701M
14.86%
1,116M
586M
413M
392M
0M
173M
0M
172M
0M
104M
5.49%
1,529M
0M
194M
22M
173M
1,760M
13.13%
1,230M
531M
388M
372M
0M
143M
0M
143M
0M
86M
2.87%
1,618M
0M
159M
16M
143M
1,619M
7.21%
1,126M
493M
351M
335M
0M
142M
0M
142M
0M
86M
2.63%
1,477M
0M
158M
16M
142M
1,533M
5.18%
1,070M
463M
331M
315M
0M
132M
0M
132M
0M
80M
4.44%
1,401M
0M
148M
16M
132M
1,481M
5.74%
978M
503M
341M
326M
0M
162M
0M
162M
0M
98M
4.79%
1,319M
0M
177M
15M
162M
1,556M
5.49%
1,077M
479M
341M
326M
0M
138M
0M
138M
0M
84M
2.57%
1,417M
0M
153M
15M
138M
1,511M
4.54%
1,051M
459M
321M
307M
0M
139M
0M
138M
0M
84M
3.59%
1,372M
0M
153M
14M
139M
1,458M
4.12%
1,013M
444M
318M
303M
0M
127M
0M
127M
0M
77M
3.65%
1,331M
0M
142M
15M
127M
1,401M
6.98%
941M
460M
305M
294M
0M
155M
0M
155M
0M
94M
6.34%
1,246M
0M
166M
11M
155M
1,475M
8.24%
1,024M
451M
316M
301M
0M
135M
0M
135M
0M
82M
5.97%
1,340M
0M
150M
16M
135M
1,445M
10.41%
1,009M
436M
302M
290M
0M
134M
0M
134M
0M
81M
7.88%
1,311M
0M
146M
12M
134M
1,400M
9.26%
979M
421M
299M
288M
0M
122M
0M
122M
0M
74M
7.10%
1,278M
0M
134M
12M
122M
1,310M
8.39%
873M
437M
290M
279M
0M
146M
0M
146M
0M
88M
8.08%
1,163M
0M
158M
12M
146M
1,363M
7.42%
943M
420M
292M
281M
0M
127M
0M
127M
0M
77M
5.62%
1,235M
0M
138M
11M
127M
1,309M
7.29%
908M
401M
278M
267M
0M
124M
0M
124M
0M
75M
5.49%
1,185M
0M
134M
10M
124M
1,281M
10.25%
888M
393M
279M
269M
0M
114M
0M
114M
0M
69M
9.70%
1,168M
0M
124M
10M
114M
1,208M
10.30%
775M
433M
297M
287M
0M
136M
0M
136M
0M
82M
11.01%
1,072M
0M
146M
10M
136M
1,268M
10.80%
877M
392M
272M
263M
0M
120M
0M
120M
0M
73M
15.71%
1,149M
0M
129M
9M
120M
1,220M
10.27%
848M
372M
256M
246M
0M
116M
0M
116M
0M
71M
7.74%
1,103M
0M
126M
9M
117M
1,162M
11.97%
807M
356M
253M
243M
0M
103M
0M
103M
0M
63M
13.74%
1,059M
0M
112M
9M
103M
1,095M
20.63%
710M
386M
265M
0M
0M
121M
0M
121M
0M
74M
17.76%
975M
0M
129M
9M
121M
1,145M
19.14%
789M
356M
248M
0M
0M
108M
0M
108M
0M
63M
13.31%
1,037M
0M
117M
9M
108M
1,106M
19.38%
771M
335M
229M
0M
0M
106M
0M
106M
0M
66M
20.26%
1,000M
0M
115M
9M
106M
1,038M
18.86%
719M
319M
228M
0M
0M
91M
0M
91M
0M
55M
18.16%
947M
0M
99M
9M
91M
908M
7.75%
589M
320M
219M
0M
0M
101M
0M
100M
0M
63M
4.69%
808M
0M
108M
8M
101M
961M
7.03%
662M
299M
210M
0M
0M
90M
0M
90M
0M
56M
4.91%
871M
0M
98M
8M
90M
927M
4.71%
644M
282M
194M
0M
0M
88M
0M
88M
0M
55M
5.59%
838M
0M
96M
8M
88M
873M
7.91%
603M
270M
195M
0M
0M
75M
0M
75M
0M
47M
8.58%
798M
0M
83M
7M
75M
843M
6.24%
552M
291M
195M
0M
0M
96M
0M
96M
0M
60M
6.80%
747M
0M
103M
7M
96M
898M
4.12%
617M
281M
195M
0M
0M
86M
0M
86M
0M
53M
1.73%
812M
0M
93M
8M
86M
885M
5.01%
617M
268M
184M
0M
0M
84M
0M
84M
0M
52M
0.58%
801M
0M
91M
7M
84M
809M
-1.47%
558M
251M
182M
0M
0M
69M
0M
69M
0M
43M
-8.30%
740M
0M
77M
8M
69M
793M
3.85%
514M
279M
189M
0M
0M
90M
0M
90M
0M
56M
3.14%
703M
0M
97M
7M
90M
862M
5.91%
594M
268M
184M
0M
0M
84M
0M
84M
0M
52M
3.58%
778M
0M
92M
8M
84M
843M
3.74%
588M
255M
172M
0M
0M
83M
0M
83M
0M
52M
3.20%
760M
0M
90M
7M
83M
821M
-
570M
251M
176M
0M
0M
76M
0M
76M
0M
47M
3.20%
746M
0M
83M
7M
76M
764M
-
501M
262M
176M
0M
0M
87M
0M
87M
0M
54M
3.20%
677M
0M
92M
6M
87M
814M
-
564M
250M
168M
0M
0M
82M
0M
82M
0M
50M
3.20%
732M
0M
89M
7M
82M
812M
-
569M
243M
163M
0M
0M
81M
0M
81M
0M
50M
3.20%
732M
0M
87M
0M
81M
771M
-
0M
771M
0M
0M
0M
771M
0M
0M
0M
0M
3.20%
0M
0M
771M
0M
0M
717M
-
0M
717M
-2,652M
0M
0M
-1,935M
0M
0M
0M
0M
3.20%
2,652M
0M
-1,935M
0M
0M
778M
-
0M
778M
0M
0M
0M
778M
0M
0M
0M
0M
3.20%
0M
0M
778M
0M
0M
748M
-
0M
748M
0M
0M
0M
748M
0M
0M
0M
0M
3.20%
0M
0M
748M
0M
0M
700M
-
0M
700M
0M
0M
0M
700M
0M
0M
0M
0M
3.20%
0M
0M
700M
0M
0M
645M
-
0M
645M
-2,344M
0M
0M
-1,699M
0M
0M
0M
0M
3.20%
2,344M
0M
-1,699M
0M
0M
686M
-
0M
686M
0M
0M
0M
686M
0M
0M
0M
0M
3.20%
0M
0M
686M
0M
0M
667M
-
0M
667M
0M
0M
0M
667M
0M
0M
0M
0M
3.20%
0M
0M
667M
0M
0M
609M
-
0M
609M
0M
0M
0M
609M
0M
0M
0M
0M
3.20%
0M
0M
609M
0M
0M
582M
-
0M
582M
-2,154M
0M
0M
-1,572M
0M
0M
0M
0M
3.20%
2,154M
0M
-1,572M
0M
0M
629M
-
0M
629M
0M
0M
0M
629M
0M
0M
0M
0M
3.20%
0M
0M
629M
0M
0M
618M
-
0M
618M
0M
0M
0M
618M
0M
0M
0M
0M
3.20%
0M
0M
618M
0M
0M
566M
-
0M
566M
0M
0M
0M
566M
0M
0M
0M
0M
3.20%
0M
0M
566M
0M
0M
547M
-
0M
547M
-2,043M
0M
0M
-1,497M
0M
0M
0M
0M
3.20%
2,043M
0M
-1,497M
0M
0M
598M
-
0M
598M
0M
0M
0M
598M
0M
0M
0M
0M
3.20%
0M
0M
598M
0M
0M