Genie Energy Ltd Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
429M
35.87%
254M
175M
136M
91M
0M
39M
0M
18M
4M
20M
-65.41%
390M
5M
39M
0M
39M
316M
-13.25%
161M
155M
75M
68M
0M
78M
0M
78M
21M
56M
93.35%
236M
1M
81M
0M
78M
364M
-4.11%
259M
105M
72M
65M
0M
33M
0M
33M
9M
29M
122.08%
331M
0M
35M
1M
33M
379M
20.31%
282M
98M
77M
71M
0M
19M
0M
24M
8M
13M
853.95%
359M
0M
24M
4M
19M
315M
12.48%
232M
83M
73M
68M
0M
7M
1M
6M
5M
1M
-93.95%
305M
0M
11M
4M
7M
280M
6.10%
204M
77M
62M
62M
0M
9M
0M
9M
-12M
23M
-425.78%
266M
0M
14M
2M
12M
264M
24.56%
179M
86M
85M
80M
0M
-7M
0M
-7M
2M
-7M
-71.48%
264M
0M
2M
2M
0M
212M
0.95%
135M
77M
67M
62M
0M
-31M
0M
-30M
2M
-25M
228.89%
203M
0M
50M
0M
49M
210M
-23.61%
141M
69M
75M
66M
2M
-6M
2M
-8M
1M
-7M
-71.85%
216M
0M
-5M
0M
-6M
275M
-1.48%
223M
52M
74M
61M
13M
-26M
2M
-27M
0M
-26M
348.69%
297M
0M
-18M
0M
-18M
279M
21.67%
213M
66M
61M
50M
11M
1M
3M
-3M
0M
-6M
79.91%
275M
0M
6M
0M
5M
229M
12.72%
160M
70M
63M
54M
9M
3M
3M
0M
0M
-3M
-301.29%
223M
0M
6M
0M
6M
204M
1.09%
150M
54M
42M
18M
8M
7M
1M
4M
0M
2M
-88.81%
191M
0M
13M
0M
13M
201M
-23.93%
144M
58M
26M
0M
5M
31M
2M
28M
0M
15M
-35.94%
170M
0M
31M
0M
31M
265M
-
193M
72M
33M
0M
6M
42M
0M
41M
0M
23M
-35.94%
226M
0M
39M
0M
39M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
105M
28.91%
64M
41M
68M
23M
0M
-27M
0M
-33M
-9M
-25M
-298.69%
132M
2M
-27M
0M
-27M
125M
53.84%
84M
41M
23M
23M
0M
18M
0M
20M
5M
14M
-22.96%
107M
1M
19M
0M
19M
93M
24.57%
55M
38M
23M
23M
0M
15M
0M
16M
4M
15M
-56.04%
78M
1M
16M
0M
16M
105M
6.85%
72M
33M
22M
22M
0M
15M
0M
15M
4M
11M
-36.63%
94M
1M
16M
0M
15M
81M
364.71%
47M
35M
17M
10M
0M
15M
0M
17M
4M
12M
-58.45%
64M
1M
18M
0M
15M
81M
-28.17%
38M
43M
20M
20M
0M
24M
0M
24M
6M
19M
-921.00%
58M
0M
24M
0M
24M
75M
-23.21%
8M
67M
19M
19M
0M
48M
0M
48M
11M
34M
542.43%
27M
0M
48M
0M
48M
99M
-27.20%
53M
46M
21M
21M
0M
24M
0M
23M
7M
18M
-1,000.76%
74M
0M
24M
0M
24M
18M
-82.97%
32M
-15M
-4M
4M
0M
31M
0M
25M
1M
30M
-2,268.30%
7M
0M
25M
-2M
27M
113M
17.48%
71M
42M
29M
29M
0M
7M
0M
2M
4M
-2M
-133.98%
100M
0M
14M
1M
14M
98M
28.43%
74M
24M
22M
22M
0M
1M
0M
8M
3M
5M
173.41%
96M
0M
1M
1M
0M
135M
30.07%
118M
18M
24M
77M
0M
-7M
0M
-2M
1M
-2M
-134.05%
142M
0M
-5M
1M
-6M
103M
25.51%
81M
22M
23M
16M
0M
-1M
0M
5M
3M
-1M
-522.53%
104M
0M
1M
1M
0M
96M
12.38%
69M
27M
19M
19M
0M
8M
0M
9M
2M
7M
28.23%
88M
0M
9M
1M
9M
76M
24.69%
57M
19M
16M
16M
0M
3M
0M
1M
1M
2M
-126.29%
73M
0M
3M
1M
2M
104M
20.13%
75M
29M
19M
19M
0M
9M
0M
9M
3M
6M
-3.91%
95M
0M
10M
1M
9M
82M
30.57%
60M
22M
19M
34M
0M
2M
0M
0M
1M
0M
-97.44%
79M
0M
2M
1M
1M
86M
19.31%
59M
26M
19M
19M
0M
7M
0M
7M
2M
5M
-11.32%
79M
0M
8M
1M
7M
61M
8.11%
52M
9M
18M
18M
0M
-9M
0M
-10M
-2M
-7M
289.06%
70M
0M
-9M
1M
-10M
87M
-2.97%
61M
26M
16M
16M
0M
10M
0M
9M
3M
6M
-1.38%
77M
0M
10M
1M
9M
63M
-14.11%
48M
15M
15M
46M
0M
2M
0M
-2M
0M
13M
5,802.80%
63M
0M
-1M
0M
-2M
72M
3.41%
51M
21M
14M
14M
0M
6M
0M
6M
0M
6M
660.54%
64M
0M
7M
0M
7M
56M
8.08%
40M
16M
15M
15M
0M
-2M
0M
-2M
0M
-2M
-83.26%
56M
0M
1M
1M
0M
89M
28.55%
65M
24M
17M
17M
0M
7M
0M
7M
0M
6M
76.99%
82M
0M
7M
1M
7M
73M
41.84%
46M
27M
19M
17M
0M
0M
0M
0M
0M
0M
-126.16%
66M
0M
7M
1M
7M
69M
21.56%
48M
22M
20M
19M
0M
1M
0M
1M
0M
1M
-102.42%
68M
0M
2M
0M
2M
52M
18.73%
39M
13M
26M
25M
0M
-12M
0M
-13M
0M
-11M
-432.10%
65M
0M
-12M
1M
-12M
69M
19.44%
46M
24M
20M
19M
0M
4M
0M
4M
0M
3M
-46.39%
65M
0M
4M
0M
4M
52M
17.32%
37M
15M
16M
15M
0M
-1M
0M
-1M
0M
-1M
-78.45%
53M
0M
-1M
0M
-1M
57M
9.41%
37M
20M
16M
15M
0M
-37M
0M
-37M
0M
-32M
-1,229.67%
53M
0M
45M
0M
45M
44M
11.26%
25M
19M
17M
16M
0M
3M
0M
3M
0M
3M
-176.75%
43M
0M
0M
0M
0M
58M
-21.89%
33M
25M
18M
16M
0M
7M
0M
7M
0M
6M
-422.69%
51M
0M
7M
0M
7M
44M
-11.61%
28M
16M
20M
17M
0M
-4M
0M
-4M
0M
-4M
-63.64%
47M
0M
-3M
0M
-3M
52M
13.10%
30M
22M
18M
16M
0M
4M
0M
3M
0M
3M
-164.73%
48M
0M
4M
0M
4M
40M
-19.02%
26M
14M
18M
16M
1M
-4M
0M
-5M
0M
-4M
-7.66%
44M
0M
-4M
0M
-4M
74M
-42.90%
57M
17M
19M
17M
1M
-2M
1M
-2M
0M
-2M
-70.37%
76M
0M
-2M
0M
-2M
50M
-25.92%
37M
13M
20M
15M
5M
-11M
0M
-11M
0M
-10M
2,060.87%
57M
0M
-7M
0M
-7M
46M
-35.53%
28M
18M
22M
19M
3M
-4M
0M
-4M
0M
-4M
-320.74%
50M
0M
-4M
0M
-4M
49M
-11.47%
37M
11M
16M
13M
2M
-4M
0M
-5M
0M
-5M
-17.45%
53M
0M
-4M
0M
-4M
130M
52.76%
120M
10M
16M
14M
2M
-6M
1M
-7M
0M
-7M
349.27%
137M
0M
-6M
0M
-6M
67M
2.55%
50M
17M
16M
12M
4M
0M
1M
-1M
0M
0M
-124.05%
66M
0M
1M
0M
1M
72M
12.42%
52M
20M
15M
13M
3M
4M
1M
3M
0M
2M
-175.39%
67M
0M
5M
0M
5M
55M
28.74%
45M
10M
15M
12M
3M
-6M
1M
-6M
0M
-6M
81.46%
60M
0M
-5M
0M
-5M
85M
48.39%
66M
19M
15M
13M
2M
3M
1M
2M
0M
-2M
-350.00%
82M
0M
4M
0M
4M
65M
42.81%
47M
18M
16M
13M
2M
2M
1M
1M
0M
2M
-297.83%
63M
0M
3M
0M
3M
64M
39.15%
42M
21M
17M
15M
2M
3M
1M
3M
0M
-3M
-238.20%
60M
0M
4M
0M
4M
43M
-7.74%
31M
12M
16M
13M
3M
-5M
1M
-6M
0M
-3M
13.03%
47M
0M
-4M
0M
-4M
58M
-
39M
18M
15M
10M
2M
3M
1M
2M
0M
1M
13.03%
54M
0M
4M
0M
4M
46M
-
29M
-75M
-12M
10M
2M
-4M
1M
-3M
0M
-1M
13.03%
42M
0M
-4M
0M
-4M
46M
5.61%
29M
17M
13M
10M
2M
4M
1M
3M
0M
2M
-28.99%
42M
0M
4M
0M
4M
46M
-0.11%
35M
11M
14M
42M
2M
-8M
0M
-5M
0M
-3M
-385.70%
49M
0M
1M
0M
1M
54M
-
37M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-385.70%
0M
0M
0M
0M
0M
58M
-
47M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-385.70%
0M
0M
0M
0M
0M
43M
-
29M
15M
9M
0M
2M
6M
0M
6M
0M
3M
-385.70%
38M
0M
6M
0M
6M
46M
-
35M
11M
7M
0M
2M
4M
0M
3M
0M
1M
-385.70%
43M
0M
5M
0M
5M
54M
-
38M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-385.70%
0M
0M
0M
0M
0M
61M
-
44M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-385.70%
0M
0M
0M
0M
0M
40M
-
26M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-385.70%
0M
0M
0M
0M
0M