Franklin Covey Company Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
281M
6.73%
67M
213M
187M
174M
0M
26M
0M
26M
8M
18M
-3.52%
254M
0M
35M
9M
26M
263M
17.25%
61M
202M
178M
168M
0M
24M
2M
22M
4M
18M
35.29%
239M
-2M
34M
10M
24M
224M
12.96%
51M
173M
165M
154M
0M
8M
2M
6M
-8M
14M
-244.39%
216M
-2M
19M
11M
8M
198M
-11.94%
53M
145M
141M
129M
0M
5M
2M
1M
10M
-9M
822.29%
194M
-2M
16M
12M
5M
225M
7.44%
66M
159M
157M
145M
0M
3M
2M
1M
2M
-1M
-82.62%
223M
-2M
14M
11M
3M
210M
13.23%
61M
148M
152M
141M
0M
-3M
2M
-6M
0M
-6M
-17.92%
213M
-3M
7M
11M
-3M
185M
-7.40%
63M
123M
130M
121M
0M
-9M
2M
-11M
-4M
-7M
-202.22%
193M
-2M
0M
7M
-7M
200M
-4.71%
65M
135M
121M
114M
0M
14M
2M
12M
5M
7M
-36.88%
185M
-2M
22M
0M
15M
210M
2.33%
72M
138M
117M
109M
0M
20M
2M
17M
6M
11M
-38.47%
189M
0M
29M
0M
21M
205M
7.46%
67M
138M
114M
106M
0M
25M
2M
22M
0M
18M
26.18%
180M
0M
31M
0M
24M
191M
12.01%
62M
129M
107M
101M
0M
22M
2M
19M
0M
14M
82.62%
169M
0M
27M
0M
21M
170M
6.00%
58M
113M
95M
89M
0M
18M
2M
14M
0M
8M
63.12%
153M
0M
23M
0M
18M
161M
17.48%
57M
103M
92M
85M
0M
11M
3M
8M
0M
5M
-1,027.99%
150M
0M
18M
0M
11M
137M
5.19%
48M
89M
85M
78M
0M
4M
3M
1M
0M
-1M
-95.22%
133M
0M
11M
0M
4M
130M
-49.97%
50M
80M
86M
78M
0M
-11M
3M
-14M
0M
-11M
-285.23%
136M
0M
2M
0M
-6M
260M
-8.46%
98M
162M
143M
141M
5M
17M
0M
14M
0M
6M
-23.35%
241M
0M
23M
0M
13M
284M
1.97%
110M
174M
156M
149M
3M
18M
3M
16M
0M
8M
-73.30%
266M
0M
27M
0M
17M
279M
-1.73%
111M
167M
153M
145M
2M
14M
0M
14M
0M
29M
180.51%
265M
0M
23M
0M
13M
284M
2.94%
115M
169M
160M
148M
2M
9M
0M
9M
0M
10M
-200.35%
275M
0M
23M
0M
8M
275M
-10.33%
120M
155M
164M
148M
4M
-9M
0M
-9M
0M
-10M
-77.57%
284M
0M
9M
0M
-9M
307M
-7.76%
138M
170M
217M
186M
5M
-48M
0M
-48M
0M
-45M
-55.01%
355M
0M
-14M
0M
-47M
333M
-36.61%
149M
184M
306M
242M
5M
-123M
0M
-122M
0M
-101M
807.56%
456M
0M
-50M
0M
-92M
525M
-10.23%
227M
299M
306M
260M
4M
-7M
0M
-11M
0M
-11M
151.37%
533M
0M
41M
0M
-7M
585M
5.46%
251M
334M
318M
269M
0M
17M
0M
6M
0M
-4M
-49.90%
569M
0M
71M
0M
23M
555M
1.52%
239M
316M
279M
235M
0M
37M
0M
-4M
0M
-9M
-122.00%
518M
0M
114M
0M
70M
547M
26.15%
208M
338M
260M
221M
0M
78M
0M
72M
0M
40M
2.83%
468M
0M
115M
0M
76M
433M
30.51%
173M
261M
188M
164M
0M
73M
0M
66M
0M
39M
13.74%
361M
0M
101M
0M
77M
332M
19.81%
143M
189M
133M
116M
0M
57M
1M
58M
0M
34M
-11.63%
275M
0M
71M
0M
55M
277M
28.35%
108M
169M
107M
0M
0M
62M
0M
64M
0M
39M
25.24%
215M
0M
70M
0M
59M
216M
-
84M
132M
82M
0M
0M
50M
0M
51M
0M
31M
25.24%
166M
0M
54M
0M
47M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
3Q2014
2Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
61M
-0.68%
16M
45M
41M
0M
0M
4M
0M
1M
0M
1M
-49.74%
57M
0M
6M
0M
4M
68M
-1.40%
16M
52M
47M
45M
0M
5M
0M
5M
0M
5M
3.94%
63M
0M
7M
2M
5M
78M
-1.08%
19M
59M
49M
42M
0M
11M
0M
10M
4M
7M
22.12%
67M
0M
13M
2M
11M
71M
7.96%
17M
54M
48M
46M
0M
7M
0M
7M
2M
5M
-36.29%
65M
0M
9M
2M
7M
62M
9.11%
15M
47M
44M
42M
0M
3M
0M
3M
1M
2M
-7.40%
59M
0M
5M
-7M
3M
69M
13.24%
17M
53M
46M
44M
0M
6M
0M
6M
1M
5M
22.43%
63M
0M
9M
2M
6M
79M
14.30%
20M
59M
50M
43M
0M
9M
0M
8M
3M
6M
208.69%
70M
0M
11M
2M
9M
66M
12.67%
15M
51M
45M
43M
0M
6M
0M
6M
-2M
7M
-43.85%
60M
0M
8M
3M
6M
57M
17.52%
12M
44M
41M
38M
0M
4M
0M
3M
1M
2M
-4,182.61%
53M
0M
6M
3M
4M
61M
26.77%
14M
48M
42M
39M
0M
6M
0M
5M
1M
4M
-527.35%
56M
0M
8M
3M
6M
69M
40.72%
16M
53M
49M
46M
0M
4M
0M
4M
2M
2M
84.39%
65M
0M
7M
3M
4M
59M
58.30%
13M
46M
43M
40M
0M
3M
1M
3M
-10M
13M
-216.28%
56M
-1M
6M
3M
3M
48M
-10.39%
11M
37M
36M
34M
0M
1M
1M
0M
0M
0M
-104.19%
47M
-1M
4M
3M
1M
48M
-17.55%
12M
36M
37M
34M
0M
0M
1M
-1M
0M
-1M
63.97%
48M
-1M
3M
3M
0M
49M
-24.82%
11M
38M
32M
30M
0M
4M
1M
3M
2M
1M
-83.32%
44M
-1M
8M
3M
5M
37M
-33.75%
10M
27M
27M
24M
0M
0M
1M
-1M
10M
-11M
441.90%
37M
-1M
3M
3M
0M
54M
6.73%
15M
39M
39M
36M
0M
0M
1M
-1M
-2M
1M
-131.19%
54M
-1M
2M
3M
0M
59M
8.89%
17M
42M
42M
39M
0M
0M
1M
-1M
0M
-1M
-59.91%
59M
-1M
3M
3M
0M
65M
0.54%
18M
48M
39M
36M
0M
9M
1M
8M
2M
6M
230.24%
56M
-1M
11M
3M
9M
56M
10.99%
16M
40M
42M
39M
0M
-2M
1M
-2M
0M
-2M
-20.13%
58M
-1M
1M
3M
-2M
50M
8.18%
15M
35M
39M
36M
0M
-4M
0M
-4M
0M
-4M
28.36%
54M
-1M
-1M
3M
-4M
54M
15.64%
17M
37M
37M
35M
0M
-1M
1M
-1M
0M
-1M
-50.47%
54M
0M
2M
3M
-1M
65M
35.23%
17M
48M
40M
37M
0M
8M
1M
7M
0M
2M
-174.37%
57M
0M
10M
3M
8M
50M
-15.22%
16M
35M
38M
35M
0M
-3M
1M
-3M
0M
-3M
-154.39%
53M
0M
0M
3M
-3M
47M
6.39%
14M
33M
38M
35M
0M
-5M
1M
-6M
0M
-3M
-39.66%
52M
0M
-2M
3M
-5M
47M
10.31%
14M
33M
38M
35M
0M
-5M
1M
-6M
0M
-3M
-17.79%
3M
0M
0M
0M
-5M
48M
20.47%
15M
33M
36M
34M
0M
-3M
0M
-4M
0M
-2M
-39.57%
51M
0M
-1M
2M
-3M
60M
-8.19%
18M
42M
34M
32M
0M
7M
0M
7M
0M
5M
-39.70%
52M
0M
10M
2M
8M
44M
-2.21%
16M
27M
32M
31M
0M
-6M
1M
-7M
0M
-5M
331.65%
49M
0M
-3M
2M
-5M
42M
-6.79%
14M
28M
33M
29M
0M
-4M
1M
-5M
0M
-3M
643.97%
47M
0M
-3M
2M
-4M
40M
-12.01%
14M
25M
31M
29M
0M
-5M
1M
-6M
0M
-4M
-601.01%
45M
0M
-4M
2M
-5M
65M
-3.87%
19M
46M
32M
30M
0M
14M
1M
13M
0M
8M
0.74%
51M
0M
16M
2M
14M
45M
-7.39%
15M
30M
31M
29M
0M
-1M
0M
-2M
0M
-1M
-188.33%
46M
0M
0M
2M
-1M
45M
-2.26%
15M
30M
30M
28M
0M
0M
0M
-1M
0M
0M
-204.92%
45M
0M
2M
2M
0M
45M
-5.55%
15M
30M
28M
26M
0M
2M
1M
1M
0M
1M
-56.78%
43M
0M
4M
2M
2M
67M
-0.98%
21M
47M
32M
30M
0M
13M
0M
13M
0M
8M
-38.43%
53M
0M
16M
2M
14M
48M
-29.08%
18M
30M
28M
26M
0M
1M
0M
1M
0M
1M
-90.44%
46M
0M
4M
2M
2M
46M
-1.73%
16M
30M
29M
27M
0M
1M
0M
1M
0M
0M
-77.78%
45M
0M
3M
2M
1M
48M
1.58%
17M
31M
28M
26M
0M
4M
1M
3M
0M
2M
-4.89%
44M
0M
5M
2M
4M
68M
46.45%
21M
47M
33M
31M
0M
14M
0M
13M
0M
12M
531.96%
54M
0M
15M
2M
14M
68M
56.87%
21M
47M
33M
31M
0M
14M
1M
13M
0M
12M
624.55%
2M
0M
0M
0M
14M
47M
-23.46%
17M
30M
27M
25M
0M
3M
0M
2M
0M
2M
-75.10%
44M
0M
5M
2M
3M
47M
5.06%
17M
30M
27M
25M
0M
3M
1M
2M
0M
2M
-8.95%
2M
0M
0M
0M
3M
47M
15.03%
15M
31M
28M
26M
0M
4M
0M
3M
0M
2M
23.81%
43M
0M
6M
2M
4M
43M
-1.46%
13M
30M
27M
25M
0M
4M
0M
3M
0M
2M
-40.66%
40M
0M
5M
2M
3M
62M
20.70%
19M
43M
34M
32M
0M
9M
0M
9M
0M
8M
127.03%
53M
0M
11M
2M
9M
45M
8.69%
15M
29M
25M
24M
0M
4M
0M
4M
0M
2M
30.55%
41M
0M
6M
2M
4M
40M
4.67%
13M
27M
24M
23M
0M
3M
0M
3M
0M
2M
37.01%
37M
0M
4M
1M
3M
44M
11.43%
15M
30M
24M
23M
0M
5M
0M
5M
0M
3M
74.31%
39M
0M
6M
1M
5M
51M
13.33%
16M
35M
27M
26M
0M
8M
1M
6M
0M
3M
13.94%
43M
0M
8M
1M
6M
41M
0.92%
15M
26M
23M
21M
0M
3M
1M
3M
0M
2M
123.34%
38M
0M
5M
1M
3M
39M
8.88%
14M
25M
22M
21M
0M
3M
1M
2M
0M
1M
280.98%
36M
0M
4M
1M
3M
40M
0.31%
13M
27M
23M
21M
0M
4M
1M
3M
0M
2M
109.32%
36M
0M
5M
1M
4M
45M
0.70%
16M
30M
26M
25M
0M
3M
1M
3M
0M
3M
-673.85%
42M
0M
5M
2M
3M
41M
34.11%
15M
26M
23M
21M
0M
3M
1M
2M
0M
1M
436.30%
38M
0M
5M
2M
3M
35M
11.72%
12M
23M
22M
20M
0M
1M
1M
1M
0M
0M
-180.05%
34M
0M
3M
2M
1M
39M
16.27%
14M
25M
22M
20M
0M
3M
1M
3M
0M
1M
220.16%
36M
0M
5M
2M
3M
45M
29.61%
15M
30M
26M
24M
0M
4M
1M
3M
0M
-1M
-88.64%
41M
0M
6M
2M
4M
30M
-0.49%
11M
19M
19M
18M
0M
0M
1M
-1M
0M
0M
-102.67%
31M
0M
2M
2M
0M
32M
6.20%
12M
20M
21M
19M
0M
-1M
1M
-1M
0M
0M
-39.81%
32M
0M
1M
2M
-1M
34M
-3.36%
12M
22M
20M
17M
0M
2M
1M
1M
0M
0M
-143.59%
32M
0M
4M
2M
2M
34M
-34.09%
13M
21M
22M
19M
0M
-6M
1M
-7M
0M
-5M
-306.36%
35M
0M
2M
2M
0M
31M
-48.11%
12M
19M
20M
17M
0M
-1M
1M
-2M
0M
-5M
234.41%
32M
0M
1M
2M
-1M
30M
-60.20%
11M
19M
22M
20M
0M
-3M
1M
-4M
0M
-1M
-120.54%
33M
0M
-1M
2M
-3M
35M
-52.32%
13M
22M
22M
21M
0M
-1M
1M
-1M
0M
-1M
-127.63%
36M
0M
1M
2M
-1M
52M
-22.14%
19M
33M
26M
31M
5M
6M
1M
5M
0M
2M
261.83%
45M
0M
10M
2M
9M
59M
-8.45%
23M
36M
37M
34M
0M
-1M
1M
-2M
0M
-2M
-270.35%
60M
0M
2M
3M
-1M
75M
-2.28%
28M
47M
40M
38M
0M
7M
1M
6M
0M
3M
-34.62%
68M
0M
9M
2M
7M
74M
-2.59%
28M
46M
41M
39M
0M
5M
1M
4M
0M
2M
45.41%
68M
0M
8M
2M
5M
67M
3.95%
26M
41M
39M
36M
3M
3M
1M
2M
0M
1M
-95.94%
65M
0M
5M
3M
3M
65M
1.94%
25M
40M
37M
35M
0M
2M
2M
2M
0M
1M
-12.95%
62M
0M
5M
3M
2M
77M
-1.86%
30M
47M
38M
37M
0M
9M
1M
9M
0M
5M
-48.83%
67M
0M
11M
3M
8M
76M
4.39%
29M
46M
43M
41M
0M
4M
1M
3M
0M
1M
-56.20%
72M
0M
6M
2M
4M
65M
-2.22%
26M
39M
38M
36M
2M
1M
1M
0M
0M
15M
-1,111.24%
64M
0M
3M
2M
1M
63M
-3.81%
27M
36M
38M
36M
0M
-1M
2M
-2M
0M
1M
-66.80%
65M
0M
1M
2M
-1M
78M
-5.08%
30M
48M
38M
36M
0M
11M
1M
11M
0M
9M
30.02%
68M
0M
12M
3M
10M
72M
4.70%
28M
44M
40M
38M
0M
4M
1M
4M
0M
3M
111.86%
68M
0M
7M
3M
4M
66M
9.41%
27M
39M
40M
38M
2M
-1M
1M
-1M
0M
-1M
-27.23%
67M
0M
2M
3M
-1M
66M
7.41%
28M
38M
38M
36M
0M
0M
0M
0M
0M
3M
-159.60%
66M
0M
3M
4M
-1M
83M
4.84%
32M
50M
42M
39M
0M
8M
0M
8M
0M
7M
2,954.31%
75M
0M
12M
4M
8M
69M
-7.90%
28M
41M
39M
36M
0M
2M
0M
2M
0M
2M
-147.99%
67M
0M
5M
4M
2M
60M
-9.71%
25M
35M
37M
34M
4M
-2M
0M
-2M
0M
-2M
-84.76%
62M
0M
2M
4M
-2M
61M
-6.32%
29M
33M
39M
39M
0M
-6M
0M
-6M
0M
-5M
-67.29%
67M
0M
-2M
4M
-6M
79M
-12.33%
34M
45M
44M
39M
0M
1M
0M
1M
0M
0M
-102.92%
78M
0M
6M
5M
1M
75M
-11.78%
33M
43M
45M
40M
0M
-2M
0M
-2M
0M
-3M
-60.77%
77M
0M
3M
5M
-2M
67M
-9.83%
30M
37M
53M
46M
5M
-16M
0M
-16M
0M
-13M
-63.49%
83M
0M
-11M
5M
-16M
65M
-8.03%
30M
36M
53M
44M
0M
-17M
0M
-17M
0M
-16M
33.82%
82M
0M
-8M
9M
-17M
90M
-13.10%
40M
50M
58M
48M
0M
-7M
0M
-7M
0M
-8M
-122.61%
97M
0M
2M
10M
-7M
85M
0.84%
38M
47M
54M
48M
0M
-7M
0M
-7M
0M
-8M
-68.40%
92M
0M
-1M
7M
-8M
74M
-56.90%
34M
40M
72M
77M
5M
-32M
0M
-30M
0M
-37M
-1,338.65%
107M
0M
-33M
12M
-45M
71M
-21.54%
32M
39M
59M
50M
0M
-20M
1M
-19M
0M
-12M
-19.36%
91M
0M
-10M
10M
-20M
103M
-22.52%
47M
57M
17M
67M
0M
40M
2M
-37M
0M
35M
-4,466.04%
64M
0M
49M
11M
39M
84M
-32.65%
37M
47M
78M
66M
0M
-31M
0M
-36M
0M
-26M
-2,028.72%
115M
0M
-4M
9M
-13M
172M
-7.07%
75M
97M
81M
69M
4M
16M
3M
15M
0M
3M
-32.59%
156M
0M
29M
13M
16M
91M
-18.19%
41M
50M
75M
56M
0M
-26M
1M
-27M
0M
-15M
-22.55%
116M
0M
-13M
12M
-26M
133M
-8.04%
58M
75M
76M
58M
0M
-1M
1M
-2M
0M
-1M
-128.52%
135M
0M
10M
11M
-2M
125M
-13.10%
47M
78M
75M
56M
0M
4M
1M
3M
0M
1M
-81.53%
122M
0M
14M
11M
3M
185M
10.19%
80M
106M
94M
80M
0M
12M
2M
15M
0M
4M
-120.36%
173M
0M
23M
14M
8M
111M
1.33%
52M
58M
77M
65M
0M
-19M
1M
-28M
0M
-19M
309.43%
129M
0M
1M
12M
-11M
145M
5.78%
61M
84M
76M
64M
0M
9M
2M
5M
0M
3M
-57.29%
136M
0M
22M
12M
10M
144M
2.64%
58M
86M
72M
60M
0M
14M
1M
13M
0M
7M
-33.94%
130M
0M
25M
11M
14M
168M
7.41%
80M
88M
80M
68M
0M
9M
0M
-27M
0M
-22M
-239.10%
159M
0M
21M
12M
9M
109M
1.67%
50M
60M
66M
55M
0M
-6M
2M
-8M
0M
-5M
-1,020.00%
115M
0M
5M
11M
-6M
137M
-1.08%
57M
81M
67M
56M
0M
14M
2M
11M
0M
7M
-47.20%
124M
0M
24M
11M
14M
140M
-3.24%
53M
87M
66M
56M
0M
21M
2M
19M
0M
11M
12.37%
119M
0M
31M
10M
21M
157M
7.93%
83M
74M
45M
34M
0M
29M
0M
27M
0M
16M
60.82%
128M
0M
40M
12M
29M
108M
34.71%
33M
75M
72M
62M
0M
2M
0M
1M
0M
1M
-83.87%
105M
0M
12M
10M
2M
139M
30.75%
44M
95M
72M
63M
0M
23M
0M
21M
0M
13M
-3.85%
116M
0M
32M
9M
23M
145M
41.70%
69M
77M
52M
63M
0M
24M
0M
18M
0M
10M
-25.38%
121M
0M
37M
8M
29M
145M
95.82%
69M
77M
52M
45M
0M
24M
0M
18M
0M
10M
361.90%
121M
0M
25M
8M
18M
80M
10.07%
27M
53M
47M
41M
0M
5M
0M
5M
0M
3M
-50.79%
75M
0M
12M
6M
5M
106M
13.25%
38M
68M
46M
41M
0M
22M
0M
22M
0M
13M
1.56%
85M
0M
26M
5M
21M
102M
11.43%
39M
64M
42M
37M
0M
22M
0M
22M
0M
13M
0.00%
81M
0M
26M
5M
22M
74M
2.92%
44M
30M
26M
22M
0M
4M
0M
4M
0M
2M
-73.42%
70M
0M
8M
5M
3M
73M
22.05%
27M
46M
36M
0M
0M
10M
0M
11M
0M
6M
-1.56%
62M
0M
14M
4M
10M
94M
25.30%
37M
57M
36M
0M
0M
21M
0M
22M
0M
13M
6.67%
73M
0M
24M
4M
20M
92M
29.25%
36M
56M
35M
0M
0M
21M
0M
22M
0M
13M
4.84%
71M
0M
24M
4M
20M
72M
32.35%
30M
42M
30M
0M
0M
12M
0M
13M
0M
8M
17.91%
60M
0M
15M
4M
11M
59M
21.47%
23M
36M
27M
0M
0M
10M
0M
11M
0M
6M
20.75%
50M
0M
12M
3M
9M
75M
32.92%
29M
46M
27M
0M
0M
20M
0M
20M
0M
12M
33.33%
55M
0M
22M
3M
19M
71M
26.06%
27M
45M
24M
0M
0M
20M
0M
21M
0M
12M
25.25%
51M
0M
22M
2M
20M
54M
34.65%
21M
34M
23M
0M
0M
11M
0M
11M
0M
7M
31.37%
44M
0M
12M
2M
10M
49M
33.61%
19M
30M
21M
0M
0M
8M
0M
9M
0M
5M
32.50%
41M
0M
10M
2M
8M
56M
26.29%
22M
34M
19M
0M
0M
15M
0M
15M
0M
9M
34.33%
42M
0M
15M
1M
14M
56M
28.18%
22M
34M
18M
0M
0M
16M
0M
16M
0M
10M
30.26%
40M
0M
17M
1M
16M
40M
37.88%
16M
25M
17M
0M
0M
8M
0M
8M
0M
5M
-55.26%
33M
0M
9M
2M
7M
37M
36.57%
15M
22M
15M
0M
0M
7M
0M
7M
0M
4M
48.15%
30M
0M
7M
1M
6M
45M
38.20%
18M
26M
15M
0M
0M
11M
0M
11M
0M
7M
36.73%
34M
0M
11M
1M
10M
44M
35.38%
18M
26M
14M
0M
0M
12M
0M
13M
0M
8M
38.18%
32M
0M
13M
1M
12M
29M
39.52%
12M
18M
12M
0M
0M
6M
0M
6M
0M
11M
470.00%
24M
0M
6M
1M
5M
27M
46.45%
11M
16M
11M
0M
0M
5M
0M
5M
0M
3M
50.00%
22M
0M
5M
1M
5M
32M
54.81%
0M
32M
0M
0M
0M
32M
0M
0M
0M
5M
44.12%
0M
0M
32M
0M
0M
33M
49.08%
0M
33M
0M
0M
0M
33M
0M
0M
0M
6M
52.78%
0M
0M
33M
0M
0M
21M
-
0M
21M
-65M
0M
0M
-44M
0M
0M
0M
2M
52.78%
65M
0M
-44M
0M
0M
18M
-
0M
18M
0M
0M
0M
18M
0M
0M
0M
2M
52.78%
0M
0M
18M
0M
0M
21M
-
0M
21M
0M
0M
0M
21M
0M
0M
0M
3M
52.78%
0M
0M
21M
0M
0M
22M
-
0M
22M
0M
0M
0M
22M
0M
0M
0M
4M
52.78%
0M
0M
22M
0M
0M