Extra Space Storage Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2,560M
33.06%
55M
2,505M
146M
146M
0M
1,170M
419M
872M
23M
803M
-6.68%
201M
-291M
1,743M
390M
1,237M
1,924M
21.99%
469M
1,455M
418M
129M
0M
1,050M
219M
942M
21M
861M
3.99%
886M
-150M
1,437M
288M
1,050M
1,577M
16.31%
398M
1,179M
344M
102M
0M
976M
166M
898M
20M
828M
71.79%
742M
-116M
1,165M
242M
976M
1,356M
3.65%
387M
969M
321M
97M
0M
666M
172M
531M
14M
482M
14.72%
708M
-157M
910M
224M
666M
1,308M
9.35%
365M
943M
309M
89M
0M
635M
191M
462M
11M
420M
1.13%
675M
-184M
872M
220M
635M
1,197M
8.29%
317M
879M
290M
81M
0M
620M
183M
456M
9M
415M
-13.30%
608M
-178M
818M
209M
609M
1,105M
11.41%
291M
814M
272M
79M
0M
542M
159M
518M
4M
479M
30.83%
563M
-152M
757M
193M
564M
992M
26.79%
266M
726M
264M
82M
0M
450M
138M
413M
16M
366M
93.23%
530M
-127M
738M
0M
555M
782M
20.88%
217M
565M
201M
68M
0M
295M
99M
221M
11M
189M
6.23%
418M
0M
521M
0M
388M
647M
24.31%
183M
464M
176M
61M
0M
278M
84M
203M
0M
178M
3.65%
359M
0M
424M
0M
309M
521M
27.17%
149M
372M
149M
54M
0M
213M
73M
196M
0M
172M
46.69%
299M
0M
381M
0M
285M
409M
24.12%
122M
287M
125M
50M
0M
157M
72M
133M
0M
117M
132.53%
247M
0M
285M
0M
211M
330M
17.17%
102M
228M
113M
50M
3M
115M
69M
52M
0M
50M
91.60%
214M
0M
179M
0M
121M
281M
0.36%
93M
189M
98M
44M
1M
91M
66M
31M
0M
26M
-17.66%
191M
0M
147M
0M
97M
280M
2.64%
89M
192M
120M
46M
19M
72M
70M
36M
0M
32M
-31.80%
209M
0M
131M
0M
78M
273M
14.40%
90M
184M
181M
40M
2M
92M
65M
47M
0M
47M
29.91%
181M
0M
143M
0M
93M
239M
21.09%
155M
239M
155M
37M
0M
84M
61M
35M
0M
36M
142.63%
155M
0M
124M
0M
84M
197M
46.42%
64M
133M
138M
36M
0M
60M
51M
15M
0M
15M
-399.56%
138M
0M
97M
0M
60M
135M
104.22%
31M
104M
102M
24M
0M
32M
43M
-5M
0M
-5M
-73.10%
102M
0M
63M
0M
32M
66M
81.93%
17M
49M
51M
12M
0M
11M
11M
-18M
0M
-18M
0.72%
51M
0M
32M
0M
16M
36M
14.90%
35M
36M
35M
8M
0M
1M
0M
0M
0M
-18M
92.10%
35M
0M
8M
0M
1M
32M
38.33%
25M
32M
25M
0M
0M
6M
0M
0M
0M
-10M
93.79%
25M
0M
12M
0M
6M
23M
-
0M
23M
20M
0M
0M
3M
0M
0M
0M
-5M
93.79%
20M
0M
6M
0M
3M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
798M
57.44%
16M
782M
39M
39M
0M
346M
130M
232M
4M
216M
5.81%
56M
-118M
542M
196M
346M
748M
49.94%
15M
733M
37M
37M
0M
354M
123M
206M
7M
188M
-14.54%
52M
-109M
506M
152M
354M
511M
7.66%
124M
387M
114M
35M
0M
273M
86M
221M
6M
202M
-12.69%
238M
-65M
352M
79M
273M
503M
13.41%
126M
377M
113M
35M
0M
264M
80M
213M
4M
196M
-3.44%
240M
-61M
342M
78M
264M
507M
18.56%
121M
386M
116M
36M
0M
270M
73M
225M
5M
204M
-23.90%
237M
-56M
378M
80M
270M
499M
20.95%
125M
374M
104M
32M
0M
270M
56M
243M
7M
220M
17.07%
229M
-38M
371M
71M
270M
475M
25.45%
112M
363M
100M
31M
0M
276M
47M
253M
6M
232M
38.03%
212M
-32M
357M
69M
276M
444M
23.60%
111M
333M
98M
30M
0M
235M
43M
221M
3M
203M
0.15%
208M
-24M
331M
68M
235M
427M
20.90%
102M
325M
90M
28M
0M
312M
46M
288M
4M
268M
72.01%
192M
-33M
319M
62M
257M
412M
20.25%
100M
312M
86M
24M
0M
226M
40M
207M
7M
188M
64.24%
186M
-28M
308M
62M
246M
379M
15.70%
96M
283M
86M
26M
0M
197M
40M
184M
5M
168M
63.20%
182M
-27M
284M
60M
224M
359M
7.94%
100M
259M
82M
24M
0M
241M
41M
220M
4M
203M
87.65%
182M
-28M
255M
59M
196M
353M
5.27%
95M
259M
81M
24M
0M
196M
41M
170M
4M
156M
38.99%
176M
-32M
250M
57M
193M
343M
1.64%
100M
244M
80M
24M
0M
163M
43M
129M
5M
115M
6.06%
180M
-40M
228M
56M
172M
327M
1.13%
96M
231M
81M
25M
0M
150M
42M
114M
3M
103M
-1.83%
177M
-41M
213M
56M
157M
332M
6.71%
97M
235M
78M
23M
0M
157M
46M
118M
2M
108M
14.15%
175M
-44M
219M
55M
164M
336M
9.26%
96M
240M
76M
21M
0M
165M
46M
123M
3M
112M
10.66%
171M
-44M
224M
55M
169M
338M
9.95%
96M
241M
79M
23M
0M
163M
48M
120M
4M
108M
-17.12%
175M
-45M
224M
56M
168M
324M
9.03%
88M
236M
78M
23M
0M
159M
49M
115M
3M
105M
10.17%
166M
-47M
217M
54M
163M
312M
9.13%
86M
226M
77M
23M
0M
148M
49M
104M
2M
95M
7.38%
163M
-47M
207M
55M
152M
307M
9.05%
79M
228M
72M
18M
0M
157M
49M
112M
0M
101M
-53.02%
151M
0M
215M
53M
162M
307M
8.02%
81M
226M
72M
20M
0M
154M
47M
142M
0M
130M
39.09%
153M
0M
211M
52M
159M
297M
7.54%
79M
218M
74M
22M
0M
145M
45M
105M
0M
95M
9.36%
152M
0M
201M
52M
149M
285M
8.55%
78M
207M
73M
21M
0M
134M
42M
97M
0M
88M
7.26%
152M
0M
191M
52M
139M
282M
7.98%
73M
209M
68M
19M
0M
141M
42M
224M
0M
216M
162.11%
141M
0M
196M
49M
147M
284M
10.49%
77M
207M
68M
19M
0M
140M
41M
104M
0M
94M
-20.60%
144M
0M
193M
48M
145M
276M
12.99%
71M
205M
68M
22M
0M
136M
39M
97M
0M
87M
4.77%
140M
0M
188M
47M
142M
263M
14.65%
71M
192M
68M
19M
0M
124M
37M
93M
0M
82M
-0.38%
139M
0M
180M
49M
130M
261M
15.62%
67M
194M
68M
18M
0M
123M
37M
95M
0M
82M
849.89%
135M
0M
186M
49M
137M
257M
30.22%
66M
191M
66M
20M
0M
123M
35M
132M
0M
118M
64.66%
133M
0M
215M
47M
168M
244M
31.43%
66M
178M
64M
21M
0M
110M
34M
94M
0M
83M
50.06%
131M
0M
164M
44M
120M
229M
32.48%
65M
164M
66M
23M
0M
94M
33M
92M
0M
83M
53.68%
132M
0M
173M
43M
130M
226M
34.89%
63M
163M
59M
18M
0M
40M
32M
15M
0M
9M
-80.77%
122M
0M
151M
41M
110M
197M
18.00%
52M
145M
47M
17M
0M
97M
22M
82M
0M
72M
32.25%
100M
0M
133M
31M
103M
186M
15.99%
51M
134M
48M
17M
0M
82M
24M
63M
0M
55M
32.82%
100M
0M
122M
32M
91M
173M
13.78%
50M
123M
47M
16M
0M
75M
22M
61M
0M
54M
43.93%
97M
0M
114M
30M
84M
167M
17.92%
46M
122M
46M
17M
0M
70M
21M
52M
0M
45M
-41.35%
92M
0M
110M
29M
80M
167M
25.74%
46M
121M
43M
14M
0M
77M
21M
58M
0M
54M
85.43%
89M
0M
112M
29M
82M
160M
26.93%
45M
115M
43M
15M
0M
71M
21M
50M
0M
42M
20.89%
88M
0M
108M
28M
80M
152M
27.54%
46M
106M
44M
15M
0M
60M
20M
44M
0M
37M
18.82%
90M
0M
95M
28M
66M
142M
24.87%
40M
102M
40M
14M
0M
57M
20M
85M
0M
77M
113.27%
80M
0M
136M
26M
110M
133M
21.24%
37M
96M
37M
14M
0M
56M
17M
35M
0M
29M
-24.25%
75M
0M
87M
23M
63M
126M
32.96%
36M
91M
37M
14M
0M
53M
18M
40M
0M
34M
53.78%
72M
0M
81M
23M
58M
119M
31.14%
36M
83M
36M
13M
0M
47M
17M
36M
0M
31M
55.46%
72M
0M
77M
23M
54M
114M
21.94%
35M
79M
34M
13M
4M
43M
20M
40M
0M
36M
121.62%
69M
0M
83M
22M
61M
110M
30.55%
31M
78M
35M
13M
2M
43M
18M
27M
0M
39M
152.97%
66M
0M
65M
20M
45M
95M
21.67%
27M
68M
30M
13M
0M
38M
16M
24M
0M
22M
111.26%
57M
0M
56M
17M
40M
91M
22.16%
28M
63M
30M
13M
1M
33M
19M
16M
0M
20M
143.51%
58M
0M
51M
17M
34M
93M
27.42%
27M
67M
30M
13M
1M
34M
18M
18M
0M
16M
82.57%
57M
0M
52M
16M
36M
84M
16.84%
26M
58M
27M
12M
0M
31M
17M
15M
0M
15M
99.05%
53M
0M
47M
14M
33M
78M
13.47%
24M
54M
28M
12M
2M
26M
17M
11M
0M
11M
71.67%
52M
0M
41M
14M
27M
74M
10.20%
25M
50M
25M
12M
0M
24M
17M
9M
0M
8M
132.65%
50M
0M
39M
14M
25M
73M
3.25%
24M
49M
26M
12M
1M
24M
15M
10M
0M
9M
50.30%
50M
0M
38M
13M
25M
72M
0.95%
21M
51M
27M
12M
0M
24M
16M
9M
0M
8M
28.49%
48M
0M
37M
13M
25M
69M
-0.42%
21M
48M
25M
11M
0M
23M
17M
8M
0M
6M
-192.50%
46M
0M
36M
12M
24M
68M
-2.41%
22M
46M
25M
12M
0M
21M
18M
5M
0M
4M
-88.31%
47M
0M
35M
12M
22M
71M
0.70%
22M
49M
25M
12M
0M
24M
19M
2M
0M
6M
-68.71%
46M
0M
34M
13M
21M
71M
2.08%
23M
48M
25M
11M
0M
23M
18M
8M
0M
6M
-51.59%
48M
0M
40M
14M
26M
69M
2.57%
23M
46M
44M
12M
19M
2M
16M
-5M
0M
-7M
-175.06%
67M
0M
19M
13M
6M
69M
5.40%
24M
45M
24M
11M
0M
21M
17M
28M
0M
31M
355.60%
48M
0M
11M
13M
-1M
70M
8.72%
23M
48M
24M
10M
0M
24M
16M
47M
0M
19M
97.69%
47M
0M
30M
14M
16M
70M
9.44%
23M
47M
46M
10M
0M
24M
16M
12M
0M
12M
8.72%
46M
0M
37M
12M
24M
67M
19.07%
22M
45M
23M
10M
1M
22M
16M
9M
0M
9M
2.37%
45M
0M
34M
12M
22M
66M
22.19%
1M
65M
44M
10M
0M
22M
16M
7M
0M
7M
3.55%
44M
0M
34M
12M
22M
65M
24.03%
41M
65M
41M
9M
0M
24M
61M
35M
0M
10M
42.32%
41M
0M
35M
11M
24M
64M
24.69%
41M
64M
41M
9M
0M
23M
16M
11M
0M
11M
163.25%
41M
0M
33M
11M
23M
57M
16.52%
20M
36M
37M
9M
0M
20M
15M
9M
0M
9M
181.21%
37M
0M
29M
9M
20M
54M
18.53%
18M
35M
36M
9M
0M
18M
13M
6M
0M
6M
776.69%
36M
0M
26M
9M
18M
52M
18.42%
-81M
133M
35M
9M
0M
17M
51M
15M
0M
7M
-2,828.34%
35M
0M
27M
10M
17M
51M
18.67%
18M
34M
35M
9M
0M
17M
13M
4M
0M
4M
-250.65%
35M
0M
26M
9M
17M
49M
97.14%
16M
33M
34M
9M
0M
15M
13M
3M
0M
3M
-353.44%
34M
0M
24M
9M
15M
45M
97.97%
12M
33M
34M
9M
0M
11M
12M
1M
0M
1M
-215.31%
34M
0M
20M
9M
11M
44M
91.99%
-60M
104M
33M
8M
0M
11M
43M
-5M
0M
0M
-22.08%
33M
0M
21M
10M
11M
43M
137.42%
1M
42M
33M
10M
0M
10M
10M
-3M
0M
-3M
-43.69%
33M
0M
20M
10M
10M
25M
76.73%
1M
24M
19M
3M
0M
6M
6M
-1M
0M
-1M
-82.66%
19M
0M
12M
6M
6M
23M
108.04%
0M
23M
18M
3M
0M
5M
5M
-1M
0M
-1M
-89.39%
18M
0M
11M
6M
5M
23M
139.59%
-26M
49M
14M
3M
0M
6M
11M
-18M
0M
0M
-96.28%
14M
0M
18M
5M
13M
18M
98.91%
3M
16M
15M
3M
0M
3M
3M
-5M
0M
-5M
33.18%
15M
0M
8M
5M
3M
14M
49.66%
12M
14M
12M
3M
0M
2M
2M
-7M
0M
-7M
196.50%
12M
0M
5M
3M
2M
11M
-
11M
11M
-8M
3M
0M
19M
6M
18M
0M
-6M
196.50%
8M
0M
22M
3M
19M
10M
-
12M
10M
12M
0M
0M
-2M
5M
0M
0M
-9M
196.50%
12M
0M
0M
2M
-2M
9M
-
8M
9M
8M
0M
0M
1M
5M
0M
0M
-4M
196.50%
8M
0M
3M
2M
1M
9M
-
7M
9M
8M
0M
0M
2M
4M
2M
0M
-2M
196.50%
8M
0M
3M
0M
1M
9M
-
7M
0M
0M
0M
0M
1M
4M
0M
0M
0M
196.50%
0M
0M
0M
0M
0M
33M
-
25M
8M
0M
0M
0M
8M
14M
0M
0M
0M
196.50%
0M
0M
0M
0M
0M