Edgewell Personal Care Co Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
2,252M
3.68%
1,313M
938M
697M
410M
59M
225M
79M
145M
32M
115M
15.28%
2,010M
-79M
332M
91M
240M
2,172M
4.04%
1,292M
879M
683M
389M
56M
181M
71M
123M
24M
100M
-15.53%
1,975M
-71M
300M
90M
181M
2,087M
7.06%
1,137M
950M
691M
391M
58M
239M
68M
146M
29M
118M
74.26%
1,828M
-68M
348M
87M
239M
1,950M
-8.94%
1,069M
881M
680M
409M
55M
195M
61M
87M
20M
68M
-119.16%
1,749M
-61M
284M
89M
195M
2,141M
-4.18%
1,174M
967M
676M
372M
54M
289M
63M
-369M
-22M
-353M
-441.63%
1,851M
-63M
383M
94M
289M
2,234M
-2.78%
1,198M
1,037M
747M
392M
61M
290M
68M
164M
61M
103M
1,712.28%
1,944M
-68M
382M
98M
285M
2,298M
-2.69%
1,168M
1,131M
776M
390M
68M
355M
69M
-53M
-59M
6M
-96.81%
1,944M
-69M
459M
94M
365M
2,362M
-2.45%
1,202M
1,160M
821M
413M
72M
339M
72M
220M
41M
179M
-164.91%
2,023M
-72M
428M
0M
335M
2,421M
-45.56%
1,237M
1,184M
1,010M
572M
71M
174M
100M
-459M
-163M
-275M
-177.31%
2,247M
0M
186M
0M
71M
4,448M
-0.41%
2,313M
2,135M
1,448M
860M
95M
688M
123M
474M
0M
356M
-12.51%
3,760M
0M
689M
0M
553M
4,466M
-2.22%
2,362M
2,104M
1,364M
825M
99M
740M
131M
568M
0M
407M
-0.46%
3,726M
0M
838M
0M
693M
4,567M
-1.69%
2,429M
2,138M
1,457M
895M
113M
681M
127M
565M
0M
409M
56.55%
3,886M
0M
843M
0M
681M
4,646M
9.35%
2,500M
2,146M
1,488M
856M
108M
657M
121M
406M
0M
261M
-35.19%
3,988M
0M
839M
0M
657M
4,248M
6.21%
2,229M
2,019M
1,324M
766M
97M
695M
125M
543M
0M
403M
35.33%
3,553M
0M
834M
0M
695M
4,000M
-7.65%
2,141M
1,859M
1,248M
743M
91M
611M
145M
445M
0M
298M
-9.57%
3,389M
0M
741M
0M
611M
4,331M
28.70%
2,293M
2,038M
1,373M
794M
92M
665M
0M
473M
0M
329M
2.46%
3,666M
0M
817M
0M
676M
3,365M
9.37%
1,760M
1,605M
1,094M
628M
71M
511M
0M
434M
0M
321M
23.19%
2,854M
0M
611M
0M
496M
3,077M
2.91%
1,596M
1,481M
1,045M
602M
74M
436M
0M
357M
0M
261M
-8.90%
2,641M
0M
555M
0M
437M
2,990M
6.30%
1,512M
1,478M
1,030M
572M
70M
448M
0M
398M
0M
286M
7.11%
2,542M
0M
562M
0M
446M
2,813M
25.99%
1,404M
1,409M
1,019M
542M
74M
389M
0M
358M
0M
267M
57.39%
2,423M
0M
506M
0M
390M
2,233M
28.33%
1,274M
958M
685M
383M
52M
273M
0M
238M
0M
170M
-8.85%
1,959M
0M
364M
0M
281M
1,740M
2.69%
964M
776M
469M
307M
37M
307M
0M
278M
0M
186M
-577.95%
1,432M
0M
373M
0M
315M
1,694M
-11.50%
999M
695M
500M
320M
46M
195M
0M
32M
0M
-39M
-121.50%
1,499M
0M
405M
0M
325M
1,914M
2.24%
893M
1,022M
697M
565M
50M
324M
0M
279M
0M
181M
126.75%
1,590M
0M
424M
0M
342M
1,872M
-2.58%
998M
874M
619M
397M
49M
256M
0M
248M
0M
80M
-51.43%
1,617M
0M
351M
0M
256M
1,922M
-4.19%
1,004M
917M
655M
582M
47M
263M
0M
263M
0M
165M
3.07%
1,659M
0M
320M
0M
219M
2,006M
-
1,086M
920M
716M
582M
42M
204M
0M
204M
0M
160M
3.07%
1,802M
0M
317M
0M
204M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
489M
4.22%
291M
198M
165M
103M
13M
26M
20M
6M
1M
5M
-61.29%
456M
-20M
55M
23M
33M
534M
-0.52%
306M
228M
169M
112M
16M
52M
19M
33M
3M
31M
-7.12%
475M
-19M
83M
23M
59M
650M
4.20%
370M
280M
191M
96M
15M
86M
19M
70M
18M
53M
72.13%
561M
-19M
115M
23M
92M
598M
9.26%
357M
242M
183M
105M
14M
56M
21M
26M
7M
19M
-18.10%
539M
-21M
73M
23M
56M
469M
1.25%
280M
189M
155M
96M
13M
31M
20M
16M
5M
12M
10.71%
435M
-20M
62M
23M
31M
537M
-1.16%
318M
219M
155M
98M
15M
45M
18M
43M
10M
34M
-23.58%
473M
-18M
68M
23M
45M
624M
8.73%
383M
241M
187M
93M
14M
50M
18M
36M
6M
31M
-25.25%
570M
-18M
80M
23M
50M
548M
5.47%
318M
230M
185M
101M
14M
42M
18M
27M
4M
23M
61.11%
503M
-18M
72M
23M
42M
463M
2.70%
273M
190M
156M
97M
13M
32M
17M
16M
5M
11M
-36.72%
429M
-17M
57M
21M
36M
543M
11.13%
298M
245M
172M
107M
15M
63M
17M
47M
3M
44M
110.00%
471M
-17M
73M
21M
52M
574M
18.56%
303M
270M
194M
98M
15M
71M
16M
54M
13M
41M
768.09%
497M
-16M
97M
22M
76M
519M
-0.71%
278M
242M
176M
93M
14M
63M
17M
20M
5M
14M
-26.15%
454M
-17M
88M
22M
66M
451M
-0.64%
258M
193M
148M
93M
14M
42M
17M
25M
8M
18M
-20.98%
406M
-17M
69M
22M
46M
489M
-7.42%
267M
222M
177M
101M
15M
45M
18M
24M
3M
21M
-48.40%
444M
-18M
46M
23M
22M
484M
-20.57%
261M
223M
171M
91M
12M
52M
16M
5M
1M
5M
-101.06%
432M
-16M
76M
21M
55M
523M
-4.34%
280M
243M
182M
122M
14M
61M
14M
28M
9M
20M
-59.54%
462M
-14M
72M
22M
50M
454M
-0.68%
261M
193M
150M
95M
14M
43M
14M
30M
7M
22M
-5,700.00%
411M
-14M
67M
23M
45M
528M
-1.75%
298M
230M
165M
92M
14M
65M
15M
41M
-8M
41M
109.79%
463M
-15M
64M
25M
40M
609M
-1.84%
317M
292M
200M
95M
13M
93M
16M
-482M
-40M
-441M
-3,747.93%
517M
-16M
113M
23M
90M
547M
-10.10%
296M
251M
160M
98M
14M
91M
16M
64M
16M
48M
-25.96%
456M
-16M
118M
24M
94M
457M
-2.39%
264M
194M
152M
87M
13M
42M
16M
8M
0M
0M
-105.97%
415M
0M
63M
22M
41M
537M
-4.87%
306M
232M
169M
91M
15M
63M
16M
24M
0M
19M
-113.07%
475M
0M
64M
24M
40M
621M
-2.65%
318M
303M
221M
101M
15M
82M
17M
21M
0M
12M
-77.96%
539M
0M
103M
24M
78M
608M
-0.47%
306M
302M
195M
104M
16M
89M
18M
86M
0M
65M
-0.91%
501M
0M
132M
24M
108M
468M
-3.44%
268M
200M
162M
97M
16M
38M
18M
33M
0M
7M
-80.00%
430M
0M
60M
25M
35M
565M
-7.48%
294M
271M
183M
95M
17M
88M
17M
-253M
0M
-148M
-384.29%
477M
0M
88M
24M
64M
638M
-1.18%
315M
322M
228M
98M
16M
94M
18M
66M
0M
55M
49.59%
544M
0M
119M
23M
96M
611M
-0.03%
301M
310M
204M
104M
18M
106M
17M
90M
0M
66M
-0.61%
505M
0M
136M
24M
112M
485M
-2.04%
257M
228M
161M
94M
16M
67M
17M
45M
0M
34M
41.35%
418M
0M
93M
23M
69M
611M
9.02%
301M
310M
212M
108M
22M
98M
18M
64M
0M
52M
-123.78%
513M
0M
119M
23M
96M
645M
-38.39%
334M
311M
245M
105M
18M
66M
18M
34M
0M
37M
-150.62%
579M
0M
83M
25M
58M
611M
-39.37%
300M
311M
201M
100M
17M
110M
18M
91M
0M
66M
-174.69%
502M
0M
139M
24M
114M
495M
-52.32%
268M
228M
163M
100M
16M
65M
18M
31M
0M
24M
-77.45%
431M
0M
87M
20M
67M
560M
-50.93%
291M
269M
242M
124M
23M
-172M
16M
-321M
0M
-220M
-357.63%
533M
0M
31M
22M
9M
1,047M
-7.34%
553M
494M
459M
259M
23M
35M
31M
-110M
0M
-73M
-212.40%
1,012M
0M
45M
29M
16M
1,008M
-5.12%
507M
502M
354M
224M
22M
147M
29M
-73M
0M
-89M
-189.85%
861M
0M
184M
31M
153M
1,038M
-6.78%
549M
489M
325M
218M
22M
164M
29M
136M
0M
105M
-2.59%
875M
0M
167M
33M
134M
1,141M
7.06%
565M
576M
430M
249M
27M
147M
29M
98M
0M
85M
-18.93%
995M
0M
144M
38M
106M
1,130M
1.66%
591M
539M
392M
207M
23M
147M
31M
88M
0M
65M
-26.03%
983M
0M
180M
33M
147M
1,062M
-3.06%
554M
508M
320M
200M
23M
188M
31M
136M
0M
99M
16.02%
874M
0M
190M
32M
158M
1,114M
-6.59%
602M
512M
306M
204M
22M
205M
31M
152M
0M
108M
-16.87%
909M
0M
207M
33M
174M
1,066M
-6.74%
565M
502M
360M
213M
26M
142M
32M
160M
0M
105M
-10.17%
924M
0M
222M
36M
186M
1,112M
-1.12%
601M
510M
347M
202M
24M
163M
33M
106M
0M
87M
24.22%
948M
0M
197M
35M
162M
1,096M
-0.54%
565M
531M
337M
210M
25M
194M
33M
113M
0M
85M
8.99%
902M
0M
183M
0M
194M
1,193M
-0.47%
631M
562M
320M
201M
25M
242M
34M
189M
0M
130M
-9.74%
951M
0M
234M
0M
242M
1,143M
-4.64%
616M
527M
345M
215M
31M
182M
33M
155M
0M
117M
155.46%
961M
0M
182M
0M
155M
1,124M
-8.94%
595M
529M
404M
234M
29M
125M
34M
89M
0M
70M
6.53%
1,000M
0M
125M
0M
89M
1,102M
6.42%
585M
517M
372M
232M
28M
146M
30M
113M
0M
78M
99.23%
956M
0M
146M
0M
113M
1,198M
1.78%
634M
565M
336M
214M
26M
228M
30M
208M
0M
144M
30.25%
970M
0M
228M
0M
208M
1,199M
13.13%
653M
546M
387M
217M
31M
159M
33M
82M
0M
46M
-45.99%
1,040M
0M
159M
0M
82M
1,235M
14.65%
662M
573M
399M
215M
28M
174M
30M
101M
0M
66M
-36.63%
1,061M
0M
174M
0M
101M
1,035M
10.72%
564M
471M
343M
217M
26M
128M
29M
61M
0M
39M
-55.82%
908M
0M
128M
0M
61M
1,177M
0.03%
622M
555M
360M
208M
23M
195M
32M
163M
0M
110M
-12.17%
982M
0M
195M
0M
163M
1,060M
-1.83%
565M
494M
388M
209M
29M
106M
30M
74M
0M
85M
128.57%
953M
0M
106M
0M
74M
1,077M
7.95%
559M
518M
354M
185M
24M
164M
31M
143M
0M
104M
43.05%
913M
0M
164M
0M
143M
935M
6.21%
488M
447M
288M
188M
24M
159M
32M
128M
0M
89M
14.94%
776M
0M
162M
0M
159M
1,177M
12.87%
617M
560M
294M
184M
21M
266M
32M
199M
0M
126M
13.24%
911M
0M
195M
0M
266M
1,079M
-3.92%
606M
474M
379M
234M
27M
95M
35M
58M
0M
37M
-62.56%
985M
0M
95M
0M
58M
998M
-6.49%
540M
458M
319M
177M
23M
139M
35M
112M
0M
73M
9.00%
858M
0M
139M
0M
112M
880M
-7.42%
467M
414M
259M
158M
22M
154M
36M
113M
0M
77M
26.44%
726M
0M
154M
0M
113M
1,043M
-12.39%
529M
514M
291M
174M
20M
223M
39M
163M
0M
111M
8.19%
820M
0M
243M
0M
223M
1,123M
28.39%
589M
535M
353M
212M
24M
182M
43M
135M
0M
99M
41.57%
942M
0M
185M
0M
182M
1,067M
33.34%
558M
509M
364M
201M
23M
145M
44M
102M
0M
67M
6.72%
921M
0M
145M
0M
145M
951M
30.11%
493M
458M
315M
186M
23M
143M
47M
88M
0M
61M
-8.56%
808M
0M
151M
0M
143M
1,190M
24.05%
654M
536M
341M
196M
21M
195M
47M
148M
0M
103M
-16.11%
995M
0M
196M
0M
195M
875M
5.41%
449M
426M
324M
172M
20M
102M
22M
84M
0M
70M
79.03%
773M
0M
98M
0M
102M
800M
8.86%
422M
379M
284M
156M
17M
94M
23M
77M
0M
63M
21.83%
706M
0M
89M
0M
94M
731M
16.11%
385M
346M
230M
148M
18M
116M
23M
97M
0M
67M
33.20%
615M
0M
113M
0M
116M
959M
8.70%
505M
454M
256M
153M
16M
199M
24M
177M
0M
122M
1.49%
761M
0M
196M
0M
199M
830M
4.59%
446M
384M
314M
169M
20M
71M
24M
48M
0M
39M
-26.64%
760M
0M
70M
0M
71M
735M
6.32%
378M
357M
275M
152M
22M
83M
20M
62M
0M
51M
-4.65%
652M
0M
84M
0M
83M
630M
0.08%
322M
308M
218M
139M
18M
90M
18M
72M
0M
50M
-13.19%
540M
0M
89M
0M
90M
882M
0.74%
451M
431M
239M
142M
16M
193M
17M
175M
0M
121M
-0.99%
690M
0M
194M
0M
193M
794M
4.96%
420M
374M
282M
148M
19M
92M
16M
74M
0M
53M
-11.61%
702M
0M
95M
0M
92M
691M
6.03%
352M
339M
257M
138M
17M
83M
14M
72M
0M
54M
39.02%
609M
0M
80M
0M
83M
629M
6.09%
310M
319M
233M
140M
18M
86M
12M
73M
0M
58M
7.87%
543M
0M
87M
0M
86M
876M
7.91%
431M
445M
258M
146M
17M
187M
11M
179M
0M
122M
5.83%
689M
0M
184M
0M
187M
756M
7.49%
387M
369M
287M
159M
21M
82M
9M
73M
0M
60M
82.73%
674M
0M
82M
0M
73M
652M
9.75%
325M
327M
258M
127M
17M
69M
8M
56M
0M
39M
121.14%
583M
0M
75M
0M
69M
593M
63.51%
290M
303M
237M
127M
21M
67M
7M
63M
0M
53M
61.82%
526M
0M
63M
0M
67M
812M
41.81%
403M
409M
238M
129M
16M
171M
7M
166M
0M
115M
33.10%
641M
0M
169M
0M
171M
704M
59.02%
400M
303M
234M
130M
17M
69M
9M
44M
0M
33M
-41.28%
634M
0M
86M
0M
69M
594M
52.35%
359M
235M
214M
108M
16M
21M
10M
13M
0M
18M
-56.03%
573M
0M
18M
0M
21M
363M
6.74%
207M
155M
106M
69M
9M
50M
5M
46M
0M
33M
65.00%
313M
0M
49M
0M
50M
572M
0.83%
308M
265M
132M
76M
9M
133M
4M
135M
0M
86M
22.73%
439M
0M
127M
0M
133M
442M
1.24%
249M
194M
111M
74M
10M
83M
5M
77M
0M
56M
-149.08%
360M
0M
84M
0M
83M
390M
12.49%
221M
169M
108M
72M
9M
62M
5M
58M
0M
40M
153.50%
328M
0M
61M
0M
62M
340M
-3.47%
190M
150M
113M
80M
9M
37M
5M
27M
0M
20M
257.14%
303M
0M
42M
0M
37M
568M
1.61%
305M
263M
137M
81M
9M
126M
6M
117M
0M
70M
29.89%
442M
0M
129M
0M
126M
437M
-8.58%
316M
121M
68M
51M
12M
54M
7M
-102M
0M
-115M
-412.84%
384M
0M
203M
0M
54M
347M
-13.95%
202M
145M
126M
77M
12M
19M
8M
31M
0M
16M
-32.33%
328M
0M
-2M
0M
19M
352M
-2.22%
190M
162M
144M
100M
11M
19M
9M
10M
0M
6M
-66.86%
333M
0M
19M
0M
19M
559M
-17.06%
292M
267M
163M
152M
12M
104M
10M
93M
0M
54M
-48.23%
455M
0M
105M
0M
104M
478M
-1.44%
172M
306M
232M
137M
12M
75M
11M
67M
0M
37M
-40.29%
404M
0M
71M
0M
75M
403M
0.90%
206M
197M
143M
132M
12M
54M
11M
43M
0M
23M
6.91%
349M
0M
54M
0M
43M
360M
-11.29%
193M
167M
169M
99M
14M
-1M
3M
-4M
0M
17M
-130.73%
361M
0M
-1M
0M
-4M
674M
15.66%
322M
351M
178M
165M
12M
174M
0M
174M
0M
105M
101.35%
500M
0M
174M
0M
174M
485M
-
255M
230M
151M
144M
13M
79M
0M
79M
0M
61M
101.35%
406M
0M
79M
0M
79M
399M
-
216M
183M
148M
125M
12M
35M
0M
35M
0M
22M
101.35%
365M
0M
35M
0M
35M
406M
-
222M
184M
147M
133M
13M
37M
0M
37M
0M
-55M
101.35%
368M
0M
-40M
0M
37M
582M
-
305M
277M
180M
160M
11M
97M
0M
97M
0M
52M
101.35%
485M
0M
95M
0M
97M