Employers Holdings Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
851M
19.26%
0M
851M
291M
180M
0M
560M
6M
148M
27M
118M
144.01%
697M
-7M
22M
5M
0M
714M
1.48%
0M
714M
167M
167M
0M
59M
4M
56M
7M
48M
-59.43%
658M
-4M
65M
5M
59M
703M
-1.17%
0M
703M
-558M
160M
0M
146M
1M
147M
28M
119M
-0.42%
556M
-1M
153M
7M
146M
711M
-14.89%
0M
711M
-565M
181M
0M
147M
0M
148M
28M
120M
-23.74%
564M
0M
155M
8M
147M
836M
4.44%
642M
836M
-643M
188M
0M
193M
1M
194M
37M
157M
11.18%
642M
-1M
202M
9M
193M
800M
0.14%
159M
642M
-629M
377M
0M
171M
2M
170M
28M
141M
39.62%
631M
-2M
177M
6M
171M
799M
2.50%
140M
659M
-514M
425M
0M
145M
1M
144M
43M
101M
-5.15%
655M
-1M
154M
8M
145M
780M
3.68%
136M
644M
-501M
418M
0M
142M
2M
141M
34M
107M
13.03%
639M
-2M
151M
0M
142M
752M
-2.76%
135,200M
-134,448M
134,550M
429M
0M
102M
3M
99M
5M
94M
-6.24%
653M
0M
110M
0M
102M
773M
6.89%
129M
644M
-535M
453M
0M
110M
3M
107M
0M
101M
57.75%
667M
0M
117M
0M
110M
724M
24.93%
125M
598M
-542M
464M
0M
56M
3M
53M
0M
64M
-40.29%
670M
0M
63M
0M
56M
579M
24.78%
101M
478M
-377M
291M
0M
101M
4M
98M
0M
107M
123.79%
482M
0M
107M
0M
101M
464M
11.68%
101M
363M
-314M
268M
0M
50M
4M
45M
0M
48M
-23.94%
419M
0M
56M
0M
50M
416M
-16.20%
106M
310M
-238M
205M
0M
72M
6M
66M
0M
63M
-24.36%
349M
0M
79M
0M
72M
496M
24.99%
139M
357M
-258M
0M
0M
100M
7M
92M
0M
83M
-18.43%
404M
0M
110M
0M
100M
397M
-7.71%
102M
294M
-180M
0M
0M
114M
2M
112M
0M
102M
-15.38%
285M
0M
121M
0M
114M
430M
-17.36%
91M
339M
-188M
0M
0M
151M
0M
151M
0M
120M
-29.89%
279M
0M
164M
0M
151M
520M
4.79%
88M
432M
-178M
0M
0M
254M
0M
254M
0M
172M
24.69%
266M
0M
264M
0M
254M
496M
8.72%
326M
496M
-328M
0M
0M
168M
0M
168M
0M
138M
43.98%
328M
0M
170M
0M
168M
457M
37.92%
348M
457M
-350M
0M
0M
107M
0M
107M
0M
96M
-0.68%
350M
0M
107M
0M
107M
331M
58.78%
0M
331M
-231M
0M
0M
100M
0M
100M
0M
96M
194.61%
231M
0M
100M
0M
100M
209M
-
0M
209M
-175M
0M
0M
33M
0M
33M
0M
33M
194.61%
175M
0M
33M
0M
33M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
4Q2004
226M
1.76%
0M
226M
74M
46M
0M
152M
1M
58M
13M
46M
-3.18%
167M
-1M
55M
1M
59M
204M
-0.44%
0M
204M
44M
44M
0M
17M
1M
17M
3M
14M
-26.70%
186M
-1M
17M
1M
16M
215M
59.05%
0M
215M
46M
46M
0M
44M
2M
44M
9M
35M
-323.72%
171M
-2M
44M
2M
42M
207M
35.86%
0M
207M
44M
44M
0M
30M
2M
29M
5M
24M
-1,126.09%
178M
-2M
31M
1M
30M
222M
11.01%
0M
222M
167M
167M
0M
58M
2M
56M
9M
47M
-14.05%
166M
-2M
59M
1M
58M
204M
21.45%
0M
204M
42M
42M
0M
25M
1M
24M
5M
19M
27.33%
181M
-1M
26M
1M
25M
135M
-21.06%
0M
135M
39M
39M
0M
-21M
0M
-21M
-6M
-16M
-159.09%
157M
0M
-20M
1M
-21M
152M
-7.09%
0M
152M
-154M
39M
0M
-2M
0M
-3M
0M
-2M
-109.96%
155M
0M
-1M
2M
-2M
200M
4.55%
0M
200M
160M
160M
0M
69M
0M
68M
14M
55M
-14.38%
131M
0M
70M
2M
69M
168M
-7.48%
0M
168M
37M
37M
0M
19M
0M
19M
4M
15M
-51.77%
150M
0M
21M
2M
19M
171M
-18.92%
0M
171M
37M
37M
0M
33M
0M
32M
6M
26M
-55.70%
139M
0M
35M
2M
33M
164M
28.82%
0M
164M
47M
47M
0M
28M
0M
28M
5M
23M
-166.19%
136M
0M
30M
2M
28M
191M
-9.13%
0M
191M
181M
181M
0M
81M
0M
80M
16M
64M
101.26%
111M
0M
83M
2M
81M
182M
-9.50%
0M
182M
46M
46M
0M
38M
0M
38M
7M
31M
-5.18%
144M
0M
40M
2M
38M
211M
3.48%
0M
211M
45M
45M
0M
74M
0M
74M
15M
60M
46.44%
137M
0M
77M
2M
74M
127M
-42.35%
0M
127M
47M
47M
0M
-45M
0M
-45M
-10M
-35M
-167.37%
172M
0M
-43M
2M
-45M
210M
17.22%
0M
210M
-169M
98M
0M
41M
1M
41M
10M
32M
24.22%
169M
0M
44M
3M
41M
201M
-12.19%
45M
156M
-115M
93M
0M
41M
0M
41M
8M
33M
-31.09%
160M
0M
44M
3M
41M
204M
0.10%
44M
161M
-111M
87M
0M
50M
0M
50M
9M
41M
-4.24%
155M
0M
52M
3M
50M
220M
17.18%
48M
173M
-111M
89M
0M
62M
0M
62M
10M
52M
102.34%
159M
0M
63M
1M
62M
179M
-10.75%
149M
179M
-149M
87M
0M
31M
0M
31M
0M
26M
-18.21%
149M
0M
32M
1M
31M
229M
8.53%
39M
190M
-131M
107M
0M
59M
0M
58M
0M
48M
117.35%
171M
0M
60M
1M
59M
204M
6.80%
40M
164M
-112M
88M
0M
52M
0M
51M
0M
43M
71.37%
153M
0M
54M
2M
52M
188M
-4.23%
39M
149M
-119M
95M
0M
30M
0M
29M
0M
26M
10.34%
159M
0M
32M
2M
30M
201M
4.04%
146M
201M
-148M
85M
0M
53M
0M
53M
0M
31M
-11.83%
148M
0M
55M
2M
53M
211M
9.39%
34M
177M
-148M
124M
0M
29M
0M
29M
0M
22M
-3.10%
182M
0M
31M
2M
29M
191M
-5.30%
33M
159M
-126M
106M
0M
33M
0M
33M
0M
25M
-5.70%
159M
0M
35M
2M
33M
196M
2.24%
36M
160M
-131M
109M
0M
30M
0M
30M
0M
23M
10.48%
167M
0M
32M
2M
30M
193M
4.72%
142M
193M
-144M
90M
0M
49M
0M
48M
0M
36M
32.96%
145M
0M
51M
2M
49M
193M
-3.36%
31,700M
-31,507M
31,538M
109M
0M
31M
0M
30M
0M
23M
-7.76%
162M
0M
33M
2M
31M
202M
5.71%
33,600M
-33,398M
33,433M
112M
0M
35M
0M
34M
0M
26M
-9.93%
168M
0M
37M
2M
35M
192M
8.35%
36,300M
-36,108M
36,136M
107M
0M
28M
0M
28M
0M
21M
50.00%
164M
0M
30M
2M
28M
185M
-4.23%
164M
185M
-166M
106M
0M
18M
1M
18M
0M
27M
-8.35%
167M
0M
21M
2M
18M
200M
3.88%
31,600M
-31,401M
31,432M
116M
0M
31M
1M
30M
0M
25M
61.18%
169M
0M
33M
2M
31M
191M
-4.68%
32,500M
-32,309M
32,343M
102M
0M
34M
1M
33M
0M
29M
-35.96%
158M
0M
36M
2M
34M
177M
-5.99%
33,500M
-33,323M
33,342M
106M
0M
19M
1M
18M
0M
14M
30.20%
159M
0M
21M
2M
19M
193M
0.15%
160M
193M
-161M
110M
0M
31M
1M
30M
0M
29M
105.73%
162M
0M
33M
2M
31M
192M
4.76%
32M
160M
-143M
122M
0M
17M
1M
16M
0M
15M
-44.90%
176M
0M
19M
2M
17M
200M
10.28%
33M
167M
-119M
99M
0M
48M
1M
48M
0M
46M
212.57%
153M
0M
50M
2M
48M
188M
13.35%
33M
155M
-142M
122M
0M
13M
1M
12M
0M
11M
43.56%
176M
0M
15M
2M
13M
192M
20.54%
184M
192M
-186M
137M
0M
7M
1M
6M
0M
14M
-83.87%
187M
0M
8M
2M
7M
183M
21.30%
32M
151M
-126M
106M
0M
25M
1M
24M
0M
28M
238.47%
159M
0M
27M
2M
25M
182M
31.30%
32M
149M
-133M
113M
0M
17M
1M
16M
0M
15M
191.41%
166M
0M
18M
1M
17M
166M
27.76%
32M
135M
-127M
108M
0M
8M
1M
7M
0M
7M
20.38%
159M
0M
9M
1M
8M
160M
15.29%
-319M
160M
-45M
21M
0M
408M
1M
86M
0M
88M
340.30%
73M
0M
88M
1M
87M
151M
33.85%
29M
122M
-114M
99M
0M
8M
1M
7M
0M
8M
-30.83%
144M
0M
9M
1M
8M
138M
26.27%
30M
109M
-105M
89M
0M
4M
1M
3M
0M
5M
-39.33%
136M
0M
5M
1M
4M
130M
26.02%
32M
98M
-95M
82M
0M
3M
1M
2M
0M
6M
-25.44%
128M
0M
4M
1M
3M
138M
22.19%
108M
138M
-32M
73M
0M
27M
1M
27M
0M
20M
-1.07%
112M
0M
29M
2M
27M
113M
10.93%
25M
88M
-79M
68M
0M
8M
1M
7M
0M
12M
17.20%
105M
0M
10M
1M
8M
110M
10.15%
26M
83M
-76M
65M
0M
7M
1M
6M
0M
8M
-49.99%
103M
0M
9M
2M
7M
103M
2.16%
26M
78M
-71M
61M
0M
7M
1M
6M
0M
8M
-48.16%
97M
0M
9M
2M
7M
113M
1.55%
-196M
310M
-29M
0M
0M
339M
1M
23M
0M
20M
78.88%
91M
0M
25M
2M
23M
102M
-18.13%
26M
76M
-64M
56M
0M
12M
2M
10M
0M
10M
-67.10%
92M
0M
13M
2M
12M
99M
-21.77%
25M
74M
-55M
47M
0M
20M
2M
18M
0M
16M
-18.90%
81M
0M
22M
2M
20M
101M
-23.96%
32M
69M
-52M
0M
0M
17M
2M
16M
0M
16M
-22.81%
86M
0M
19M
2M
17M
112M
-7.09%
-246M
357M
-26M
0M
0M
383M
2M
14M
0M
11M
-28.96%
98M
0M
18M
2M
16M
124M
37.53%
34M
91M
-54M
0M
0M
37M
2M
35M
0M
31M
-7.60%
89M
0M
39M
2M
37M
127M
37.34%
32M
95M
-69M
0M
0M
25M
2M
24M
0M
20M
-25.66%
103M
0M
28M
3M
25M
133M
41.80%
36M
96M
-75M
0M
0M
22M
2M
20M
0M
21M
-18.20%
113M
0M
25M
3M
22M
120M
13.95%
-174M
120M
-3M
0M
0M
298M
2M
13M
0M
16M
-50.08%
107M
0M
15M
2M
13M
90M
-16.90%
22M
68M
-36M
0M
0M
33M
0M
33M
0M
33M
10.67%
58M
0M
35M
2M
33M
93M
-10.84%
23M
70M
-34M
0M
0M
36M
0M
36M
0M
27M
-11.07%
57M
0M
36M
0M
36M
94M
-16.26%
22M
72M
-41M
0M
0M
31M
0M
31M
0M
25M
-8.51%
63M
0M
34M
3M
31M
105M
-34.57%
-233M
105M
18M
0M
0M
320M
0M
41M
0M
32M
-42.33%
64M
0M
45M
3M
41M
109M
-28.52%
22M
87M
-53M
0M
0M
34M
0M
34M
0M
30M
-61.19%
75M
0M
37M
3M
34M
104M
-14.80%
23M
81M
-40M
0M
0M
41M
0M
41M
0M
31M
43.89%
63M
0M
44M
3M
41M
112M
-6.65%
23M
89M
-53M
0M
0M
35M
0M
35M
0M
28M
53.88%
77M
0M
38M
3M
35M
161M
28.36%
-328M
161M
137M
0M
0M
255M
0M
254M
0M
55M
-26.06%
192M
0M
90M
3M
87M
152M
24.92%
-93M
152M
-35M
0M
0M
118M
0M
174M
0M
77M
134.96%
35M
0M
123M
5M
118M
122M
-51.11%
93M
122M
-94M
0M
0M
28M
0M
28M
0M
21M
-29.50%
94M
0M
29M
1M
28M
120M
-73.74%
97M
120M
-98M
0M
0M
22M
0M
22M
0M
18M
-81.05%
98M
0M
23M
1M
22M
125M
-
36M
170M
0M
0M
0M
90M
0M
90M
0M
74M
-81.05%
0M
0M
0M
0M
0M
122M
-
80M
0M
0M
0M
0M
42M
0M
42M
0M
33M
-81.05%
0M
0M
0M
0M
0M
249M
-
213M
0M
0M
0M
0M
37M
0M
37M
0M
30M
-81.05%
0M
0M
0M
0M
0M
457M
-
348M
109M
0M
0M
0M
107M
0M
107M
0M
96M
-81.05%
0M
0M
0M
0M
0M