Dairy Farm International Holdings Limited Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
9,170M
-0.05%
5,957M
3,213M
3,122M
0M
0M
91M
152M
19M
0M
32M
-128.10%
9,079M
0M
918M
0M
91M
9,174M
1.76%
6,108M
3,066M
2,822M
501M
0M
244M
120M
-89M
31M
-115M
-211.37%
8,930M
-122M
892M
861M
31M
9,015M
-12.20%
6,146M
2,870M
2,559M
484M
0M
311M
114M
150M
59M
103M
-62.03%
8,705M
-119M
1,149M
886M
264M
10,269M
-8.25%
7,078M
3,191M
2,779M
559M
0M
412M
140M
345M
74M
271M
-15.55%
9,857M
-143M
1,468M
983M
485M
11,192M
-4.74%
7,659M
3,534M
3,108M
617M
0M
426M
161M
394M
69M
321M
248.80%
10,767M
-158M
1,557M
1,002M
555M
11,749M
4.08%
8,101M
3,649M
3,570M
1,069M
0M
79M
33M
179M
101M
92M
-77.20%
11,670M
-33M
441M
229M
212M
11,289M
0.79%
7,856M
3,433M
3,065M
534M
0M
368M
24M
486M
93M
404M
-13.97%
10,921M
-26M
731M
221M
510M
11,201M
0.57%
7,815M
3,386M
2,927M
470M
0M
459M
19M
555M
85M
469M
10.51%
10,742M
-22M
787M
0M
574M
11,137M
1.17%
7,852M
3,285M
2,854M
423M
0M
431M
12M
503M
0M
424M
-16.64%
10,706M
0M
727M
0M
515M
11,008M
6.28%
7,717M
3,291M
2,757M
417M
0M
534M
7M
601M
0M
509M
1.64%
10,474M
0M
811M
0M
608M
10,357M
5.68%
7,270M
3,087M
2,536M
396M
0M
551M
9M
615M
0M
501M
11.26%
9,806M
0M
820M
0M
624M
9,801M
7.29%
6,971M
2,830M
2,346M
346M
0M
484M
13M
537M
0M
450M
-7.04%
9,316M
0M
740M
0M
549M
9,134M
14.60%
6,452M
2,683M
2,147M
309M
0M
535M
19M
584M
0M
484M
17.72%
8,599M
0M
785M
0M
603M
7,971M
13.40%
5,596M
2,375M
1,906M
271M
0M
469M
26M
494M
0M
411M
13.02%
7,501M
0M
687M
0M
519M
7,029M
4.40%
4,911M
2,118M
1,694M
246M
0M
424M
24M
438M
0M
364M
9.31%
6,605M
0M
606M
0M
462M
6,733M
14.36%
4,674M
2,058M
1,671M
229M
0M
388M
24M
404M
0M
333M
28.97%
6,345M
0M
564M
0M
428M
5,887M
13.76%
4,096M
1,792M
1,529M
1,529M
0M
276M
26M
303M
0M
258M
22.49%
5,625M
0M
452M
0M
328M
5,175M
8.96%
3,604M
1,571M
1,351M
196M
0M
24M
23M
26M
0M
211M
2.68%
4,955M
0M
159M
0M
49M
4,749M
20.04%
3,335M
1,415M
1,210M
175M
0M
249M
26M
252M
0M
205M
-18.30%
4,545M
0M
381M
0M
277M
3,957M
14.46%
2,754M
1,202M
1,033M
162M
0M
273M
9M
285M
0M
251M
99.13%
3,787M
0M
383M
0M
294M
3,457M
3.06%
2,415M
1,042M
923M
145M
0M
130M
10M
143M
0M
126M
-63.19%
3,338M
0M
250M
0M
153M
3,354M
-31.89%
2,375M
979M
895M
162M
0M
329M
12M
358M
0M
343M
1,050.34%
3,270M
0M
475M
0M
370M
4,925M
-
3,592M
1,332M
1,347M
235M
0M
50M
51M
49M
0M
30M
1,050.34%
4,939M
0M
230M
0M
100M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
4,596M
-
2,936M
1,659M
1,638M
0M
0M
22M
78M
-5M
0M
24M
1,050.34%
4,574M
0M
435M
0M
22M
4,574M
-
3,021M
1,553M
1,484M
0M
0M
69M
74M
24M
0M
8M
1,050.34%
4,505M
0M
483M
0M
69M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,050.34%
0M
0M
0M
0M
46M
4,691M
-
3,028M
1,663M
1,466M
0M
0M
198M
68M
104M
0M
-57M
1,050.34%
4,494M
0M
621M
0M
198M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,050.34%
11M
0M
0M
0M
87M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,050.34%
43M
0M
0M
0M
34M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,050.34%
43M
0M
0M
0M
34M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,050.34%
39M
0M
0M
0M
67M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,050.34%
39M
0M
0M
0M
67M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,050.34%
38M
0M
0M
0M
63M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,050.34%
38M
0M
0M
0M
63M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
38M
0M
0M
0M
29M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
38M
0M
0M
0M
29M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
36M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
36M
0M
0M
0M
0M
2,716M
-6.68%
1,835M
881M
2,624M
833M
0M
92M
38M
85M
0M
73M
-209.71%
46M
0M
0M
0M
92M
2,716M
-6.68%
1,835M
881M
2,624M
833M
0M
92M
38M
85M
0M
73M
-209.71%
46M
0M
0M
0M
92M
2,880M
28.13%
1,994M
886M
2,763M
818M
0M
117M
44M
112M
0M
89M
4.36%
49M
0M
0M
0M
117M
2,880M
25.47%
1,994M
886M
2,763M
818M
0M
117M
44M
112M
0M
89M
2.20%
49M
0M
0M
0M
117M
2,910M
-16.19%
1,987M
923M
2,837M
900M
0M
74M
8M
-47M
0M
-66M
-158.00%
50M
0M
0M
0M
74M
2,910M
-14.22%
1,987M
923M
2,837M
900M
0M
74M
8M
-47M
0M
-66M
-159.37%
50M
0M
0M
0M
74M
2,248M
-18.33%
1,565M
684M
2,934M
637M
0M
83M
6M
104M
0M
85M
-19.81%
36M
0M
0M
0M
83M
2,296M
-16.60%
1,598M
698M
3,346M
650M
0M
84M
7M
106M
0M
87M
-18.12%
37M
0M
0M
0M
84M
3,473M
23.17%
2,406M
1,067M
3,373M
1,023M
0M
100M
6M
141M
0M
115M
-15.04%
57M
0M
0M
0M
100M
3,393M
20.34%
2,350M
1,042M
3,295M
1,000M
0M
98M
6M
138M
0M
112M
-16.99%
55M
0M
0M
0M
98M
2,753M
-
1,925M
828M
2,652M
772M
0M
100M
7M
125M
0M
106M
-16.99%
44M
0M
0M
0M
100M
2,753M
-
1,925M
828M
2,652M
772M
0M
100M
7M
125M
0M
106M
-16.99%
44M
0M
0M
0M
100M
2,819M
-
1,951M
869M
2,692M
784M
0M
128M
5M
160M
0M
135M
-16.99%
43M
0M
0M
0M
128M
2,819M
-
1,951M
869M
2,692M
784M
0M
128M
5M
160M
0M
135M
-16.99%
43M
0M
0M
0M
128M