Designer Brands Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
3,075M
-7.25%
2,102M
973M
896M
0M
0M
77M
32M
40M
11M
29M
-82.14%
2,998M
-32M
143M
66M
77M
3,315M
3.72%
2,236M
1,079M
896M
721M
0M
110M
15M
160M
-3M
163M
5.30%
3,133M
-15M
192M
81M
110M
3,197M
43.04%
2,128M
1,069M
871M
704M
0M
129M
32M
173M
19M
154M
-131.61%
2,999M
-32M
207M
78M
129M
2,235M
-36.02%
1,923M
311M
753M
613M
0M
-442M
24M
-609M
-120M
-489M
-617.18%
2,677M
-24M
-431M
88M
-442M
3,493M
9.70%
2,493M
1,000M
875M
733M
0M
46M
9M
120M
25M
94M
-561.73%
3,368M
-7M
133M
87M
46M
3,184M
13.71%
2,239M
945M
826M
826M
0M
59M
2M
11M
30M
-20M
-130.41%
3,065M
1M
179M
79M
100M
2,800M
3.26%
2,010M
789M
608M
575M
0M
125M
0M
126M
60M
67M
-45.96%
2,618M
3M
238M
80M
158M
2,711M
3.48%
1,940M
772M
592M
572M
0M
200M
0M
203M
79M
125M
-8.45%
2,531M
2M
160M
0M
78M
2,620M
4.97%
1,852M
768M
555M
555M
0M
214M
0M
220M
84M
136M
-11.26%
2,407M
0M
287M
0M
214M
2,496M
5.38%
1,741M
755M
513M
513M
0M
242M
0M
245M
0M
153M
1.32%
2,254M
0M
310M
0M
242M
2,369M
4.91%
1,629M
739M
498M
498M
0M
241M
1M
244M
0M
151M
3.32%
2,127M
0M
305M
0M
241M
2,258M
11.53%
1,533M
725M
482M
479M
0M
241M
1M
241M
0M
146M
-16.22%
2,015M
0M
249M
0M
191M
2,024M
11.08%
1,370M
654M
449M
449M
0M
151M
12M
142M
0M
175M
62.41%
1,819M
0M
259M
0M
208M
1,822M
13.71%
1,257M
566M
392M
639M
0M
174M
1M
177M
0M
108M
96.61%
1,649M
0M
172M
0M
124M
1,603M
9.55%
1,135M
467M
374M
685M
0M
93M
1M
92M
0M
55M
103.48%
1,509M
0M
96M
0M
50M
1,463M
4.08%
1,084M
379M
336M
579M
0M
43M
1M
44M
0M
27M
-49.97%
1,420M
0M
83M
0M
46M
1,406M
9.89%
1,035M
370M
289M
694M
0M
81M
1M
87M
0M
54M
-17.86%
1,324M
0M
106M
0M
81M
1,279M
11.80%
913M
366M
266M
1,146M
0M
101M
1M
108M
0M
65M
76.07%
1,178M
0M
122M
0M
101M
1,144M
19.04%
828M
316M
246M
1,111M
0M
70M
8M
63M
0M
37M
6.37%
1,074M
0M
90M
0M
70M
961M
21.45%
691M
270M
214M
1,065M
0M
56M
0M
53M
0M
35M
136.07%
905M
0M
74M
0M
56M
791M
22.81%
588M
203M
175M
974M
0M
28M
0M
25M
0M
15M
83.71%
763M
0M
44M
0M
28M
644M
23.08%
486M
159M
141M
910M
0M
18M
0M
14M
0M
8M
3,272.38%
627M
0M
31M
0M
18M
524M
24.19%
1,372M
524M
519M
882M
0M
5M
0M
0M
0M
0M
-95.44%
519M
0M
5M
0M
5M
422M
-74.97%
1,340M
422M
412M
866M
0M
10M
0M
0M
0M
5M
-84.34%
412M
0M
10M
0M
10M
1,684M
-
1,005M
679M
0M
579M
0M
66M
0M
56M
0M
33M
-84.34%
0M
0M
0M
0M
0M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
2Q2020
1Q2020
1Q2020
4Q2019
4Q2019
3Q2019
3Q2019
2Q2019
1Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
754M
-0.81%
547M
207M
240M
0M
0M
-33M
10M
-46M
-16M
-30M
-165.83%
787M
-10M
-15M
18M
-33M
786M
-9.10%
530M
256M
231M
0M
0M
28M
9M
19M
9M
10M
-77.55%
761M
-9M
28M
15M
13M
792M
-7.81%
519M
273M
215M
0M
0M
61M
7M
54M
17M
37M
-19.49%
733M
-7M
62M
17M
45M
742M
-10.65%
504M
238M
220M
220M
0M
3M
7M
13M
1M
11M
-56.40%
724M
-7M
20M
17M
3M
761M
-7.55%
539M
222M
222M
48M
0M
-14M
4M
-2M
-47M
45M
213.02%
761M
-4M
2M
67M
-14M
865M
1.35%
579M
286M
222M
0M
0M
65M
5M
60M
-47M
45M
-43.67%
801M
-4M
86M
17M
65M
859M
5.14%
564M
296M
229M
0M
0M
68M
3M
65M
19M
46M
7.82%
792M
-3M
92M
23M
68M
831M
18.12%
555M
276M
223M
0M
0M
53M
3M
37M
19M
26M
53.78%
778M
-3M
76M
23M
53M
823M
35.00%
568M
254M
234M
0M
0M
22M
8M
14M
11M
14M
-110.75%
802M
-3M
22M
21M
3M
853M
30.73%
540M
314M
212M
0M
0M
104M
8M
97M
0M
80M
-297.29%
752M
-8M
123M
19M
104M
817M
66.90%
533M
285M
224M
0M
0M
61M
8M
53M
-8M
43M
-143.64%
757M
-8M
82M
20M
62M
703M
45.65%
487M
216M
201M
0M
0M
17M
9M
9M
0M
17M
-107.89%
688M
0M
18M
0M
-3M
609M
-26.55%
474M
135M
202M
0M
0M
-68M
9M
-76M
-8M
-134M
1,671.60%
676M
-9M
-63M
21M
-85M
653M
35.23%
487M
166M
196M
0M
0M
-59M
9M
-68M
58M
-41M
-81.17%
683M
-9M
-28M
22M
-51M
490M
-40.11%
453M
37M
168M
196M
0M
-136M
4M
-139M
-41M
-98M
1,198.44%
621M
-9M
-128M
22M
-149M
483M
-48.44%
509M
-26M
187M
187M
0M
-324M
2M
-326M
-110M
-216M
-596.68%
696M
-2M
-301M
21M
-324M
830M
-11.39%
624M
206M
220M
216M
0M
-14M
1M
-16M
-8M
-8M
-117.40%
844M
-2M
-11M
23M
-33M
483M
-43.88%
509M
-26M
297M
0M
0M
-214M
2M
-326M
-110M
-216M
-887.60%
5M
-2M
0M
0M
-305M
818M
-4.94%
624M
194M
208M
0M
0M
-14M
0M
-16M
-8M
-8M
-127.60%
5M
-1M
0M
0M
16M
936M
6.57%
661M
276M
217M
217M
0M
56M
2M
54M
-8M
43M
39.32%
878M
-1M
74M
22M
52M
936M
11.02%
661M
276M
217M
0M
0M
56M
2M
54M
10M
43M
-195.04%
878M
-2M
85M
0M
63M
860M
2.00%
595M
265M
224M
227M
0M
41M
2M
39M
10M
27M
-159.94%
819M
-2M
62M
21M
41M
860M
3.26%
595M
265M
227M
0M
0M
41M
2M
39M
12M
27M
-30.30%
821M
-2M
39M
0M
18M
879M
10.47%
614M
265M
223M
223M
0M
44M
2M
42M
12M
31M
-181.33%
837M
-2M
42M
21M
20M
843M
18.43%
634M
210M
236M
236M
0M
-57M
1M
-58M
0M
-46M
-288.20%
870M
0M
-38M
21M
-59M
843M
17.14%
634M
209M
236M
449M
0M
-57M
1M
-58M
-15M
-46M
-490.79%
870M
0M
5M
0M
-16M
833M
17.60%
561M
272M
226M
226M
0M
53M
1M
54M
0M
39M
873.97%
787M
0M
58M
19M
39M
795M
16.88%
540M
256M
195M
195M
0M
24M
1M
-22M
0M
-38M
-234.12%
735M
0M
117M
20M
97M
712M
3.04%
505M
207M
168M
168M
0M
38M
1M
37M
0M
24M
5.79%
674M
0M
38M
18M
20M
720M
6.72%
530M
190M
154M
150M
0M
34M
0M
35M
0M
12M
-61.67%
683M
0M
40M
19M
21M
708M
1.68%
502M
207M
152M
121M
0M
3M
0M
4M
0M
4M
-89.64%
653M
0M
106M
20M
87M
680M
3.26%
483M
197M
149M
150M
0M
47M
0M
47M
0M
29M
14.25%
632M
0M
49M
21M
28M
691M
1.44%
496M
195M
153M
0M
0M
41M
0M
40M
0M
23M
-23.48%
649M
0M
43M
0M
22M
675M
0.38%
506M
169M
145M
154M
0M
49M
0M
49M
0M
31M
159.51%
651M
0M
-2M
21M
-22M
697M
4.67%
485M
212M
147M
120M
0M
63M
0M
63M
0M
39M
-0.84%
632M
0M
66M
21M
45M
659M
5.06%
472M
187M
145M
149M
0M
40M
0M
40M
0M
25M
-33.44%
617M
0M
44M
21M
23M
681M
3.93%
477M
204M
154M
147M
0M
49M
0M
49M
0M
30M
-36.63%
631M
0M
71M
20M
51M
672M
4.98%
507M
165M
148M
148M
0M
17M
0M
18M
0M
12M
-61.78%
655M
0M
17M
19M
-2M
666M
-0.65%
467M
199M
136M
0M
0M
63M
0M
64M
0M
39M
-20.70%
602M
0M
63M
0M
45M
627M
6.83%
436M
191M
132M
136M
0M
60M
0M
60M
0M
38M
9.56%
568M
0M
79M
18M
60M
655M
9.44%
442M
213M
139M
139M
0M
74M
0M
78M
0M
47M
22.59%
582M
0M
74M
19M
56M
640M
11.87%
464M
177M
129M
129M
0M
48M
0M
48M
0M
31M
9.51%
592M
0M
48M
17M
30M
670M
5.83%
451M
219M
139M
139M
0M
80M
0M
80M
0M
50M
-9.84%
590M
0M
97M
17M
80M
587M
4.45%
415M
172M
119M
119M
0M
53M
0M
54M
0M
34M
1.80%
534M
0M
53M
18M
36M
599M
-0.40%
411M
188M
127M
127M
0M
61M
0M
62M
0M
39M
11.95%
538M
0M
61M
16M
45M
572M
-3.70%
412M
160M
115M
115M
0M
45M
0M
46M
0M
28M
3.54%
527M
0M
45M
15M
30M
633M
6.79%
420M
213M
125M
125M
0M
88M
0M
89M
0M
55M
17.82%
545M
0M
88M
16M
72M
562M
9.73%
379M
183M
129M
129M
0M
54M
0M
54M
0M
34M
12.18%
508M
0M
54M
17M
37M
601M
7.66%
418M
183M
129M
127M
0M
54M
0M
55M
0M
35M
-13.41%
547M
0M
54M
16M
38M
594M
15.68%
423M
172M
126M
126M
0M
52M
0M
46M
0M
27M
40.17%
549M
0M
46M
16M
30M
593M
11.68%
393M
200M
125M
122M
0M
75M
0M
75M
0M
47M
17.15%
518M
0M
75M
15M
60M
512M
7.54%
352M
160M
112M
0M
0M
48M
0M
49M
0M
30M
-10.80%
464M
0M
48M
0M
34M
559M
10.92%
366M
193M
122M
112M
0M
65M
0M
66M
0M
40M
3.80%
488M
0M
76M
13M
63M
514M
9.66%
368M
146M
109M
122M
0M
40M
1M
40M
0M
19M
4.84%
477M
0M
34M
13M
21M
531M
8.48%
350M
180M
115M
108M
0M
65M
2M
66M
0M
40M
12.12%
466M
0M
65M
12M
53M
476M
14.74%
321M
156M
101M
120M
0M
55M
0M
56M
0M
34M
43.67%
421M
0M
56M
13M
43M
504M
12.02%
331M
172M
109M
7M
0M
63M
0M
64M
0M
38M
27.23%
440M
0M
63M
12M
51M
468M
16.34%
335M
133M
102M
107M
0M
31M
0M
32M
0M
18M
37.88%
437M
0M
45M
13M
32M
489M
10.04%
330M
159M
104M
532M
0M
55M
0M
58M
0M
36M
33.35%
434M
0M
54M
11M
42M
415M
12.35%
289M
126M
88M
20M
0M
38M
0M
38M
0M
23M
209.95%
377M
0M
38M
11M
27M
450M
16.51%
302M
147M
98M
12M
0M
49M
0M
50M
0M
30M
322.45%
400M
0M
49M
12M
37M
403M
15.65%
285M
118M
92M
99M
0M
25M
1M
23M
0M
13M
-278.14%
377M
0M
38M
12M
26M
445M
13.61%
297M
147M
102M
521M
0M
45M
0M
44M
0M
27M
102.09%
400M
0M
45M
12M
34M
369M
3.45%
272M
98M
86M
14M
0M
11M
0M
12M
0M
8M
-30.94%
358M
0M
12M
12M
1M
386M
5.35%
281M
105M
93M
64M
0M
12M
0M
12M
0M
7M
-30.55%
374M
0M
24M
11M
13M
348M
4.70%
276M
72M
84M
215M
0M
-12M
3M
-12M
0M
-8M
-797.68%
360M
0M
2M
12M
-10M
391M
6.53%
282M
109M
88M
427M
0M
21M
0M
22M
0M
13M
-41.25%
370M
0M
30M
9M
21M
357M
2.43%
256M
101M
83M
11M
0M
18M
0M
18M
0M
11M
68.03%
339M
0M
26M
8M
18M
366M
2.60%
269M
97M
81M
2M
0M
16M
0M
17M
0M
10M
-56.67%
350M
0M
24M
8M
16M
333M
1.05%
260M
73M
72M
139M
0M
1M
1M
2M
0M
1M
-93.51%
332M
0M
9M
8M
1M
367M
10.58%
261M
107M
72M
567M
0M
35M
0M
36M
0M
22M
40.19%
333M
0M
41M
6M
35M
349M
15.74%
267M
81M
73M
2M
0M
8M
0M
10M
0M
7M
-57.49%
340M
0M
14M
6M
8M
357M
12.80%
248M
109M
72M
2M
0M
37M
0M
39M
0M
24M
35.53%
320M
0M
42M
5M
37M
329M
15.94%
240M
89M
65M
123M
0M
25M
0M
27M
0M
17M
65.38%
305M
0M
31M
7M
25M
332M
9.92%
234M
99M
73M
844M
0M
25M
0M
27M
0M
16M
46.65%
307M
0M
30M
4M
25M
301M
9.08%
216M
85M
62M
34M
0M
23M
0M
25M
0M
15M
65.83%
278M
0M
28M
5M
23M
316M
12.31%
223M
93M
65M
10M
0M
28M
1M
29M
0M
18M
110.41%
289M
0M
33M
5M
28M
284M
22.50%
210M
74M
57M
278M
0M
17M
1M
18M
0M
10M
14.08%
267M
0M
22M
5M
17M
302M
15.16%
219M
83M
65M
821M
0M
18M
0M
18M
0M
11M
15.56%
285M
0M
23M
5M
18M
276M
17.84%
200M
76M
26M
56M
0M
51M
0M
16M
0M
9M
3.98%
226M
0M
51M
5M
18M
282M
20.22%
199M
83M
68M
0M
0M
15M
0M
14M
0M
8M
-6.42%
267M
0M
15M
0M
0M
232M
-
173M
58M
48M
68M
0M
10M
10M
10M
0M
9M
-6.42%
222M
0M
18M
0M
10M
262M
-86.31%
185M
77M
61M
791M
0M
17M
29M
16M
0M
9M
-1,433.62%
246M
0M
18M
9M
17M
234M
207.58%
167M
67M
51M
24M
0M
16M
0M
15M
0M
9M
1,156.64%
219M
0M
16M
1M
16M
234M
-
167M
67M
51M
5M
0M
16M
1M
15M
0M
9M
1,156.64%
219M
0M
15M
0M
15M
648M
-
374M
0M
0M
255M
0M
6M
9M
0M
0M
0M
1,156.64%
0M
0M
0M
0M
0M
1,918M
-
1,121M
1,060M
0M
724M
0M
19M
29M
-3M
0M
-1M
1,156.64%
0M
0M
0M
0M
0M
76M
-
51M
0M
0M
15M
0M
10M
1M
3M
0M
1M
1,156.64%
0M
0M
0M
0M
0M
16M
-
-4M
0M
0M
5M
0M
3M
2M
0M
0M
0M
1,156.64%
0M
0M
0M
0M
0M
590M
-
372M
0M
0M
230M
0M
0M
11M
0M
0M
0M
1,156.64%
0M
0M
0M
0M
0M
1,840M
-
1,087M
1,000M
0M
678M
0M
31M
24M
1M
0M
0M
1,156.64%
0M
0M
0M
0M
0M
47M
-
42M
0M
0M
12M
0M
-4M
1M
0M
0M
0M
1,156.64%
0M
0M
0M
0M
0M
17M
-
-22M
0M
0M
4M
0M
5M
2M
0M
0M
0M
1,156.64%
0M
0M
0M
0M
0M
588M
-
350M
0M
0M
223M
0M
2M
6M
0M
0M
0M
1,156.64%
0M
0M
0M
0M
0M
1,713M
-
1,025M
929M
0M
653M
0M
0M
21M
0M
0M
0M
1,156.64%
0M
0M
0M
0M
0M
48M
60.34%
29M
0M
0M
18M
0M
0M
1M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
8M
-88.23%
3M
0M
0M
3M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
533M
14.75%
315M
0M
0M
209M
0M
0M
8M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
1,666M
221.99%
994M
888M
0M
633M
0M
0M
23M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
30M
-
27M
0M
0M
36M
0M
-7M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
68M
-
44M
0M
0M
23M
0M
1M
3M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
464M
-
275M
0M
0M
174M
0M
6M
5M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
517M
-
310M
0M
0M
163M
0M
34M
3M
34M
0M
20M
-100.00%
0M
0M
0M
0M
0M