Cooper Stnd Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2,816M
11.50%
2,550M
265M
216M
232M
84M
50M
130M
-194M
9M
-202M
-7.26%
2,766M
-132M
160M
110M
50M
2,525M
8.38%
2,396M
130M
209M
202M
81M
-93M
79M
-201M
17M
-218M
-33.77%
2,604M
-79M
29M
122M
-93M
2,330M
-1.90%
2,243M
87M
236M
228M
90M
-149M
73M
-289M
39M
-329M
22.08%
2,479M
-73M
-16M
139M
-149M
2,375M
-23.58%
2,228M
148M
275M
264M
102M
-130M
59M
-330M
-61M
-269M
-498.90%
2,503M
-59M
24M
154M
-130M
3,108M
-14.35%
2,749M
359M
336M
318M
115M
25M
44M
98M
36M
68M
-37.34%
3,086M
-44M
177M
152M
25M
3,629M
0.31%
3,076M
554M
330M
315M
123M
116M
41M
75M
-30M
108M
-20.35%
3,405M
-41M
372M
147M
225M
3,618M
4.18%
2,947M
671M
364M
349M
128M
258M
42M
213M
75M
135M
-2.65%
3,310M
-42M
444M
138M
306M
3,473M
3.89%
2,808M
665M
374M
360M
118M
244M
41M
195M
54M
139M
24.23%
3,182M
-41M
411M
0M
289M
3,343M
3.05%
2,756M
587M
336M
330M
109M
176M
38M
153M
41M
112M
161.53%
3,091M
0M
381M
0M
267M
3,244M
4.96%
2,735M
509M
301M
302M
102M
165M
46M
88M
0M
43M
-10.77%
3,036M
0M
328M
0M
215M
3,091M
7.28%
2,618M
473M
309M
293M
103M
142M
55M
91M
0M
48M
-53.37%
2,927M
0M
290M
0M
179M
2,881M
0.96%
2,442M
439M
297M
281M
94M
103M
45M
67M
0M
103M
-0.04%
2,739M
0M
277M
0M
154M
2,854M
18.20%
2,403M
451M
273M
258M
84M
125M
41M
97M
0M
103M
-68.48%
2,676M
0M
307M
0M
183M
2,414M
24.10%
2,005M
410M
-36M
160M
69M
405M
45M
366M
0M
326M
-191.63%
1,969M
0M
507M
0M
405M
1,945M
-25.03%
1,679M
266M
215M
200M
63M
-344M
64M
-412M
0M
-356M
193.17%
1,893M
0M
170M
0M
56M
2,595M
3.32%
2,260M
335M
263M
232M
82M
0M
93M
-92M
0M
-121M
-19.57%
2,523M
0M
213M
0M
73M
2,511M
16.03%
2,114M
397M
254M
222M
0M
-30M
90M
-118M
0M
-151M
1,693.27%
2,368M
0M
281M
0M
145M
2,164M
18.43%
1,832M
332M
231M
200M
0M
64M
87M
-16M
0M
-8M
-195.53%
2,063M
0M
240M
0M
102M
1,827M
-
1,550M
277M
198M
170M
0M
76M
67M
11M
0M
9M
-195.53%
1,748M
0M
193M
0M
82M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
674M
3.74%
616M
57M
59M
75M
0M
-2M
32M
-56M
-1M
-55M
-37.77%
675M
-33M
25M
27M
-2M
736M
12.00%
630M
107M
54M
50M
0M
53M
34M
16M
4M
11M
-134.21%
683M
-34M
53M
2M
51M
724M
19.45%
646M
78M
56M
55M
0M
12M
34M
-24M
5M
-28M
-18.51%
702M
-35M
48M
28M
20M
682M
11.33%
641M
42M
54M
52M
0M
-16M
30M
-131M
0M
-131M
112.19%
695M
-30M
12M
28M
-16M
649M
7.98%
595M
54M
55M
53M
81M
0M
21M
-73M
15M
-89M
-13.27%
650M
-21M
-2M
28M
0M
657M
24.77%
619M
39M
47M
45M
0M
-12M
21M
-34M
-1M
-33M
-73.03%
665M
-21M
19M
31M
-12M
606M
13.64%
591M
15M
54M
52M
0M
-39M
18M
-32M
2M
-34M
-46.31%
645M
-19M
-11M
31M
-39M
613M
-8.37%
591M
22M
54M
52M
0M
-32M
18M
-61M
1M
-62M
82.47%
645M
-18M
-3M
32M
-32M
601M
-13.71%
573M
28M
62M
60M
0M
-59M
18M
-81M
24M
-102M
275.98%
635M
-18M
-34M
34M
-36M
527M
-22.91%
535M
-8M
62M
60M
0M
-73M
18M
-93M
32M
-123M
-2,911.53%
597M
-18M
-34M
36M
-71M
533M
56.60%
534M
-1M
52M
50M
0M
-66M
18M
-82M
-17M
-64M
-52.61%
586M
-18M
-17M
35M
-52M
669M
2.15%
601M
68M
60M
58M
0M
-12M
18M
-34M
1M
-34M
-69.38%
661M
-18M
43M
34M
9M
697M
-4.04%
617M
80M
67M
65M
0M
-19M
18M
-33M
-5M
-27M
-59.67%
683M
-18M
20M
38M
18M
683M
-6.29%
599M
84M
62M
60M
0M
19M
18M
4M
-2M
4M
-131.62%
660M
-18M
60M
37M
24M
340M
-55.48%
401M
-60M
72M
68M
0M
-154M
13M
-175M
-39M
-134M
-192.38%
473M
-13M
-93M
42M
-136M
655M
-25.58%
612M
43M
75M
71M
0M
-114M
10M
-127M
-14M
-111M
3,096.18%
687M
-10M
7M
38M
-30M
726M
-16.72%
661M
66M
99M
94M
0M
-55M
10M
-82M
-10M
-67M
192.22%
760M
-10M
6M
40M
-34M
729M
-15.39%
659M
70M
67M
63M
0M
-7M
10M
-16M
1M
-14M
-143.08%
727M
-10M
8M
37M
3M
765M
-17.61%
667M
98M
79M
74M
0M
200M
12M
189M
44M
145M
246.96%
746M
-12M
58M
38M
20M
880M
-9.03%
762M
118M
91M
87M
0M
9M
12M
-1M
2M
-3M
-106.09%
853M
-12M
65M
37M
28M
872M
-7.03%
760M
112M
80M
76M
123M
-68M
11M
-78M
0M
-23M
-180.91%
840M
0M
36M
37M
32M
862M
-0.85%
742M
120M
86M
82M
0M
42M
10M
31M
0M
32M
30.50%
828M
0M
71M
36M
35M
928M
2.10%
777M
151M
80M
76M
0M
62M
10M
52M
0M
42M
3.51%
857M
0M
110M
37M
73M
967M
7.24%
797M
171M
84M
80M
0M
80M
10M
69M
0M
57M
36.17%
880M
0M
125M
36M
89M
938M
7.14%
760M
178M
85M
82M
128M
76M
10M
63M
0M
29M
-8.40%
845M
0M
130M
39M
91M
869M
1.56%
718M
151M
98M
94M
0M
43M
10M
33M
0M
25M
-32.24%
816M
0M
88M
34M
53M
909M
3.39%
737M
172M
90M
86M
0M
74M
10M
62M
0M
40M
-1.12%
827M
0M
85M
33M
82M
902M
4.59%
732M
170M
91M
88M
0M
65M
11M
54M
0M
42M
36.30%
823M
0M
113M
32M
81M
875M
2.46%
707M
168M
95M
91M
118M
60M
12M
43M
0M
31M
43.61%
802M
0M
104M
31M
73M
856M
3.40%
691M
165M
96M
92M
0M
58M
10M
49M
0M
36M
11.09%
787M
0M
101M
31M
70M
879M
2.15%
707M
172M
96M
93M
0M
64M
10M
56M
0M
41M
12.10%
803M
0M
109M
30M
78M
862M
7.81%
703M
160M
87M
83M
0M
62M
10M
46M
0M
31M
45.80%
790M
0M
97M
30M
67M
854M
11.27%
701M
154M
86M
90M
109M
28M
10M
19M
0M
22M
-269.05%
786M
0M
73M
29M
70M
828M
5.96%
679M
148M
83M
79M
0M
57M
9M
45M
0M
33M
44.41%
762M
0M
67M
29M
63M
861M
0.38%
707M
154M
88M
84M
0M
59M
9M
53M
0M
36M
176.61%
795M
0M
97M
29M
68M
800M
-4.48%
669M
131M
80M
76M
0M
32M
9M
36M
0M
21M
6.34%
749M
0M
67M
27M
64M
768M
-3.31%
650M
118M
79M
73M
102M
7M
10M
-5M
0M
-13M
-38.35%
729M
0M
69M
28M
41M
781M
2.21%
670M
111M
53M
67M
0M
54M
9M
41M
0M
23M
10.05%
723M
0M
89M
28M
61M
858M
9.28%
711M
146M
86M
82M
0M
56M
11M
19M
0M
13M
-51.90%
797M
0M
90M
28M
62M
838M
12.04%
703M
134M
84M
80M
0M
47M
15M
33M
0M
20M
-4.67%
787M
0M
80M
28M
51M
794M
13.93%
689M
105M
77M
73M
103M
15M
15M
0M
0M
-21M
109.49%
766M
0M
62M
28M
35M
764M
11.70%
649M
115M
77M
73M
0M
36M
15M
25M
0M
21M
77.19%
726M
0M
66M
25M
41M
785M
6.84%
652M
132M
77M
73M
0M
55M
14M
38M
0M
27M
-64.52%
729M
0M
81M
28M
53M
748M
-2.31%
627M
120M
79M
75M
0M
37M
11M
28M
0M
21M
-12.97%
706M
0M
74M
30M
44M
697M
0.20%
597M
100M
79M
75M
94M
-2M
11M
-10M
0M
-10M
-142.72%
676M
0M
59M
32M
27M
684M
-3.46%
581M
103M
69M
65M
0M
24M
11M
16M
0M
12M
-25.76%
650M
0M
65M
29M
36M
735M
-3.41%
620M
114M
73M
69M
0M
42M
11M
30M
0M
77M
306.46%
693M
0M
75M
31M
44M
765M
11.11%
644M
122M
76M
72M
0M
40M
11M
32M
0M
24M
-47.06%
719M
0M
78M
32M
47M
696M
15.24%
598M
98M
71M
67M
84M
23M
10M
15M
0M
23M
-106.80%
669M
0M
61M
32M
29M
709M
20.98%
600M
109M
68M
64M
0M
34M
10M
16M
0M
16M
-24.84%
668M
0M
73M
32M
41M
760M
21.02%
637M
124M
70M
66M
0M
17M
11M
8M
0M
19M
-93.24%
706M
0M
87M
31M
55M
689M
15.50%
568M
121M
65M
24M
0M
51M
10M
57M
0M
45M
1,218.13%
633M
0M
87M
29M
58M
604M
4.52%
507M
97M
428M
24M
69M
-298M
45M
-342M
0M
-341M
-1,012.91%
935M
0M
-268M
30M
-298M
586M
13.09%
484M
102M
72M
69M
0M
29M
11M
25M
0M
21M
92.06%
556M
0M
35M
28M
31M
628M
40.25%
522M
106M
-257M
23M
0M
347M
33M
315M
0M
281M
-180.49%
265M
0M
371M
23M
347M
596M
48.42%
492M
105M
53M
53M
0M
51M
12M
11M
0M
3M
-106.20%
545M
0M
74M
21M
53M
578M
22.05%
486M
91M
54M
53M
63M
37M
11M
13M
0M
37M
-132.21%
540M
0M
66M
26M
40M
518M
-13.64%
436M
82M
53M
53M
0M
25M
12M
14M
0M
11M
-133.28%
489M
0M
56M
26M
30M
448M
-41.48%
393M
55M
56M
48M
0M
-369M
21M
-381M
0M
-349M
-3,114.93%
449M
0M
32M
32M
0M
402M
-46.86%
364M
38M
52M
45M
0M
-37M
21M
-59M
0M
-55M
-450.73%
416M
0M
15M
30M
-15M
473M
-33.19%
438M
35M
51M
44M
82M
-71M
22M
-100M
0M
-116M
-23.89%
490M
0M
14M
34M
-20M
600M
-0.48%
537M
62M
59M
51M
0M
-10M
24M
-34M
0M
-33M
154.85%
596M
0M
39M
35M
4M
766M
22.70%
648M
118M
77M
69M
0M
40M
23M
18M
0M
12M
19.63%
725M
0M
78M
35M
43M
756M
43.74%
637M
119M
75M
67M
0M
41M
24M
23M
0M
16M
-325.08%
712M
0M
85M
36M
50M
708M
34.67%
595M
113M
78M
69M
0M
-118M
25M
-140M
0M
-153M
2,091.05%
673M
0M
78M
40M
38M
603M
19.21%
519M
83M
61M
53M
0M
17M
22M
-6M
0M
-13M
-52.64%
580M
0M
57M
34M
22M
624M
5.32%
517M
107M
59M
51M
0M
39M
21M
18M
0M
10M
-51.73%
576M
0M
79M
31M
48M
526M
-2.67%
444M
82M
58M
49M
0M
2M
22M
-17M
0M
-7M
-227.02%
502M
0M
58M
35M
24M
526M
19.13%
444M
82M
58M
50M
0M
24M
22M
-17M
0M
-7M
-354.96%
502M
0M
59M
35M
24M
505M
18.47%
443M
63M
58M
50M
0M
-4M
23M
-29M
0M
-27M
2,337.36%
501M
0M
40M
36M
4M
592M
21.14%
491M
101M
59M
51M
0M
38M
22M
22M
0M
20M
160.61%
550M
0M
78M
35M
43M
540M
14.94%
454M
87M
56M
49M
0M
28M
20M
8M
0M
5M
-1,246.86%
510M
0M
64M
32M
31M
442M
-
370M
71M
50M
42M
0M
20M
17M
3M
0M
3M
-1,246.86%
420M
0M
53M
30M
22M
427M
-
368M
58M
47M
40M
0M
11M
17M
0M
0M
-1M
-1,246.86%
415M
0M
19M
27M
12M
489M
-
410M
79M
51M
0M
0M
26M
17M
9M
0M
8M
-1,246.86%
461M
0M
54M
28M
26M
470M
-
402M
68M
51M
0M
0M
17M
16M
-1M
0M
0M
-1,246.86%
453M
0M
17M
0M
0M