Chipotle Mexican Grill Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
9,872M
14.33%
7,286M
2,586M
953M
634M
0M
1,558M
0M
1,621M
371M
1,229M
36.66%
8,239M
51M
2,028M
308M
1,708M
8,635M
14.41%
6,573M
2,062M
881M
564M
0M
1,160M
21M
1,182M
282M
899M
37.69%
7,453M
21M
1,490M
287M
1,160M
7,547M
26.11%
5,840M
1,707M
883M
607M
0M
805M
31M
813M
160M
653M
83.54%
6,723M
8M
1,098M
255M
805M
5,985M
7.13%
4,944M
1,041M
720M
466M
0M
290M
58M
294M
-62M
356M
1.60%
5,664M
4M
774M
423M
290M
5,586M
14.83%
4,444M
1,142M
675M
452M
0M
444M
32M
458M
108M
350M
98.33%
5,119M
14M
867M
377M
444M
4,865M
8.68%
3,954M
911M
586M
375M
0M
258M
0M
268M
92M
177M
0.17%
4,540M
10M
594M
202M
392M
4,476M
14.65%
3,720M
756M
472M
296M
0M
271M
2M
276M
99M
176M
668.39%
4,192M
5M
461M
163M
297M
3,904M
-13.26%
3,406M
498M
440M
276M
0M
35M
4M
39M
16M
23M
-95.18%
3,846M
4M
229M
0M
82M
4,501M
9.56%
3,327M
1,174M
398M
250M
0M
764M
6M
770M
294M
476M
6.79%
3,724M
0M
920M
0M
790M
4,108M
27.80%
2,991M
1,118M
400M
274M
0M
711M
4M
714M
0M
445M
36.02%
3,390M
0M
835M
0M
725M
3,215M
17.70%
2,360M
855M
315M
204M
0M
533M
2M
534M
0M
327M
17.78%
2,675M
0M
642M
0M
546M
2,731M
20.34%
1,991M
740M
279M
183M
0M
456M
2M
458M
0M
278M
29.34%
2,270M
0M
550M
0M
466M
2,270M
23.62%
1,680M
589M
233M
158M
0M
351M
3M
350M
0M
215M
20.09%
1,913M
0M
433M
0M
358M
1,836M
20.91%
1,347M
489M
202M
126M
0M
288M
0M
289M
0M
179M
41.10%
1,548M
0M
358M
0M
289M
1,518M
14.00%
1,140M
379M
175M
108M
0M
204M
0M
204M
0M
127M
62.20%
1,315M
0M
266M
0M
205M
1,332M
22.67%
1,045M
287M
163M
101M
0M
124M
0M
127M
0M
78M
10.83%
1,208M
0M
171M
0M
118M
1,086M
31.94%
843M
243M
125M
75M
0M
108M
0M
114M
0M
71M
70.35%
968M
0M
177M
0M
134M
823M
31.10%
651M
172M
110M
65M
0M
62M
0M
68M
0M
41M
9.89%
761M
0M
107M
0M
73M
628M
33.35%
512M
116M
85M
54M
0M
31M
1M
30M
0M
38M
515.34%
597M
0M
62M
0M
34M
471M
49.19%
218M
252M
246M
223M
0M
6M
0M
6M
0M
6M
-179.41%
465M
0M
30M
0M
8M
316M
54.18%
268M
316M
49M
34M
0M
-8M
0M
-8M
0M
-8M
-55.38%
49M
0M
281M
0M
266M
205M
55.51%
0M
205M
37M
26M
0M
-18M
0M
-17M
0M
-17M
-27.96%
37M
0M
179M
0M
168M
132M
-
0M
132M
29M
21M
0M
-25M
0M
-24M
0M
-24M
-27.96%
29M
0M
111M
0M
102M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
2,516M
15.40%
1,878M
638M
255M
169M
0M
363M
0M
382M
100M
282M
26.08%
2,133M
19M
489M
85M
404M
2,472M
11.34%
1,822M
650M
238M
160M
0M
395M
0M
413M
100M
313M
21.81%
2,060M
18M
507M
79M
429M
2,515M
13.62%
1,824M
691M
243M
156M
0M
432M
0M
448M
106M
342M
31.49%
2,067M
16M
543M
79M
464M
2,369M
17.23%
1,761M
607M
231M
148M
0M
368M
9M
377M
85M
292M
84.24%
1,993M
9M
461M
77M
368M
2,181M
11.22%
1,658M
523M
220M
135M
0M
296M
7M
303M
80M
224M
67.62%
1,878M
7M
382M
74M
296M
2,220M
13.72%
1,658M
563M
220M
141M
0M
336M
4M
340M
83M
257M
25.78%
1,878M
4M
420M
71M
336M
2,213M
16.95%
1,655M
558M
216M
141M
0M
338M
11M
348M
88M
260M
38.29%
1,871M
11M
417M
70M
338M
2,021M
16.02%
1,602M
419M
224M
147M
0M
190M
0M
190M
32M
158M
24.54%
1,826M
0M
271M
72M
190M
1,961M
21.95%
1,565M
396M
233M
160M
0M
158M
2M
168M
34M
133M
-30.10%
1,798M
9M
249M
66M
182M
1,952M
21.91%
1,493M
459M
215M
146M
0M
240M
0M
240M
35M
204M
154.77%
1,708M
0M
308M
-42M
350M
1,893M
38.67%
1,430M
463M
213M
146M
0M
246M
1M
246M
58M
188M
2,199.38%
1,643M
1M
372M
118M
254M
1,742M
23.45%
1,353M
389M
222M
155M
0M
161M
2M
159M
32M
127M
66.39%
1,574M
-2M
280M
112M
167M
1,608M
11.63%
1,294M
313M
188M
124M
0M
117M
1M
118M
-73M
191M
163.70%
1,483M
1M
241M
108M
133M
1,601M
14.09%
1,289M
312M
197M
133M
0M
107M
1M
107M
26M
80M
-18.60%
1,486M
-1M
223M
108M
115M
1,365M
-4.85%
1,198M
167M
166M
103M
0M
-5M
0M
-4M
-12M
8M
-91.02%
1,364M
1M
111M
105M
6M
1,411M
7.84%
1,162M
249M
168M
106M
0M
71M
0M
74M
-3M
76M
-13.33%
1,330M
3M
191M
101M
90M
1,440M
17.56%
1,164M
276M
173M
112M
0M
98M
0M
101M
29M
72M
126.17%
1,336M
3M
211M
101M
110M
1,404M
14.59%
1,112M
292M
170M
115M
0M
116M
0M
120M
21M
99M
158.04%
1,282M
4M
220M
92M
127M
1,434M
13.24%
1,135M
300M
175M
121M
0M
120M
0M
124M
33M
91M
94.16%
1,310M
4M
220M
91M
129M
1,308M
13.92%
1,034M
274M
157M
103M
0M
110M
0M
113M
25M
88M
48.26%
1,191M
3M
216M
92M
124M
1,225M
10.36%
1,017M
208M
159M
104M
0M
40M
0M
43M
0M
32M
-26.89%
1,175M
0M
113M
53M
60M
1,225M
8.59%
996M
229M
164M
110M
0M
58M
0M
60M
0M
38M
94.82%
1,161M
0M
124M
53M
71M
1,267M
8.30%
1,017M
250M
136M
85M
0M
68M
0M
70M
0M
47M
-29.74%
1,153M
0M
208M
49M
159M
1,148M
7.44%
924M
224M
127M
77M
0M
93M
0M
94M
0M
59M
28.89%
1,051M
0M
149M
47M
103M
1,110M
7.30%
945M
165M
102M
58M
0M
60M
0M
61M
0M
44M
174.13%
1,047M
0M
108M
41M
67M
1,128M
8.78%
947M
181M
144M
99M
0M
31M
0M
32M
0M
20M
151.44%
1,090M
0M
86M
42M
44M
1,169M
17.13%
949M
220M
114M
70M
0M
107M
0M
108M
0M
67M
160.70%
1,063M
0M
147M
41M
106M
1,069M
28.09%
879M
190M
113M
69M
0M
73M
0M
74M
0M
46M
-274.49%
992M
0M
120M
39M
80M
1,035M
3.71%
895M
140M
107M
65M
0M
31M
4M
31M
0M
16M
-76.46%
1,002M
0M
72M
38M
34M
1,037M
-14.78%
890M
147M
120M
78M
0M
10M
0M
10M
0M
8M
-94.62%
1,011M
0M
80M
37M
43M
998M
-16.65%
843M
155M
111M
71M
0M
41M
1M
42M
0M
26M
-81.74%
954M
0M
83M
36M
47M
834M
-23.38%
778M
57M
101M
62M
0M
-47M
2M
-44M
0M
-26M
-121.55%
879M
0M
-7M
35M
-42M
998M
-6.76%
802M
196M
86M
47M
0M
104M
6M
105M
0M
68M
-44.01%
888M
0M
149M
34M
115M
1,217M
12.24%
872M
344M
108M
70M
0M
235M
2M
236M
0M
145M
10.77%
980M
0M
272M
33M
239M
1,198M
14.07%
863M
335M
106M
70M
0M
227M
2M
229M
0M
140M
27.15%
969M
0M
263M
32M
230M
1,089M
20.45%
790M
299M
97M
63M
0M
198M
1M
199M
0M
123M
47.64%
887M
0M
237M
31M
206M
1,070M
26.73%
785M
285M
95M
61M
0M
188M
4M
189M
0M
121M
52.26%
880M
0M
222M
30M
192M
1,084M
31.12%
772M
312M
103M
71M
0M
207M
1M
208M
0M
131M
56.88%
875M
0M
239M
28M
211M
1,050M
28.56%
763M
287M
105M
75M
0M
180M
1M
181M
0M
110M
25.52%
869M
0M
210M
27M
183M
904M
24.41%
670M
234M
97M
67M
0M
136M
1M
136M
0M
83M
8.47%
767M
0M
165M
26M
139M
844M
20.74%
628M
216M
86M
56M
0M
129M
2M
129M
0M
80M
29.78%
713M
0M
157M
25M
132M
827M
18.04%
605M
222M
82M
53M
0M
137M
0M
138M
0M
83M
15.32%
687M
0M
167M
25M
142M
817M
18.22%
591M
226M
78M
51M
0M
146M
0M
147M
0M
88M
7.55%
669M
0M
173M
24M
149M
727M
13.45%
535M
191M
70M
44M
0M
120M
0M
120M
0M
77M
22.21%
605M
0M
146M
23M
123M
699M
17.16%
527M
172M
69M
35M
0M
102M
2M
103M
0M
61M
6.75%
596M
0M
126M
22M
104M
701M
18.36%
509M
192M
73M
51M
0M
118M
1M
118M
0M
72M
19.64%
581M
0M
142M
21M
120M
691M
267.28%
490M
201M
66M
46M
0M
134M
0M
134M
0M
82M
61.25%
556M
0M
157M
21M
137M
641M
25.76%
465M
175M
72M
52M
0M
102M
0M
103M
0M
63M
35.10%
537M
0M
125M
20M
105M
597M
23.67%
441M
156M
60M
41M
0M
94M
0M
94M
0M
57M
23.74%
501M
0M
115M
19M
96M
592M
24.11%
434M
158M
58M
40M
0M
98M
0M
98M
0M
60M
25.31%
493M
0M
119M
19M
100M
188M
-59.70%
424M
-236M
62M
44M
0M
84M
2M
82M
0M
51M
9.03%
486M
0M
104M
19M
86M
509M
24.34%
381M
128M
54M
34M
0M
75M
0M
75M
0M
46M
22.55%
435M
0M
94M
18M
75M
483M
24.51%
357M
125M
51M
31M
0M
74M
0M
74M
0M
46M
47.00%
409M
0M
92M
0M
74M
477M
23.04%
345M
132M
54M
35M
0M
78M
0M
78M
0M
48M
39.94%
399M
0M
95M
17M
78M
467M
20.06%
341M
125M
50M
32M
0M
75M
0M
75M
0M
46M
31.27%
392M
0M
92M
17M
75M
410M
15.58%
303M
107M
46M
28M
0M
61M
0M
61M
0M
38M
49.05%
348M
0M
78M
17M
62M
388M
12.22%
293M
95M
45M
27M
0M
50M
0M
51M
0M
32M
86.15%
337M
0M
67M
16M
51M
388M
13.81%
289M
99M
44M
27M
0M
55M
0M
55M
0M
34M
76.95%
333M
0M
70M
15M
55M
389M
14.11%
288M
101M
44M
27M
0M
57M
0M
57M
0M
35M
44.65%
332M
0M
73M
15M
58M
354M
16.09%
313M
41M
42M
26M
0M
41M
0M
41M
0M
25M
46.91%
355M
0M
56M
15M
41M
345M
19.53%
272M
73M
59M
36M
0M
23M
0M
28M
0M
17M
-3.22%
332M
0M
31M
14M
17M
341M
18.89%
268M
73M
39M
23M
0M
31M
0M
32M
0M
19M
-5.47%
307M
0M
53M
14M
39M
341M
24.21%
264M
76M
38M
24M
0M
38M
0M
39M
0M
24M
22.46%
302M
0M
52M
13M
40M
305M
29.32%
241M
65M
38M
24M
0M
27M
0M
28M
0M
17M
38.94%
279M
0M
40M
12M
28M
289M
31.49%
225M
64M
26M
14M
0M
28M
0M
29M
0M
18M
61.77%
251M
0M
60M
12M
48M
286M
35.58%
220M
66M
35M
22M
0M
31M
0M
33M
0M
21M
74.58%
255M
0M
44M
11M
33M
274M
33.87%
211M
64M
33M
21M
0M
31M
0M
32M
0M
20M
85.15%
244M
0M
43M
11M
33M
236M
26.24%
187M
49M
30M
19M
0M
19M
0M
20M
0M
12M
55.73%
217M
0M
30M
10M
20M
220M
26.78%
175M
45M
29M
12M
0M
15M
0M
17M
0M
11M
154.36%
204M
0M
33M
9M
23M
211M
39.48%
166M
45M
28M
18M
0M
18M
0M
20M
0M
12M
5.90%
193M
0M
28M
9M
19M
205M
31.12%
160M
44M
29M
19M
0M
16M
0M
17M
0M
11M
-58.05%
189M
0M
25M
8M
17M
187M
40.17%
149M
38M
25M
16M
0M
13M
0M
14M
0M
8M
204.19%
174M
0M
21M
8M
13M
173M
35.97%
141M
32M
24M
15M
0M
8M
0M
8M
0M
4M
132.52%
166M
0M
17M
8M
9M
151M
21.59%
69M
83M
75M
68M
0M
8M
0M
8M
0M
11M
159.61%
144M
0M
15M
0M
8M
156M
33.30%
125M
0M
0M
14M
0M
10M
0M
9M
0M
26M
411.03%
0M
0M
0M
0M
0M
133M
31.52%
111M
0M
0M
12M
0M
5M
0M
4M
0M
3M
409.90%
0M
0M
0M
0M
0M
127M
44.63%
394M
77M
0M
47M
0M
8M
0M
2M
0M
2M
-816.02%
0M
0M
0M
0M
0M
125M
45.87%
0M
0M
0M
0M
0M
0M
0M
4M
0M
4M
1,576.95%
0M
0M
0M
0M
0M
117M
-
0M
0M
0M
0M
0M
0M
0M
5M
0M
5M
1,576.95%
0M
0M
0M
0M
0M
101M
-
0M
0M
0M
0M
0M
0M
0M
1M
0M
1M
1,576.95%
0M
0M
0M
0M
0M
88M
-
268M
47M
0M
36M
0M
0M
0M
0M
0M
0M
1,576.95%
0M
0M
0M
0M
0M
85M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,576.95%
0M
0M
0M
0M
0M
77M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,576.95%
0M
0M
0M
0M
0M
65M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
1,576.95%
0M
0M
0M
0M
0M