China Merchants Bank Co Ltd Class H Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
500,762M
46.31%
0M
500,762M
39,676M
111,786M
0M
-2,490M
160,941M
174,142M
28,612M
146,602M
6.22%
327,396M
214,669M
13,753M
15,439M
-2,490M
342,258M
4.59%
0M
342,258M
122,061M
113,375M
0M
163,831M
135,145M
165,113M
25,819M
138,012M
15.08%
122,061M
218,235M
178,437M
14,606M
163,831M
327,223M
13.78%
0M
327,223M
116,879M
109,727M
0M
147,261M
123,137M
148,173M
27,339M
119,922M
23.20%
116,879M
203,919M
160,792M
5,412M
147,261M
287,601M
7.32%
0M
287,601M
102,814M
96,745M
0M
121,823M
122,394M
122,440M
24,481M
97,342M
4.82%
102,814M
185,031M
134,535M
12,712M
121,823M
267,980M
8.39%
0M
267,980M
91,497M
86,541M
0M
116,576M
119,904M
117,132M
23,709M
92,867M
15.28%
91,497M
173,090M
127,899M
11,323M
116,576M
247,246M
12.44%
0M
247,246M
81,110M
77,112M
0M
106,238M
110,527M
106,497M
25,678M
80,560M
14.84%
81,110M
160,384M
112,069M
5,831M
106,238M
219,899M
5.36%
0M
219,899M
70,431M
66,772M
0M
90,192M
97,153M
90,680M
20,042M
70,150M
13.00%
70,431M
144,852M
95,464M
5,272M
90,192M
208,704M
3.66%
0M
208,704M
65,148M
58,538M
0M
78,664M
80,886M
78,963M
16,583M
62,081M
7.60%
65,148M
134,595M
82,928M
0M
78,664M
201,335M
21.50%
0M
201,335M
67,957M
55,741M
0M
74,757M
97,993M
75,079M
0M
57,696M
3.19%
67,957M
0M
78,680M
0M
74,757M
165,705M
25.01%
0M
165,705M
61,413M
50,656M
0M
73,293M
110,834M
73,431M
0M
55,911M
8.06%
61,413M
0M
76,627M
0M
73,293M
132,551M
16.95%
0M
132,551M
54,475M
45,565M
0M
68,426M
74,582M
68,425M
0M
51,743M
14.29%
54,475M
0M
71,332M
0M
68,426M
113,336M
17.94%
0M
113,336M
48,671M
40,795M
0M
59,560M
61,727M
59,564M
0M
45,273M
25.31%
48,671M
0M
62,059M
0M
59,560M
96,094M
34.66%
0M
96,094M
41,194M
34,798M
0M
47,124M
44,938M
47,122M
0M
36,129M
40.20%
41,194M
0M
49,428M
0M
47,124M
71,361M
38.90%
0M
71,361M
32,912M
28,481M
0M
33,343M
27,437M
33,343M
0M
25,769M
41.32%
32,912M
0M
35,554M
0M
33,343M
51,377M
-7.05%
0M
51,377M
26,917M
23,078M
0M
22,384M
25,474M
22,384M
0M
18,235M
-13.48%
26,917M
0M
24,441M
0M
22,384M
55,271M
35.07%
0M
55,271M
23,742M
20,340M
0M
26,890M
25,750M
26,759M
0M
21,077M
38.27%
23,742M
0M
28,744M
0M
26,890M
40,920M
63.13%
0M
40,920M
16,738M
14,354M
0M
21,043M
17,683M
21,043M
0M
15,243M
114.46%
16,738M
0M
21,908M
0M
21,043M
25,084M
-11.82%
0M
25,084M
14,782M
9,518M
0M
10,397M
12,481M
10,397M
0M
7,108M
80.84%
14,782M
0M
11,308M
0M
10,397M
28,446M
26.46%
0M
28,446M
10,245M
7,909M
0M
6,634M
7,964M
6,634M
0M
3,930M
25.01%
10,245M
0M
7,487M
0M
6,634M
22,495M
38.46%
0M
22,495M
9,047M
6,514M
0M
5,012M
5,262M
5,012M
0M
3,144M
41.00%
9,047M
0M
5,744M
0M
5,012M
16,246M
103.94%
0M
16,246M
6,561M
4,816M
0M
3,445M
3,866M
3,445M
0M
2,230M
28.58%
6,561M
0M
3,983M
0M
3,445M
7,966M
-24.08%
0M
7,966M
632M
3,830M
0M
2,570M
3,003M
2,570M
0M
1,734M
21.18%
632M
0M
3,071M
0M
2,570M
10,493M
20.08%
0M
10,493M
4,912M
2,946M
0M
2,110M
3,378M
2,110M
0M
1,431M
78.04%
4,912M
0M
2,523M
0M
2,110M
8,738M
20.29%
0M
8,738M
4,383M
2,645M
0M
1,197M
3,063M
1,197M
0M
804M
66.84%
4,383M
0M
1,581M
0M
1,197M
7,264M
-
0M
7,264M
3,619M
2,009M
0M
712M
2,830M
712M
0M
482M
66.84%
3,619M
0M
712M
0M
712M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
76,368M
-1.37%
0M
76,368M
35,840M
33,470M
0M
41,109M
42,052M
41,433M
8,397M
32,712M
5.22%
35,840M
52,383M
41,109M
0M
0M
81,819M
-4.58%
0M
81,819M
28,779M
26,439M
0M
43,906M
40,551M
44,301M
5,768M
38,138M
1.70%
28,779M
53,290M
43,906M
0M
39,759M
86,268M
0.73%
0M
86,268M
29,049M
26,874M
0M
43,705M
40,403M
44,003M
6,792M
36,913M
10.52%
29,049M
53,587M
43,705M
0M
39,661M
90,636M
-1.47%
0M
90,636M
27,323M
25,003M
0M
46,494M
37,935M
46,881M
7,655M
38,839M
7.82%
27,323M
55,409M
46,494M
0M
42,450M
77,425M
2.13%
0M
77,425M
37,292M
35,086M
0M
35,504M
35,484M
35,729M
4,414M
31,090M
18.18%
37,292M
56,105M
35,504M
0M
31,547M
85,742M
3.73%
0M
85,742M
30,793M
28,579M
0M
45,285M
34,492M
45,760M
7,783M
37,502M
15.52%
30,793M
54,438M
45,285M
0M
0M
85,645M
4.68%
0M
85,645M
27,867M
25,697M
0M
38,962M
33,347M
39,257M
5,564M
33,398M
14.63%
27,867M
53,228M
38,962M
0M
0M
91,990M
8.54%
0M
91,990M
26,109M
24,013M
0M
44,080M
31,822M
44,367M
8,058M
36,022M
12.52%
26,109M
54,464M
44,080M
0M
0M
75,813M
14.57%
0M
75,813M
38,316M
36,430M
0M
31,346M
31,869M
31,517M
5,039M
26,307M
26.85%
38,316M
53,281M
31,346M
0M
0M
82,661M
13.11%
0M
82,661M
27,936M
26,129M
0M
40,090M
31,366M
40,333M
7,625M
32,465M
21.07%
27,936M
51,297M
40,090M
0M
0M
81,813M
15.93%
0M
81,813M
26,421M
24,674M
0M
35,966M
30,439M
36,230M
6,831M
29,135M
32.47%
26,421M
49,817M
35,966M
0M
0M
84,751M
10.64%
0M
84,751M
24,206M
22,494M
0M
39,859M
29,463M
40,093M
7,844M
32,015M
15.18%
24,206M
49,524M
39,859M
0M
0M
66,171M
9.83%
0M
66,171M
31,952M
30,433M
0M
24,385M
30,178M
24,535M
3,646M
20,739M
32.70%
31,952M
46,496M
24,385M
0M
0M
73,077M
5.25%
0M
73,077M
25,980M
24,452M
0M
34,890M
29,404M
35,067M
8,075M
26,815M
0.71%
25,980M
47,662M
34,890M
0M
0M
70,568M
2.49%
0M
70,568M
23,767M
22,276M
0M
27,804M
31,035M
27,935M
5,811M
21,993M
-13.32%
23,767M
45,117M
27,804M
0M
0M
76,603M
11.44%
0M
76,603M
21,115M
19,584M
0M
34,744M
31,777M
34,903M
6,949M
27,795M
10.12%
21,115M
45,756M
34,744M
0M
0M
60,250M
2.08%
0M
60,250M
27,363M
25,929M
0M
18,423M
31,704M
18,457M
2,795M
15,628M
18.57%
27,363M
41,866M
18,423M
0M
0M
69,429M
11.85%
0M
69,429M
23,733M
22,455M
0M
33,526M
31,090M
33,802M
6,899M
26,627M
17.69%
23,733M
43,817M
33,526M
0M
0M
68,854M
7.57%
0M
68,854M
21,524M
20,352M
0M
31,817M
28,870M
31,806M
6,445M
25,372M
14.90%
21,524M
44,038M
31,817M
0M
0M
68,739M
12.14%
0M
68,739M
18,877M
17,805M
0M
32,810M
28,240M
33,067M
7,570M
25,240M
11.32%
18,877M
43,369M
32,810M
0M
0M
59,025M
8.91%
0M
59,025M
26,218M
25,104M
0M
17,843M
28,155M
17,918M
0M
13,180M
16.17%
26,218M
0M
17,843M
0M
0M
62,075M
17.04%
0M
62,075M
19,163M
18,149M
0M
29,563M
28,209M
29,634M
0M
22,624M
15.75%
19,163M
0M
29,563M
0M
0M
64,008M
15.98%
0M
64,008M
18,464M
17,460M
0M
29,580M
27,513M
29,659M
0M
22,082M
14.52%
18,464M
0M
29,580M
0M
0M
61,296M
7.40%
0M
61,296M
17,265M
16,399M
0M
29,252M
26,650M
29,286M
0M
22,674M
13.50%
17,265M
0M
29,252M
0M
0M
54,196M
11.95%
0M
54,196M
22,485M
20,548M
0M
15,974M
26,530M
16,103M
0M
11,345M
14.15%
22,485M
0M
15,974M
0M
0M
53,037M
11.96%
0M
53,037M
17,504M
16,975M
0M
24,483M
25,126M
24,635M
0M
19,546M
15.58%
17,504M
0M
24,483M
0M
0M
55,189M
1.24%
0M
55,189M
16,006M
15,381M
0M
24,348M
23,351M
24,440M
0M
19,282M
14.22%
16,006M
0M
24,348M
0M
0M
57,075M
-2.02%
0M
57,075M
14,436M
13,868M
0M
25,387M
22,146M
25,502M
0M
19,977M
8.87%
14,436M
0M
25,387M
0M
0M
48,413M
7.32%
0M
48,413M
19,014M
18,119M
0M
11,428M
19,678M
11,525M
0M
9,939M
8.08%
19,014M
0M
11,428M
0M
0M
47,372M
-9.06%
0M
47,372M
14,405M
13,956M
0M
21,842M
19,828M
21,943M
0M
16,911M
8.93%
14,405M
0M
21,842M
0M
0M
54,515M
2.37%
0M
54,515M
15,688M
13,836M
0M
21,667M
19,805M
21,699M
0M
16,881M
7.14%
15,688M
0M
21,667M
0M
0M
58,252M
14.79%
0M
58,252M
16,041M
12,627M
0M
23,727M
21,575M
23,796M
0M
18,350M
6.56%
16,041M
0M
23,727M
0M
0M
45,111M
10.90%
0M
45,111M
19,272M
16,537M
0M
11,053M
22,255M
11,089M
0M
9,196M
-9.01%
19,272M
0M
11,053M
0M
0M
52,089M
27.77%
0M
52,089M
16,859M
13,790M
0M
20,513M
23,483M
20,606M
0M
15,524M
1.17%
16,859M
0M
20,513M
0M
0M
53,254M
22.99%
0M
53,254M
16,424M
13,162M
0M
20,578M
25,925M
20,688M
0M
15,756M
1.56%
16,424M
0M
20,578M
0M
0M
50,747M
24.16%
0M
50,747M
15,402M
12,252M
0M
22,613M
26,330M
22,696M
0M
17,220M
15.22%
15,402M
0M
22,613M
0M
0M
40,678M
16.16%
0M
40,678M
18,258M
15,529M
0M
13,036M
27,756M
13,059M
0M
10,107M
-17.46%
18,258M
0M
13,036M
0M
0M
40,767M
21.79%
0M
40,767M
15,230M
12,566M
0M
20,052M
30,659M
20,107M
0M
15,345M
16.01%
15,230M
0M
20,052M
0M
0M
43,298M
30.42%
0M
43,298M
14,135M
11,410M
0M
20,466M
28,111M
20,504M
0M
15,514M
17.09%
14,135M
0M
20,466M
0M
0M
40,871M
32.49%
0M
40,871M
13,790M
11,151M
0M
19,739M
24,308M
19,761M
0M
14,945M
14.78%
13,790M
0M
19,739M
0M
0M
35,020M
24.38%
0M
35,020M
17,196M
14,958M
0M
16,005M
21,475M
16,011M
0M
12,245M
16.81%
17,196M
0M
16,005M
0M
0M
33,474M
19.29%
0M
33,474M
12,874M
10,485M
0M
17,568M
20,165M
17,566M
0M
13,227M
15.89%
12,874M
0M
17,568M
0M
0M
33,199M
15.58%
0M
33,199M
12,694M
10,512M
0M
17,645M
17,402M
17,643M
0M
13,250M
12.92%
12,694M
0M
17,645M
0M
0M
30,849M
8.68%
0M
30,849M
11,711M
9,610M
0M
17,208M
15,540M
17,205M
0M
13,021M
11.84%
11,711M
0M
17,208M
0M
0M
28,155M
9.11%
0M
28,155M
14,682M
12,676M
0M
13,613M
15,463M
13,618M
0M
10,483M
35.42%
14,682M
0M
13,613M
0M
0M
28,062M
15.80%
0M
28,062M
11,697M
9,726M
0M
15,121M
16,086M
15,121M
0M
11,413M
16.60%
11,697M
0M
15,121M
0M
0M
28,725M
20.66%
0M
28,725M
11,299M
9,349M
0M
15,338M
15,720M
15,338M
0M
11,734M
19.86%
11,299M
0M
15,338M
0M
0M
28,385M
27.66%
0M
28,385M
10,993M
9,044M
0M
15,488M
14,458M
15,487M
0M
11,643M
32.16%
10,993M
0M
15,488M
0M
0M
25,804M
28.61%
0M
25,804M
13,211M
11,424M
0M
9,996M
13,356M
9,994M
0M
7,741M
49.32%
13,211M
0M
9,996M
0M
0M
24,234M
31.96%
0M
24,234M
10,002M
8,348M
0M
12,952M
12,216M
12,952M
0M
9,788M
32.59%
10,002M
0M
12,952M
0M
0M
23,807M
37.72%
0M
23,807M
9,260M
7,711M
0M
12,531M
10,561M
12,531M
0M
9,790M
34.22%
9,260M
0M
12,531M
0M
0M
22,235M
42.35%
0M
22,235M
8,721M
7,315M
0M
11,645M
8,805M
11,645M
0M
8,810M
49.09%
8,721M
0M
11,645M
0M
0M
20,063M
48.12%
0M
20,063M
10,717M
9,663M
0M
6,734M
7,459M
6,734M
0M
5,184M
0.52%
10,717M
0M
6,734M
0M
0M
18,364M
39.55%
0M
18,364M
8,477M
7,274M
0M
9,579M
7,095M
9,579M
0M
7,382M
53.28%
8,477M
0M
9,579M
0M
0M
17,286M
35.78%
0M
17,286M
7,057M
6,063M
0M
9,383M
6,603M
9,383M
0M
7,294M
79.92%
7,057M
0M
9,383M
0M
0M
15,620M
30.88%
0M
15,620M
6,529M
5,481M
0M
7,647M
6,280M
7,647M
0M
5,909M
40.42%
6,529M
0M
7,647M
0M
0M
13,545M
6.26%
0M
13,545M
8,115M
6,801M
0M
5,927M
6,148M
5,927M
0M
5,157M
148.17%
8,115M
0M
5,927M
0M
0M
13,159M
-4.46%
0M
13,159M
6,762M
5,854M
0M
6,279M
6,447M
6,279M
0M
4,816M
-16.30%
6,762M
0M
6,279M
0M
0M
12,731M
-15.34%
0M
12,731M
6,273M
5,462M
0M
4,753M
6,382M
4,753M
0M
4,054M
-41.47%
6,273M
0M
4,753M
0M
0M
11,935M
-12.96%
0M
11,935M
5,767M
4,961M
0M
5,425M
6,497M
5,425M
0M
4,208M
-33.41%
5,767M
0M
5,425M
0M
0M
12,747M
0.00%
0M
12,747M
7,896M
6,945M
0M
2,231M
7,404M
2,100M
0M
2,078M
-60.59%
7,896M
0M
2,231M
0M
0M
13,774M
28.91%
0M
13,774M
5,541M
4,709M
0M
7,537M
6,693M
7,537M
0M
5,754M
49.45%
5,541M
0M
7,537M
0M
0M
15,038M
55.32%
0M
15,038M
5,342M
4,518M
0M
8,809M
6,048M
8,809M
0M
6,926M
89.34%
5,342M
0M
8,809M
0M
0M
13,712M
75.66%
0M
13,712M
4,964M
4,169M
0M
8,313M
5,605M
8,313M
0M
6,319M
156.66%
4,964M
0M
8,313M
0M
0M
12,747M
-948.12%
0M
12,747M
5,190M
4,479M
0M
6,580M
5,501M
6,580M
0M
5,273M
99.79%
5,190M
0M
6,683M
0M
6,580M
10,685M
11.15%
0M
10,685M
4,580M
3,959M
0M
5,456M
4,594M
5,456M
0M
3,850M
130.64%
4,580M
0M
5,680M
0M
5,456M
9,682M
7.86%
0M
9,682M
3,790M
3,220M
0M
5,333M
3,802M
5,333M
0M
3,658M
146.18%
3,790M
0M
5,665M
0M
5,333M
7,806M
-2.39%
0M
7,806M
3,178M
2,696M
0M
3,674M
3,786M
3,674M
0M
2,462M
87.48%
3,178M
0M
3,880M
0M
3,674M
-1,503M
-118.33%
0M
-1,503M
4,774M
1,754M
0M
3,301M
3,278M
3,301M
0M
2,639M
271.44%
4,774M
0M
3,301M
0M
0M
9,613M
33.44%
0M
9,613M
3,461M
2,916M
0M
2,679M
3,361M
2,679M
0M
1,669M
53.84%
3,461M
0M
2,679M
0M
0M
8,976M
28.57%
0M
8,976M
1,872M
1,672M
0M
2,265M
3,034M
2,265M
0M
1,486M
37.58%
1,872M
0M
2,265M
0M
0M
7,997M
31.96%
0M
7,997M
2,977M
2,372M
0M
2,153M
2,809M
2,153M
0M
1,313M
24.49%
2,977M
0M
2,337M
0M
2,153M
8,200M
33.11%
0M
8,200M
2,894M
2,230M
0M
1,563M
2,502M
1,563M
0M
711M
16.40%
2,894M
0M
1,894M
0M
1,563M
7,205M
29.30%
0M
7,205M
2,679M
2,069M
0M
1,712M
2,002M
1,712M
0M
1,085M
28.44%
2,679M
0M
1,824M
0M
1,712M
6,982M
22.68%
0M
6,982M
2,478M
1,862M
0M
1,736M
1,819M
1,736M
0M
1,080M
22.90%
2,478M
0M
1,976M
0M
1,736M
6,060M
19.49%
0M
6,060M
2,192M
1,749M
0M
1,623M
1,641M
1,623M
0M
1,055M
30.19%
2,192M
0M
1,793M
0M
1,623M
6,160M
-25.33%
0M
6,160M
2,722M
2,216M
0M
1,053M
1,494M
1,053M
0M
610M
12.51%
2,722M
0M
1,350M
0M
1,053M
5,572M
35.48%
0M
5,572M
2,085M
1,480M
0M
1,321M
1,358M
1,321M
0M
845M
45.81%
2,085M
0M
1,467M
0M
1,321M
5,691M
104.70%
0M
5,691M
2,185M
1,417M
0M
1,392M
1,247M
1,392M
0M
879M
59.14%
2,185M
0M
1,534M
0M
1,392M
5,072M
110.62%
0M
5,072M
2,055M
1,401M
0M
1,246M
1,163M
1,246M
0M
810M
45.75%
2,055M
0M
1,392M
0M
1,246M
8,250M
280.36%
0M
8,250M
5,990M
1,384M
0M
980M
932M
980M
0M
543M
36.05%
5,990M
0M
1,115M
0M
980M
4,113M
118.23%
0M
4,113M
1,602M
1,304M
0M
865M
1,187M
865M
0M
579M
37.62%
1,602M
0M
1,001M
0M
865M
2,780M
28.52%
0M
2,780M
201M
1,087M
0M
771M
894M
771M
0M
552M
-4.40%
201M
0M
905M
0M
771M
2,408M
37.63%
0M
2,408M
210M
1,041M
0M
830M
854M
830M
0M
556M
64.98%
210M
0M
963M
0M
830M
2,169M
-
0M
2,169M
177M
1,254M
0M
577M
961M
577M
0M
399M
64.98%
177M
0M
577M
0M
0M
1,885M
-
0M
1,885M
147M
920M
0M
624M
648M
624M
0M
421M
64.98%
147M
0M
624M
0M
0M
2,163M
-
0M
2,163M
195M
833M
0M
833M
732M
833M
0M
578M
64.98%
195M
0M
833M
0M
0M
1,749M
-
0M
1,749M
113M
823M
0M
537M
661M
537M
0M
337M
64.98%
113M
0M
537M
0M
0M