Cracker Barrel Old Country Store Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
3,443M
5.36%
2,336M
1,107M
972M
174M
0M
121M
17M
104M
5M
99M
-24.89%
3,308M
-17M
252M
117M
135M
3,268M
15.82%
2,199M
1,069M
916M
157M
0M
153M
10M
143M
12M
132M
-48.18%
3,115M
-10M
269M
116M
153M
2,821M
11.84%
1,848M
973M
824M
148M
0M
149M
56M
311M
56M
255M
131.44%
2,673M
-56M
270M
121M
149M
2,523M
-17.88%
1,705M
818M
762M
147M
0M
56M
22M
81M
-29M
110M
-50.78%
2,467M
-22M
174M
118M
56M
3,072M
1.37%
2,010M
1,062M
779M
153M
0M
283M
16M
266M
43M
223M
-9.78%
2,789M
-16M
390M
108M
283M
3,030M
3.56%
1,991M
1,039M
746M
144M
0M
294M
15M
278M
31M
248M
22.65%
2,737M
-15M
387M
94M
294M
2,926M
0.48%
1,908M
1,018M
705M
141M
0M
313M
14M
299M
97M
202M
6.66%
2,613M
-14M
399M
86M
313M
2,912M
2.47%
1,934M
978M
698M
143M
0M
280M
14M
266M
77M
189M
15.49%
2,632M
-14M
359M
0M
280M
2,842M
5.91%
1,917M
926M
671M
148M
0M
255M
17M
238M
74M
164M
24.05%
2,587M
0M
328M
0M
255M
2,684M
1.48%
1,839M
844M
636M
129M
0M
208M
18M
191M
0M
132M
12.67%
2,475M
0M
277M
0M
208M
2,645M
2.50%
1,817M
827M
626M
143M
0M
202M
36M
166M
0M
117M
13.76%
2,443M
0M
268M
0M
202M
2,580M
5.99%
1,779M
801M
610M
146M
0M
191M
45M
146M
0M
103M
20.98%
2,389M
0M
255M
0M
191M
2,434M
1.24%
772M
1,662M
1,495M
1,495M
0M
167M
51M
116M
0M
85M
-0.06%
2,268M
0M
229M
0M
167M
2,405M
1.57%
746M
1,659M
1,491M
1,491M
0M
165M
49M
116M
0M
85M
29.32%
2,237M
0M
228M
0M
167M
2,367M
-0.72%
765M
1,602M
1,723M
1,036M
0M
142M
52M
90M
0M
66M
0.57%
2,487M
0M
202M
0M
142M
2,385M
1.40%
774M
1,611M
1,460M
1,037M
0M
151M
58M
94M
0M
66M
-59.55%
2,234M
0M
209M
0M
152M
2,352M
-11.03%
744M
1,607M
1,439M
1,029M
0M
168M
34M
116M
0M
162M
39.36%
2,183M
0M
225M
0M
168M
2,643M
2.94%
846M
1,797M
1,767M
1,120M
0M
22M
129M
168M
0M
116M
-8.17%
2,613M
0M
112M
0M
39M
2,568M
7.84%
847M
1,721M
1,518M
1,071M
0M
202M
9M
194M
0M
127M
11.81%
2,365M
0M
269M
0M
202M
2,381M
8.31%
786M
1,595M
1,410M
1,007M
0M
185M
8M
177M
0M
113M
6.32%
2,196M
0M
249M
0M
185M
2,198M
6.35%
704M
1,494M
1,320M
942M
0M
174M
9M
165M
0M
107M
16.06%
2,024M
0M
238M
0M
174M
2,067M
5.26%
678M
1,389M
1,240M
893M
0M
149M
7M
143M
0M
92M
86.64%
1,918M
0M
212M
0M
149M
1,964M
10.77%
664M
1,299M
1,203M
835M
0M
97M
12M
84M
0M
49M
-16.64%
1,867M
0M
162M
0M
97M
1,773M
15.74%
553M
1,219M
1,100M
741M
0M
119M
24M
95M
0M
59M
-15.96%
1,654M
0M
184M
0M
119M
1,532M
16.29%
487M
1,045M
922M
620M
0M
123M
10M
113M
0M
70M
-32.56%
1,409M
0M
177M
0M
123M
1,317M
17.19%
407M
910M
746M
702M
0M
165M
3M
165M
0M
104M
20.21%
1,152M
0M
206M
0M
162M
1,124M
19.15%
352M
772M
634M
599M
0M
138M
2M
138M
0M
87M
36.38%
986M
0M
171M
0M
136M
943M
20.46%
294M
650M
549M
518M
0M
101M
4M
102M
0M
64M
-3.79%
843M
0M
130M
0M
99M
783M
22.19%
238M
545M
442M
416M
0M
103M
6M
105M
0M
66M
13.79%
680M
0M
126M
0M
99M
641M
-
195M
446M
357M
337M
0M
89M
6M
91M
0M
58M
13.79%
552M
0M
106M
0M
86M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
935M
11.42%
852M
83M
53M
53M
0M
31M
5M
26M
-1M
27M
54.91%
905M
-5M
59M
31M
31M
837M
0.76%
562M
274M
233M
38M
0M
41M
5M
37M
1M
37M
12.28%
795M
-5M
72M
30M
41M
833M
5.38%
560M
273M
242M
45M
0M
31M
5M
12M
-1M
14M
-49.24%
802M
-5M
60M
31M
31M
833M
5.38%
560M
273M
802M
45M
0M
31M
5M
12M
-2M
14M
-49.24%
0M
-5M
46M
30M
31M
840M
-2.64%
573M
266M
243M
46M
0M
24M
4M
20M
4M
17M
-54.47%
816M
-4M
52M
29M
24M
830M
5.86%
568M
263M
230M
33M
0M
4M
3M
30M
3M
33M
-8.25%
797M
-4M
33M
28M
4M
790M
10.76%
534M
256M
226M
40M
0M
30M
2M
28M
-3M
28M
-17.79%
760M
-3M
60M
29M
30M
790M
10.76%
534M
256M
760M
40M
0M
30M
2M
28M
1M
28M
-17.79%
0M
-2M
60M
29M
30M
862M
33.38%
580M
282M
236M
43M
0M
47M
2M
44M
7M
38M
-77.96%
816M
-2M
47M
29M
18M
784M
58.44%
504M
280M
217M
37M
0M
63M
25M
38M
7M
36M
45.07%
722M
-3M
94M
29M
63M
713M
64.93%
456M
258M
205M
37M
0M
52M
10M
43M
1M
33M
-120.67%
661M
-25M
83M
31M
52M
713M
-15.69%
456M
258M
205M
37M
0M
52M
10M
43M
9M
33M
-45.28%
661M
-10M
52M
30M
22M
646M
-23.60%
426M
220M
201M
40M
0M
237M
11M
226M
-10M
171M
179.03%
627M
-11M
49M
31M
19M
495M
-37.10%
339M
157M
182M
41M
0M
40M
10M
30M
56M
25M
-61.45%
521M
-11M
-26M
30M
-56M
433M
-41.52%
326M
106M
167M
28M
0M
-79M
5M
-84M
-55M
-162M
-421.20%
493M
-5M
-31M
30M
-61M
846M
4.24%
557M
289M
210M
38M
0M
79M
4M
76M
-55M
61M
0.68%
767M
-5M
109M
30M
79M
846M
4.24%
557M
289M
210M
38M
0M
79M
4M
76M
11M
61M
0.68%
767M
-4M
109M
30M
79M
787M
-3.03%
503M
284M
205M
41M
0M
79M
4M
76M
11M
65M
7.03%
708M
-4M
79M
29M
50M
740M
-8.79%
485M
255M
190M
37M
0M
65M
4M
61M
10M
50M
-17.83%
675M
-4M
93M
27M
65M
812M
12.52%
265M
547M
470M
313M
0M
77M
4M
73M
0M
61M
24.75%
735M
0M
103M
26M
77M
812M
12.52%
265M
547M
470M
470M
0M
77M
4M
73M
12M
61M
24.63%
0M
0M
0M
0M
77M
812M
3.04%
542M
270M
193M
36M
0M
77M
4M
73M
0M
61M
-33.34%
735M
0M
103M
26M
77M
811M
9.10%
533M
278M
195M
35M
0M
83M
4M
78M
0M
61M
13.84%
728M
0M
108M
25M
83M
721M
3.00%
218M
504M
440M
293M
0M
63M
4M
60M
0M
49M
3.84%
658M
0M
87M
24M
63M
721M
3.00%
475M
246M
183M
35M
0M
63M
4M
60M
0M
49M
3.89%
658M
0M
63M
24M
39M
788M
1.95%
525M
263M
186M
36M
0M
77M
4M
73M
0M
91M
72.85%
711M
0M
99M
23M
77M
743M
-0.32%
475M
268M
185M
37M
0M
83M
4M
80M
0M
54M
5.62%
660M
0M
106M
23M
83M
700M
0.04%
206M
495M
423M
287M
0M
72M
3M
68M
0M
47M
-4.61%
629M
0M
93M
22M
72M
700M
-8.32%
457M
244M
172M
36M
0M
71M
3M
68M
0M
47M
-2.65%
629M
0M
71M
22M
50M
773M
1.14%
514M
258M
176M
35M
0M
83M
4M
79M
0M
53M
9.30%
690M
0M
104M
21M
83M
746M
3.67%
488M
257M
179M
37M
0M
78M
4M
74M
0M
51M
7.65%
668M
0M
78M
21M
57M
700M
2.40%
462M
238M
171M
36M
0M
67M
3M
64M
0M
49M
39.22%
633M
0M
87M
20M
67M
764M
1.06%
265M
499M
429M
287M
0M
71M
4M
67M
0M
48M
2.12%
694M
0M
90M
19M
71M
764M
1.06%
517M
247M
177M
36M
0M
71M
4M
67M
0M
48M
2.29%
693M
0M
90M
19M
71M
719M
3.82%
475M
244M
171M
39M
0M
73M
4M
69M
0M
47M
20.96%
646M
0M
73M
19M
54M
684M
6.28%
463M
221M
165M
39M
0M
55M
4M
51M
0M
35M
23.06%
628M
0M
74M
18M
55M
756M
17.52%
262M
494M
423M
289M
0M
71M
5M
67M
0M
47M
64.30%
685M
0M
89M
18M
71M
756M
8.23%
514M
242M
171M
37M
0M
71M
5M
67M
0M
47M
27.28%
685M
0M
89M
18M
71M
693M
-0.82%
470M
222M
162M
30M
0M
60M
4M
56M
0M
39M
5.75%
632M
0M
60M
18M
42M
643M
-4.57%
202M
442M
397M
276M
0M
45M
4M
41M
0M
29M
-16.33%
598M
0M
63M
17M
45M
643M
0.45%
444M
199M
154M
33M
0M
45M
4M
41M
0M
29M
16.77%
598M
0M
63M
17M
45M
698M
-0.60%
243M
455M
397M
158M
0M
59M
4M
54M
0M
37M
5.27%
239M
0M
0M
0M
59M
698M
-0.59%
482M
217M
158M
30M
0M
59M
4M
54M
0M
37M
5.37%
640M
0M
76M
17M
59M
674M
-3.70%
454M
220M
166M
38M
0M
55M
5M
50M
0M
34M
-1.13%
619M
0M
55M
17M
38M
640M
5.24%
444M
197M
152M
36M
0M
44M
10M
34M
0M
25M
29.48%
596M
0M
61M
17M
44M
703M
15.48%
244M
459M
401M
279M
0M
57M
10M
47M
0M
35M
85.52%
646M
0M
74M
16M
57M
703M
4.37%
489M
214M
156M
34M
0M
57M
10M
47M
0M
35M
37.33%
645M
0M
74M
16M
57M
700M
14.20%
476M
224M
164M
38M
0M
60M
11M
49M
0M
35M
97.78%
640M
0M
77M
17M
60M
609M
4.46%
190M
419M
380M
268M
0M
39M
11M
28M
0M
19M
25.38%
569M
0M
56M
16M
39M
609M
-4.96%
190M
419M
453M
453M
0M
-35M
11M
28M
0M
19M
-34.07%
643M
0M
56M
16M
39M
673M
12.45%
235M
438M
391M
391M
0M
47M
11M
36M
0M
26M
7.90%
626M
0M
63M
16M
47M
613M
0.07%
194M
419M
380M
380M
0M
38M
16M
22M
0M
18M
-36.00%
574M
0M
56M
16M
39M
583M
0.74%
180M
403M
374M
374M
0M
31M
12M
20M
0M
15M
5.03%
553M
0M
45M
16M
29M
640M
1.21%
219M
421M
368M
256M
0M
52M
12M
41M
0M
29M
13.33%
588M
0M
68M
15M
52M
599M
3.01%
180M
419M
374M
374M
0M
45M
12M
34M
0M
24M
31.68%
553M
0M
60M
15M
45M
612M
2.83%
1,092M
-479M
-525M
642M
0M
45M
12M
34M
0M
27M
20.34%
566M
0M
61M
15M
46M
578M
1.88%
173M
405M
443M
264M
0M
32M
12M
20M
0M
14M
20.72%
616M
0M
47M
15M
32M
633M
0.39%
212M
421M
369M
264M
0M
49M
13M
36M
0M
25M
38.29%
581M
0M
68M
16M
52M
581M
1.26%
177M
404M
439M
260M
0M
38M
12M
26M
0M
18M
40.46%
617M
0M
52M
14M
38M
596M
-1.02%
185M
411M
367M
262M
0M
41M
12M
29M
0M
23M
8.46%
552M
0M
59M
15M
43M
568M
0.08%
176M
391M
362M
258M
0M
29M
13M
16M
0M
12M
14.44%
539M
0M
44M
15M
29M
630M
-0.67%
222M
408M
368M
263M
0M
39M
13M
26M
0M
18M
-9.18%
591M
0M
54M
15M
39M
574M
-1.24%
181M
393M
360M
360M
0M
33M
14M
19M
0M
13M
-7.61%
541M
0M
47M
14M
33M
602M
-4.80%
189M
413M
371M
264M
0M
42M
13M
28M
0M
21M
-24.45%
560M
0M
57M
15M
42M
567M
3.29%
181M
387M
359M
29M
0M
28M
14M
14M
0M
10M
-15.26%
539M
0M
42M
15M
28M
634M
3.65%
224M
411M
365M
30M
0M
45M
14M
31M
0M
20M
-80.28%
589M
0M
60M
14M
45M
581M
4.10%
180M
401M
365M
33M
0M
36M
16M
21M
0M
14M
-28.51%
545M
0M
50M
14M
37M
632M
-5.80%
193M
439M
381M
275M
0M
58M
15M
43M
0M
28M
-22.34%
575M
0M
72M
15M
58M
549M
-14.77%
168M
381M
351M
32M
0M
30M
11M
18M
0M
12M
-48.59%
519M
0M
44M
14M
30M
612M
-11.84%
210M
402M
360M
34M
0M
42M
15M
31M
0M
103M
232.86%
570M
0M
57M
14M
42M
558M
-19.60%
173M
385M
347M
37M
0M
38M
10M
24M
0M
19M
-36.92%
520M
0M
52M
14M
38M
671M
1.72%
209M
462M
562M
244M
0M
-107M
147M
46M
0M
36M
-4.69%
770M
0M
-82M
15M
-101M
644M
2.58%
202M
442M
404M
39M
0M
39M
6M
36M
0M
24M
-9.78%
605M
0M
61M
19M
42M
694M
4.07%
236M
458M
410M
38M
0M
49M
9M
47M
0M
31M
-5.47%
645M
0M
73M
19M
56M
694M
13.34%
236M
458M
410M
240M
0M
49M
2M
47M
0M
31M
1.72%
645M
0M
64M
18M
47M
660M
8.59%
207M
453M
393M
238M
0M
60M
2M
57M
0M
38M
25.54%
600M
0M
77M
17M
60M
628M
7.48%
204M
424M
381M
277M
0M
43M
2M
41M
0M
27M
1.49%
585M
0M
60M
17M
43M
667M
8.88%
350M
317M
379M
266M
0M
52M
111M
50M
0M
33M
12.33%
729M
0M
-44M
17M
-62M
613M
6.30%
200M
413M
364M
261M
0M
49M
2M
47M
0M
30M
7.51%
564M
0M
65M
16M
49M
607M
4.68%
196M
412M
363M
258M
0M
49M
2M
47M
0M
30M
-15.77%
559M
0M
66M
17M
49M
584M
10.83%
191M
394M
351M
351M
0M
43M
2M
41M
0M
26M
11.89%
541M
0M
59M
16M
43M
613M
8.82%
214M
399M
352M
250M
0M
47M
2M
45M
0M
29M
17.77%
565M
0M
63M
16M
47M
576M
9.26%
186M
390M
344M
344M
0M
46M
2M
44M
0M
28M
22.51%
530M
0M
61M
15M
46M
580M
6.50%
182M
398M
340M
243M
0M
57M
2M
55M
0M
36M
16.64%
523M
0M
73M
16M
57M
527M
4.45%
165M
362M
323M
231M
0M
38M
2M
36M
0M
23M
13.82%
489M
0M
54M
16M
38M
563M
7.77%
190M
373M
333M
333M
0M
40M
2M
38M
0M
25M
16.53%
523M
0M
57M
16M
40M
528M
6.53%
166M
362M
324M
233M
0M
38M
2M
36M
0M
23M
16.99%
490M
0M
54M
16M
38M
545M
0.16%
172M
373M
410M
232M
0M
-38M
84M
47M
0M
30M
1,073.98%
582M
0M
-20M
17M
-37M
505M
7.83%
161M
343M
282M
224M
0M
62M
29M
32M
0M
21M
40.83%
443M
0M
77M
16M
61M
523M
7.90%
182M
341M
307M
219M
0M
34M
1M
33M
0M
21M
40.36%
488M
0M
49M
15M
34M
495M
5.98%
163M
332M
300M
218M
0M
32M
2M
31M
0M
20M
16.02%
463M
0M
47M
15M
32M
544M
15.41%
178M
366M
353M
234M
0M
13M
3M
10M
0M
3M
-89.05%
531M
0M
30M
17M
13M
468M
7.40%
156M
312M
286M
203M
0M
26M
3M
23M
0M
15M
1.07%
442M
0M
42M
16M
26M
484M
9.27%
175M
310M
282M
198M
0M
27M
3M
24M
0M
15M
135.25%
457M
0M
43M
16M
27M
467M
10.57%
156M
311M
281M
195M
0M
30M
3M
27M
0M
17M
16.79%
437M
0M
46M
17M
30M
471M
10.45%
142M
330M
285M
200M
0M
45M
7M
38M
0M
24M
92.63%
426M
0M
62M
16M
45M
436M
13.09%
133M
303M
274M
185M
0M
29M
6M
23M
0M
14M
-1.75%
407M
0M
46M
17M
29M
443M
20.47%
148M
295M
279M
185M
0M
16M
6M
10M
0M
6M
-62.57%
427M
0M
32M
16M
16M
423M
14.87%
131M
291M
262M
177M
0M
29M
5M
24M
0M
15M
-15.20%
394M
0M
44M
15M
29M
427M
21.42%
137M
289M
263M
177M
0M
27M
6M
21M
0M
12M
-52.87%
400M
0M
40M
15M
27M
385M
5.53%
116M
270M
243M
228M
0M
27M
3M
24M
0M
15M
-58.36%
358M
0M
42M
15M
27M
368M
15.91%
126M
242M
214M
228M
0M
28M
0M
27M
0M
17M
-30.77%
340M
0M
41M
15M
28M
368M
14.33%
126M
242M
214M
201M
0M
28M
0M
27M
0M
17M
-15.76%
340M
0M
40M
13M
27M
352M
12.37%
107M
245M
203M
191M
0M
42M
1M
41M
0M
26M
10.13%
310M
0M
53M
12M
41M
365M
13.38%
109M
257M
201M
0M
0M
56M
0M
56M
0M
35M
13.14%
309M
0M
67M
11M
56M
317M
15.38%
97M
220M
182M
171M
0M
39M
1M
39M
0M
25M
20.49%
279M
0M
48M
10M
38M
322M
20.12%
105M
217M
184M
173M
0M
32M
1M
32M
0M
20M
26.88%
290M
0M
43M
11M
32M
313M
20.82%
96M
217M
179M
169M
0M
38M
1M
38M
0M
24M
25.40%
275M
0M
48M
11M
37M
322M
14.14%
101M
221M
172M
0M
0M
49M
0M
49M
0M
31M
74.30%
273M
0M
57M
8M
49M
275M
24.71%
83M
192M
159M
150M
0M
33M
0M
33M
0M
21M
25.77%
242M
0M
42M
9M
33M
268M
22.05%
88M
180M
155M
145M
0M
25M
1M
26M
0M
16M
28.00%
243M
0M
35M
10M
25M
259M
17.15%
80M
179M
149M
140M
0M
30M
1M
31M
0M
19M
12.50%
229M
0M
39M
9M
30M
282M
27.58%
-12M
294M
265M
0M
0M
29M
1M
29M
0M
18M
-22.17%
254M
0M
36M
8M
28M
221M
17.15%
99M
121M
96M
88M
0M
26M
1M
26M
0M
16M
7.95%
195M
0M
33M
8M
25M
220M
16.38%
106M
113M
93M
85M
0M
20M
1M
20M
0M
13M
1.63%
200M
0M
28M
8M
19M
221M
19.52%
66M
155M
129M
121M
0M
27M
1M
27M
0M
17M
7.69%
194M
0M
34M
8M
26M
221M
21.41%
69M
152M
116M
0M
0M
36M
2M
37M
0M
23M
9.00%
185M
0M
41M
6M
35M
188M
21.17%
53M
135M
112M
104M
0M
23M
1M
24M
0M
15M
19.84%
165M
0M
30M
8M
23M
189M
25.07%
61M
127M
108M
102M
0M
19M
2M
20M
0M
12M
24.24%
170M
0M
25M
7M
18M
185M
21.25%
55M
130M
106M
99M
0M
24M
2M
25M
0M
16M
8.33%
161M
0M
30M
7M
23M
182M
21.55%
56M
127M
94M
0M
0M
32M
2M
33M
0M
21M
18.54%
150M
0M
36M
4M
32M
155M
24.12%
45M
110M
90M
85M
0M
20M
1M
20M
0M
13M
24.75%
135M
0M
25M
6M
19M
151M
26.09%
49M
102M
86M
81M
0M
16M
1M
16M
0M
10M
28.57%
135M
0M
20M
5M
15M
153M
23.98%
45M
107M
86M
81M
0M
21M
3M
22M
0M
14M
42.57%
132M
0M
25M
5M
20M
150M
25.02%
45M
105M
77M
0M
0M
28M
2M
29M
0M
18M
30.88%
122M
0M
31M
4M
27M
125M
25.33%
36M
89M
73M
69M
0M
16M
1M
16M
0M
10M
27.85%
109M
0M
20M
4M
15M
120M
34.08%
38M
82M
69M
65M
0M
13M
0M
12M
0M
8M
54.00%
107M
0M
16M
4M
12M
123M
34.28%
37M
87M
70M
66M
0M
17M
0M
16M
0M
10M
36.49%
106M
0M
20M
4M
16M
120M
30.75%
36M
84M
62M
0M
0M
22M
0M
22M
0M
14M
40.21%
98M
0M
24M
3M
22M
100M
35.37%
28M
72M
59M
55M
0M
13M
0M
13M
0M
8M
46.30%
87M
0M
16M
3M
13M
89M
35.36%
27M
62M
54M
51M
0M
8M
1M
8M
0M
5M
72.41%
81M
0M
11M
3M
8M
92M
32.95%
27M
65M
53M
50M
0M
12M
1M
12M
0M
7M
48.00%
80M
0M
14M
3M
11M
92M
27.36%
28M
64M
48M
0M
0M
16M
1M
16M
0M
10M
42.65%
76M
0M
17M
2M
15M
74M
35.66%
22M
52M
43M
41M
0M
9M
1M
9M
0M
5M
86.21%
65M
0M
11M
3M
8M
66M
36.44%
21M
45M
40M
38M
0M
5M
1M
5M
0M
3M
70.59%
61M
0M
8M
2M
5M
69M
35.36%
21M
48M
40M
37M
0M
8M
0M
8M
0M
5M
28.21%
61M
0M
10M
2M
8M
72M
41.18%
24M
48M
38M
0M
0M
10M
1M
11M
0M
7M
36.00%
62M
0M
11M
1M
10M
54M
34.65%
18M
37M
32M
30M
0M
5M
1M
5M
0M
3M
31.82%
49M
0M
7M
2M
5M
48M
-
16M
33M
30M
28M
0M
3M
0M
3M
0M
2M
31.82%
45M
0M
5M
2M
3M
51M
-
16M
35M
29M
27M
0M
6M
1M
6M
0M
4M
31.82%
45M
0M
8M
2M
6M
51M
-
16M
35M
27M
0M
0M
8M
1M
8M
0M
5M
31.82%
43M
0M
8M
1M
7M
40M
-
12M
28M
24M
23M
0M
4M
0M
4M
0M
2M
31.82%
37M
0M
5M
2M
4M
38M
-
0M
38M
0M
0M
0M
38M
0M
0M
0M
0M
31.82%
0M
0M
38M
0M
0M
41M
-
0M
41M
0M
0M
0M
41M
0M
0M
0M
0M
31.82%
0M
0M
41M
0M
0M
39M
-
0M
39M
-113M
0M
0M
-74M
0M
0M
0M
0M
31.82%
113M
0M
-74M
0M
0M
30M
-
0M
30M
0M
0M
0M
30M
0M
0M
0M
0M
31.82%
0M
0M
30M
0M
0M
27M
-
0M
27M
0M
0M
0M
27M
0M
0M
0M
0M
31.82%
0M
0M
27M
0M
0M
30M
-
0M
30M
0M
0M
0M
30M
0M
0M
0M
0M
31.82%
0M
0M
30M
0M
0M
30M
-
0M
30M
-89M
0M
0M
-59M
0M
0M
0M
0M
31.82%
89M
0M
-59M
0M
0M
24M
-
0M
24M
0M
0M
0M
24M
0M
0M
0M
0M
31.82%
0M
0M
24M
0M
0M
21M
-
0M
21M
0M
0M
0M
21M
0M
0M
0M
0M
31.82%
0M
0M
21M
0M
0M
24M
-
0M
24M
0M
0M
0M
24M
0M
0M
0M
0M
31.82%
0M
0M
24M
0M
0M
24M
-
0M
24M
-74M
0M
0M
-50M
0M
0M
0M
0M
31.82%
74M
0M
-50M
0M
0M
19M
-
0M
19M
0M
0M
0M
19M
0M
0M
0M
0M
31.82%
0M
0M
19M
0M
0M
17M
-
0M
17M
0M
0M
0M
17M
0M
0M
0M
0M
31.82%
0M
0M
17M
0M
0M
20M
-
0M
20M
0M
0M
0M
20M
0M
0M
0M
0M
31.82%
0M
0M
20M
0M
0M