BorgWarner Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
14,198M
-10.14%
11,630M
2,568M
1,316M
1,630M
717M
1,160M
10M
914M
345M
625M
-33.79%
12,946M
-14M
1,160M
736M
1,160M
15,801M
6.49%
12,700M
3,101M
1,668M
1,290M
701M
781M
52M
1,318M
292M
944M
75.79%
14,368M
-52M
1,502M
721M
781M
14,838M
45.97%
11,983M
2,855M
1,541M
1,078M
707M
635M
93M
789M
150M
537M
7.40%
13,524M
-93M
1,407M
772M
635M
10,165M
-0.03%
8,255M
1,910M
1,292M
951M
476M
87M
73M
964M
397M
500M
-32.98%
9,547M
-61M
655M
568M
87M
10,168M
-3.43%
8,067M
2,101M
798M
873M
413M
1,303M
55M
1,265M
468M
746M
-19.85%
8,865M
-43M
1,759M
439M
1,303M
10,530M
7.45%
8,300M
2,229M
1,040M
946M
440M
1,190M
59M
1,196M
211M
931M
111.57%
9,340M
-52M
1,686M
431M
1,255M
9,799M
8.03%
7,679M
2,120M
1,043M
899M
408M
1,077M
71M
1,064M
580M
440M
271.22%
8,722M
-65M
1,542M
408M
1,134M
9,071M
13.06%
7,138M
1,933M
1,707M
818M
408M
226M
85M
191M
30M
119M
-80.56%
8,845M
-78M
667M
0M
275M
8,023M
-3.39%
6,320M
1,703M
763M
662M
307M
940M
60M
927M
262M
610M
-7.03%
7,084M
0M
1,307M
0M
987M
8,305M
11.68%
6,549M
1,756M
793M
699M
336M
964M
36M
980M
0M
656M
5.05%
7,341M
0M
1,347M
0M
1,017M
7,437M
3.53%
5,879M
1,558M
702M
640M
303M
855M
34M
869M
0M
624M
24.64%
6,581M
0M
1,203M
0M
904M
7,183M
0.96%
5,716M
1,467M
647M
647M
266M
753M
39M
761M
0M
501M
-8.94%
6,363M
0M
1,156M
0M
868M
7,115M
25.86%
5,704M
1,410M
613M
621M
244M
798M
75M
766M
0M
550M
45.76%
6,317M
0M
1,124M
0M
841M
5,653M
42.68%
4,560M
1,093M
589M
567M
185M
504M
69M
478M
0M
377M
1,297.78%
5,149M
0M
818M
0M
547M
3,962M
-24.74%
3,401M
561M
460M
460M
155M
51M
57M
18M
0M
27M
-175.84%
3,861M
0M
386M
0M
125M
5,264M
-1.21%
4,425M
839M
697M
543M
209M
14M
0M
14M
0M
-36M
-112.34%
5,122M
0M
717M
0M
430M
5,329M
16.21%
4,379M
950M
525M
532M
211M
425M
0M
430M
0M
289M
36.34%
4,904M
0M
689M
0M
425M
4,585M
6.79%
3,736M
850M
490M
498M
188M
275M
0M
270M
0M
212M
-11.69%
4,225M
0M
697M
0M
441M
4,294M
21.80%
3,440M
854M
531M
496M
161M
323M
0M
314M
0M
240M
9.76%
3,971M
0M
613M
0M
358M
3,525M
14.86%
2,874M
651M
342M
339M
123M
309M
0M
309M
0M
218M
24.81%
3,216M
0M
489M
0M
312M
3,069M
12.38%
2,483M
587M
317M
317M
118M
270M
0M
257M
0M
175M
-246.85%
2,799M
0M
431M
0M
270M
2,731M
16.14%
2,177M
555M
303M
304M
109M
252M
0M
234M
0M
-119M
-279.37%
2,479M
0M
389M
0M
251M
2,352M
-11.12%
1,802M
550M
381M
234M
105M
141M
0M
106M
0M
66M
-29.36%
2,183M
0M
344M
0M
240M
2,646M
7.62%
2,003M
643M
390M
244M
112M
253M
0M
149M
0M
94M
-28.95%
2,393M
0M
438M
0M
292M
2,459M
33.85%
1,889M
570M
327M
203M
0M
243M
0M
207M
0M
132M
39.70%
2,215M
0M
353M
0M
229M
1,837M
3.95%
1,451M
386M
227M
135M
0M
159M
0M
141M
0M
95M
-8.24%
1,677M
0M
241M
0M
149M
1,767M
14.73%
1,375M
392M
219M
132M
0M
173M
0M
158M
0M
103M
146.89%
1,595M
0M
246M
0M
159M
1,540M
15.88%
1,206M
335M
208M
123M
0M
127M
0M
55M
0M
42M
-43.67%
1,413M
0M
260M
0M
176M
1,329M
8.64%
1,045M
284M
175M
98M
0M
109M
0M
111M
0M
74M
15.22%
1,220M
0M
168M
0M
90M
1,223M
-
948M
275M
163M
92M
0M
112M
0M
108M
0M
64M
15.22%
1,111M
0M
172M
0M
102M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
3,522M
-14.26%
2,863M
659M
349M
360M
176M
281M
70M
229M
59M
154M
-39.61%
3,212M
-35M
495M
155M
340M
3,622M
-10.79%
2,970M
652M
327M
333M
192M
272M
19M
238M
133M
50M
-81.68%
3,297M
19M
441M
58M
272M
4,520M
20.24%
3,652M
868M
473M
422M
208M
383M
12M
328M
106M
204M
-5.56%
4,125M
-12M
406M
186M
383M
4,180M
7.90%
3,430M
750M
403M
384M
193M
340M
10M
317M
87M
217M
8.50%
3,833M
-10M
349M
183M
340M
4,108M
12.39%
3,275M
833M
463M
791M
189M
206M
10M
319M
40M
255M
97.67%
3,738M
-10M
384M
178M
206M
4,060M
18.85%
3,254M
806M
400M
397M
199M
389M
18M
396M
104M
273M
184.38%
3,654M
-12M
613M
178M
389M
3,759M
0.03%
3,047M
712M
399M
394M
0M
272M
21M
288M
57M
216M
-12.55%
3,446M
-15M
514M
185M
272M
3,874M
-3.37%
3,124M
750M
388M
388M
0M
352M
19M
315M
91M
200M
207.69%
3,512M
-15M
567M
180M
352M
3,655M
-6.90%
3,030M
625M
427M
1,084M
0M
178M
18M
155M
1M
129M
-63.97%
3,457M
-18M
218M
187M
31M
3,416M
34.81%
2,766M
650M
397M
343M
0M
253M
21M
196M
79M
96M
-13.51%
3,163M
-18M
278M
195M
83M
3,758M
163.53%
2,996M
762M
364M
364M
0M
317M
42M
302M
28M
247M
-352.04%
3,360M
-39M
627M
195M
432M
4,009M
75.91%
3,191M
818M
377M
377M
0M
403M
21M
136M
42M
65M
-49.61%
3,568M
-18M
665M
195M
470M
3,926M
53.42%
3,154M
772M
558M
350M
0M
214M
23M
596M
211M
358M
62.73%
3,712M
-19M
228M
229M
-1M
2,534M
1.69%
2,017M
517M
204M
204M
0M
284M
20M
272M
143M
111M
-42.78%
2,221M
-17M
440M
115M
325M
1,426M
-44.10%
1,252M
174M
184M
184M
0M
-78M
18M
-90M
-6M
-98M
-156.98%
1,436M
-15M
109M
112M
-3M
2,279M
-11.18%
1,832M
447M
213M
213M
0M
189M
12M
186M
49M
129M
-19.38%
2,045M
-10M
355M
112M
243M
2,559M
-0.54%
2,014M
545M
67M
212M
413M
478M
12M
475M
238M
220M
-4.35%
2,081M
-9M
487M
115M
372M
2,492M
0.54%
1,968M
524M
230M
230M
413M
276M
15M
273M
66M
194M
-4.81%
2,198M
-11M
416M
110M
306M
2,551M
-5.31%
2,038M
513M
210M
212M
413M
285M
14M
255M
73M
172M
-36.72%
2,248M
-12M
394M
107M
287M
2,566M
-7.84%
2,047M
519M
255M
226M
413M
264M
14M
262M
69M
160M
-28.92%
2,302M
-11M
383M
107M
276M
2,573M
-0.53%
2,030M
543M
277M
226M
332M
266M
13M
267M
0M
230M
-257.32%
2,307M
0M
280M
106M
175M
2,479M
2.58%
1,963M
516M
231M
231M
108M
278M
14M
283M
0M
204M
10.22%
2,193M
0M
412M
108M
304M
2,694M
12.73%
2,115M
579M
236M
236M
112M
313M
15M
315M
0M
272M
28.21%
2,351M
0M
471M
109M
362M
2,784M
15.68%
2,193M
592M
258M
253M
117M
334M
16M
332M
0M
225M
18.97%
2,451M
0M
457M
109M
348M
2,586M
14.49%
2,021M
566M
357M
240M
105M
209M
17M
206M
0M
-146M
-50.15%
2,377M
0M
223M
106M
118M
2,416M
9.12%
1,894M
523M
227M
225M
102M
276M
18M
274M
0M
185M
121.97%
2,121M
0M
416M
105M
311M
2,390M
2.60%
1,876M
514M
215M
215M
105M
300M
18M
297M
0M
212M
28.95%
2,091M
0M
415M
100M
315M
2,407M
6.10%
1,890M
517M
219M
219M
96M
293M
18M
286M
0M
189M
15.30%
2,109M
0M
407M
97M
309M
2,259M
6.40%
1,758M
501M
959M
217M
84M
-458M
20M
-465M
0M
-293M
-334.08%
2,717M
0M
-445M
100M
-545M
2,214M
17.53%
1,743M
471M
210M
210M
89M
150M
22M
142M
0M
83M
-47.08%
1,953M
0M
376M
98M
278M
2,329M
14.63%
1,833M
497M
227M
202M
85M
269M
21M
260M
0M
164M
11.01%
2,060M
0M
380M
99M
281M
2,269M
14.33%
1,804M
464M
200M
188M
85M
264M
21M
254M
0M
164M
-8.27%
2,004M
0M
369M
94M
275M
2,123M
6.59%
1,676M
447M
246M
178M
77M
201M
18M
197M
0M
125M
-10.44%
1,923M
0M
214M
84M
131M
1,884M
-7.29%
1,486M
398M
148M
148M
75M
237M
15M
233M
0M
157M
-5.52%
1,634M
0M
339M
78M
261M
2,032M
-7.51%
1,603M
429M
167M
167M
80M
243M
18M
238M
0M
148M
-22.13%
1,770M
0M
356M
81M
275M
1,984M
-4.79%
1,555M
429M
168M
168M
75M
260M
10M
260M
0M
179M
12.45%
1,723M
0M
359M
77M
282M
1,992M
5.65%
1,579M
413M
201M
169M
79M
212M
10M
215M
0M
140M
-1.06%
1,780M
0M
225M
83M
142M
2,032M
12.51%
1,608M
425M
177M
177M
85M
238M
9M
245M
0M
167M
-0.12%
1,785M
0M
349M
82M
267M
2,197M
16.00%
1,724M
473M
181M
181M
90M
281M
9M
285M
0M
190M
9.25%
1,905M
0M
394M
85M
309M
2,084M
12.59%
1,638M
446M
174M
174M
82M
233M
8M
235M
0M
159M
12.04%
1,812M
0M
363M
80M
283M
1,885M
9.67%
1,479M
407M
219M
167M
87M
188M
8M
194M
0M
141M
16.67%
1,698M
0M
278M
77M
202M
1,806M
6.55%
1,427M
380M
154M
158M
72M
226M
8M
229M
0M
167M
64.99%
1,581M
0M
237M
72M
166M
1,894M
2.02%
1,497M
397M
156M
156M
73M
243M
9M
247M
0M
174M
44.36%
1,653M
0M
332M
76M
256M
1,851M
-3.21%
1,476M
375M
165M
165M
72M
199M
10M
200M
0M
142M
-10.13%
1,642M
0M
295M
75M
221M
1,719M
-3.08%
1,375M
344M
106M
174M
67M
171M
7M
175M
0M
121M
-0.66%
1,481M
0M
259M
77M
182M
1,695M
-5.39%
1,352M
344M
181M
151M
64M
163M
5M
170M
0M
101M
-28.60%
1,532M
0M
245M
70M
175M
1,856M
2.07%
1,473M
383M
190M
153M
67M
194M
13M
195M
0M
121M
-25.56%
1,663M
0M
278M
70M
207M
1,913M
10.52%
1,517M
396M
170M
169M
68M
226M
15M
221M
0M
158M
26.91%
1,687M
0M
308M
71M
236M
1,774M
15.67%
1,414M
360M
177M
147M
60M
191M
17M
185M
0M
122M
9.22%
1,591M
0M
276M
73M
203M
1,792M
27.00%
1,441M
351M
152M
151M
58M
199M
19M
193M
0M
142M
32.71%
1,593M
0M
282M
70M
212M
1,819M
27.93%
1,462M
357M
129M
158M
65M
228M
21M
217M
0M
162M
95.65%
1,591M
0M
310M
72M
238M
1,730M
34.47%
1,388M
343M
164M
165M
61M
179M
18M
170M
0M
125M
63.39%
1,551M
0M
257M
68M
189M
1,533M
27.96%
1,227M
306M
126M
148M
51M
157M
22M
146M
0M
112M
111.95%
1,354M
0M
251M
61M
191M
1,411M
37.27%
1,138M
273M
150M
150M
46M
123M
18M
116M
0M
107M
520.35%
1,288M
0M
212M
64M
134M
1,422M
55.17%
1,146M
275M
158M
138M
46M
117M
14M
114M
0M
83M
-330.64%
1,304M
0M
128M
65M
63M
1,287M
57.02%
1,048M
239M
132M
130M
42M
107M
14M
102M
0M
76M
-1,188.57%
1,180M
0M
180M
64M
117M
1,198M
28.64%
985M
213M
146M
144M
46M
67M
16M
62M
0M
53M
-164.74%
1,131M
0M
147M
69M
78M
1,028M
-21.95%
876M
152M
124M
126M
41M
28M
13M
22M
0M
17M
-113.19%
1,000M
0M
101M
66M
35M
916M
-39.59%
800M
116M
115M
115M
36M
-50M
9M
-53M
0M
-36M
-141.03%
915M
0M
6M
63M
-57M
820M
-45.33%
740M
80M
74M
74M
33M
6M
19M
-13M
0M
-7M
-107.89%
814M
0M
69M
63M
6M
932M
-32.15%
858M
74M
103M
93M
40M
-132M
13M
-134M
0M
-81M
-214.33%
961M
0M
154M
63M
91M
1,317M
0.25%
1,115M
202M
279M
135M
51M
-102M
11M
-104M
0M
-130M
-256.73%
1,394M
0M
163M
70M
93M
1,517M
11.16%
1,238M
279M
158M
160M
61M
121M
11M
122M
0M
88M
15.59%
1,396M
0M
200M
81M
119M
1,499M
17.30%
1,215M
284M
157M
156M
58M
127M
7M
129M
0M
89M
51.88%
1,372M
0M
200M
72M
128M
1,373M
14.25%
1,115M
258M
135M
136M
54M
123M
11M
127M
0M
71M
74.08%
1,250M
0M
198M
75M
123M
1,314M
23.95%
1,085M
229M
130M
134M
49M
98M
8M
100M
0M
83M
112.24%
1,215M
0M
162M
64M
98M
1,364M
16.74%
1,117M
248M
134M
135M
57M
114M
9M
106M
0M
76M
7.83%
1,251M
0M
174M
62M
112M
1,278M
10.61%
1,062M
216M
126M
127M
51M
90M
9M
90M
0M
58M
-4.73%
1,188M
0M
154M
64M
89M
1,202M
14.67%
990M
212M
126M
128M
48M
12M
15M
10M
0M
41M
-36.69%
1,115M
0M
235M
73M
162M
1,060M
0.85%
877M
183M
111M
117M
46M
61M
10M
59M
0M
39M
-36.16%
988M
0M
138M
60M
78M
1,169M
5.16%
938M
231M
124M
124M
48M
108M
10M
106M
0M
70M
95.54%
1,061M
0M
170M
63M
107M
1,155M
6.62%
929M
226M
132M
133M
46M
94M
9M
95M
0M
61M
-21.01%
1,061M
0M
155M
61M
94M
1,048M
17.86%
849M
200M
109M
110M
40M
90M
11M
93M
0M
65M
-4.58%
958M
0M
152M
63M
89M
1,051M
25.14%
843M
208M
118M
120M
40M
91M
10M
87M
0M
61M
37.05%
960M
0M
150M
62M
88M
1,111M
24.43%
879M
233M
174M
131M
40M
59M
11M
57M
0M
36M
-34.37%
1,053M
0M
169M
67M
102M
1,084M
19.98%
870M
214M
130M
134M
51M
84M
9M
78M
0M
78M
51.86%
1,000M
0M
143M
64M
80M
889M
11.32%
726M
164M
82M
79M
29M
82M
7M
83M
0M
68M
35.40%
807M
0M
131M
47M
85M
840M
15.80%
695M
145M
77M
77M
34M
68M
8M
67M
0M
45M
24.79%
772M
0M
111M
43M
68M
893M
16.08%
723M
170M
88M
88M
31M
81M
8M
82M
0M
55M
22.10%
812M
0M
126M
44M
82M
903M
16.42%
731M
173M
95M
95M
30M
78M
8M
77M
0M
51M
15.61%
826M
0M
121M
44M
78M
799M
13.98%
640M
159M
83M
84M
31M
76M
8M
73M
0M
50M
22.55%
723M
0M
121M
45M
76M
725M
6.02%
596M
129M
73M
73M
29M
57M
8M
52M
0M
36M
12.54%
669M
0M
97M
40M
57M
770M
8.02%
623M
147M
77M
77M
29M
70M
9M
66M
0M
45M
-1.97%
700M
0M
108M
38M
70M
776M
22.35%
624M
152M
84M
84M
30M
68M
9M
65M
0M
44M
-118.65%
708M
0M
105M
38M
68M
701M
20.25%
555M
146M
79M
79M
30M
67M
9M
64M
0M
41M
1,754.55%
634M
0M
116M
35M
81M
684M
22.16%
556M
128M
73M
73M
27M
55M
9M
50M
0M
32M
73.37%
629M
0M
84M
34M
50M
712M
18.34%
538M
174M
100M
73M
25M
75M
10M
69M
0M
46M
85.02%
638M
0M
115M
41M
75M
634M
4.48%
481M
153M
98M
71M
27M
55M
10M
49M
0M
-237M
-1,223.22%
579M
0M
82M
27M
55M
583M
-2.26%
443M
140M
100M
64M
18M
11M
10M
4M
0M
2M
-71.43%
543M
0M
118M
-6M
123M
560M
-9.47%
430M
130M
91M
56M
30M
39M
12M
29M
0M
18M
247.17%
521M
0M
71M
36M
35M
602M
-14.11%
458M
144M
95M
59M
30M
48M
12M
40M
0M
25M
-38.40%
554M
0M
84M
36M
48M
607M
-16.90%
471M
136M
93M
56M
27M
43M
13M
34M
0M
21M
-48.54%
564M
0M
80M
38M
43M
596M
-11.89%
449M
148M
101M
65M
27M
47M
15M
12M
0M
8M
-78.90%
550M
0M
101M
36M
66M
619M
4.88%
473M
145M
94M
58M
30M
52M
16M
7M
0M
5M
-80.66%
567M
0M
116M
36M
80M
701M
9.38%
542M
159M
84M
58M
25M
75M
16M
64M
0M
40M
10.47%
626M
0M
107M
37M
71M
730M
32.45%
550M
180M
101M
64M
30M
79M
16M
66M
0M
41M
27.73%
651M
0M
113M
37M
76M
677M
38.35%
514M
163M
93M
56M
0M
70M
0M
56M
0M
37M
14.78%
607M
0M
104M
36M
67M
590M
36.63%
459M
131M
81M
51M
0M
50M
0M
43M
0M
27M
58.38%
540M
0M
76M
30M
46M
641M
41.99%
492M
149M
84M
54M
0M
65M
0M
57M
0M
36M
85.20%
576M
0M
91M
31M
61M
551M
18.64%
424M
127M
69M
22M
0M
58M
0M
52M
0M
32M
23.46%
493M
0M
82M
21M
56M
489M
4.75%
392M
97M
44M
22M
0M
53M
0M
49M
0M
32M
16.91%
436M
0M
73M
21M
52M
432M
6.10%
338M
94M
60M
37M
0M
34M
0M
26M
0M
17M
-19.91%
398M
0M
57M
23M
33M
451M
0.36%
355M
96M
62M
39M
0M
34M
0M
29M
0M
20M
-33.78%
417M
0M
55M
24M
31M
465M
4.78%
365M
99M
61M
38M
0M
38M
0M
37M
0M
26M
4.84%
426M
0M
56M
24M
33M
467M
10.74%
359M
108M
60M
37M
0M
48M
0M
43M
0M
27M
-345.05%
419M
0M
70M
23M
47M
407M
4.93%
324M
83M
47M
26M
0M
36M
0M
33M
0M
22M
14.89%
370M
0M
55M
21M
33M
450M
17.78%
347M
103M
56M
34M
0M
47M
0M
45M
0M
30M
35.78%
403M
0M
64M
22M
42M
444M
27.88%
346M
98M
57M
36M
0M
41M
0M
38M
0M
25M
10.71%
403M
0M
58M
21M
37M
422M
21.60%
322M
99M
55M
33M
0M
45M
0M
-25M
0M
-11M
-149.55%
377M
0M
128M
22M
106M
388M
29.88%
308M
80M
52M
30M
0M
28M
0M
27M
0M
19M
42.42%
360M
0M
44M
22M
22M
382M
7.25%
298M
84M
50M
29M
0M
35M
0M
34M
0M
22M
3.32%
347M
0M
52M
20M
32M
347M
5.80%
274M
73M
42M
31M
0M
31M
0M
30M
0M
22M
27.27%
316M
0M
46M
21M
27M
347M
2.27%
274M
73M
42M
0M
0M
31M
0M
30M
0M
22M
12.56%
316M
0M
46M
19M
27M
299M
4.74%
241M
58M
40M
22M
0M
17M
0M
18M
0M
13M
10.00%
281M
0M
31M
18M
12M
356M
14.07%
277M
79M
47M
26M
0M
32M
0M
34M
0M
21M
12.23%
324M
0M
47M
20M
27M
328M
14.14%
253M
75M
46M
26M
0M
29M
0M
29M
0M
18M
28.47%
299M
0M
44M
20M
25M
339M
22.37%
265M
74M
39M
0M
0M
35M
0M
31M
0M
20M
37.24%
304M
0M
51M
17M
35M
285M
29.31%
222M
63M
43M
25M
0M
21M
0M
20M
0M
12M
87.50%
264M
0M
35M
18M
17M
312M
25.14%
241M
72M
40M
22M
0M
32M
0M
32M
0M
19M
116.09%
281M
0M
46M
18M
28M
287M
20.42%
221M
66M
41M
23M
0M
25M
0M
25M
0M
14M
-110.74%
262M
0M
40M
18M
23M
277M
7.20%
213M
64M
38M
0M
0M
27M
0M
25M
0M
15M
-704.17%
251M
0M
40M
16M
24M
220M
-2.69%
172M
49M
39M
21M
0M
10M
0M
10M
0M
6M
-252.38%
211M
0M
24M
18M
6M
249M
8.11%
194M
55M
37M
20M
0M
18M
0M
15M
0M
9M
-769.23%
231M
0M
33M
17M
17M
239M
13.41%
0M
239M
0M
0M
0M
239M
0M
0M
0M
-128M
2,938.10%
0M
0M
239M
0M
0M
259M
-
0M
259M
-899M
0M
0M
-640M
0M
0M
0M
-2M
2,938.10%
899M
0M
-640M
0M
0M
227M
-
0M
227M
0M
0M
0M
227M
0M
0M
0M
-4M
2,938.10%
0M
0M
227M
0M
0M
231M
-
0M
231M
0M
0M
0M
231M
0M
0M
0M
-1M
2,938.10%
0M
0M
231M
0M
0M
210M
-
0M
210M
0M
0M
0M
210M
0M
0M
0M
-4M
2,938.10%
0M
0M
210M
0M
0M