Aeon Co. Ltd Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
9,116,823M
4.60%
6,095,204M
3,021,619M
2,811,272M
235,949M
0M
210,347M
35,750M
168,347M
83,976M
21,381M
228.74%
8,906,476M
-31,022M
547,619M
337,272M
210,347M
8,715,957M
1.30%
5,901,245M
2,814,712M
2,639,913M
139,172M
0M
174,799M
34,584M
122,823M
64,840M
6,504M
-109.16%
8,541,158M
-30,922M
495,824M
321,025M
174,799M
8,603,910M
0.00%
5,878,160M
2,725,750M
2,574,696M
131,323M
0M
151,054M
32,302M
53,219M
90,992M
-71,024M
-364.64%
8,452,856M
-28,723M
461,705M
310,651M
151,054M
8,604,207M
1.01%
5,757,406M
2,846,801M
2,630,356M
148,861M
0M
216,445M
31,813M
174,664M
99,726M
26,838M
13.54%
8,387,762M
-28,224M
523,501M
307,056M
216,445M
8,518,215M
1.53%
5,674,474M
2,843,741M
2,630,711M
152,694M
0M
213,030M
16,409M
168,083M
79,829M
23,638M
-3.61%
8,305,185M
-13,152M
475,316M
262,286M
213,030M
8,390,012M
2.19%
5,598,070M
2,791,942M
2,580,953M
146,381M
0M
210,989M
15,321M
168,594M
75,735M
24,523M
117.89%
8,179,023M
-12,781M
466,229M
255,240M
210,989M
8,210,145M
0.41%
5,507,632M
2,702,513M
2,515,905M
141,134M
0M
186,608M
14,945M
149,339M
73,617M
11,255M
87.33%
8,023,537M
-11,937M
434,127M
0M
186,608M
8,176,732M
15.51%
5,518,436M
2,658,296M
2,479,415M
158,096M
0M
178,881M
13,760M
169,225M
0M
6,008M
-85.72%
7,997,851M
0M
410,433M
0M
178,881M
7,078,575M
10.69%
4,552,429M
2,526,146M
2,384,773M
147,376M
0M
141,368M
13,156M
144,860M
0M
42,069M
-7.74%
6,937,202M
0M
378,527M
0M
167,220M
6,395,141M
12.49%
4,126,629M
2,268,512M
2,097,074M
122,961M
0M
171,432M
13,056M
147,540M
0M
45,600M
-38.95%
6,223,703M
0M
384,237M
0M
200,375M
5,685,301M
9.20%
3,710,223M
1,975,078M
1,784,077M
97,092M
0M
190,999M
10,975M
192,238M
0M
74,697M
11.91%
5,494,300M
0M
373,037M
0M
212,343M
5,206,131M
2.15%
3,393,772M
1,812,359M
1,373,232M
191,348M
0M
195,690M
10,334M
138,230M
0M
66,750M
11.83%
4,767,004M
0M
600,903M
0M
468,418M
5,096,569M
0.83%
3,322,762M
1,773,807M
1,359,821M
189,051M
0M
172,360M
10,858M
155,166M
0M
59,688M
91.78%
4,682,583M
0M
566,215M
0M
436,375M
5,054,394M
7.40%
3,269,190M
1,785,204M
1,401,332M
190,559M
0M
130,193M
12,366M
106,240M
0M
31,123M
-1,227.64%
4,670,522M
0M
537,093M
0M
399,196M
4,706,069M
-8.93%
3,374,213M
1,331,856M
1,732,199M
813,985M
0M
124,373M
11,751M
72,611M
0M
-2,760M
-106.28%
5,106,412M
0M
84,375M
0M
-52,724M
5,167,366M
7.10%
3,313,381M
1,853,985M
1,697,945M
1,697,944M
0M
156,040M
12,774M
124,575M
0M
43,932M
-23.80%
5,011,326M
0M
273,918M
0M
142,341M
4,824,775M
8.90%
3,086,681M
1,738,094M
1,548,366M
1,548,365M
0M
189,728M
10,801M
153,765M
0M
57,656M
99.28%
4,635,047M
0M
320,033M
0M
197,370M
4,430,285M
5.59%
2,895,595M
1,534,690M
1,368,585M
1,368,584M
0M
166,105M
6,601M
100,244M
0M
28,932M
-53.39%
4,264,180M
0M
294,051M
0M
190,180M
4,195,843M
19.86%
2,782,590M
1,413,253M
1,266,476M
1,266,476M
0M
146,777M
6,929M
136,823M
0M
62,066M
249.65%
4,049,066M
0M
246,391M
0M
143,752M
3,500,746M
15.14%
2,312,049M
1,188,697M
1,076,226M
1,076,226M
0M
112,471M
0M
56,085M
0M
17,751M
-49.30%
3,388,275M
0M
229,480M
0M
112,471M
3,040,502M
3.60%
1,999,175M
1,041,327M
915,016M
915,016M
0M
126,311M
0M
90,778M
0M
35,014M
67.57%
2,914,191M
0M
232,224M
0M
126,311M
2,934,712M
7.06%
1,936,673M
998,039M
878,879M
878,879M
0M
119,160M
0M
71,859M
0M
20,895M
127.09%
2,815,552M
0M
224,254M
0M
119,160M
2,741,165M
8.58%
1,827,760M
913,405M
836,681M
836,681M
0M
76,724M
0M
51,957M
0M
9,201M
-424.78%
2,664,441M
0M
178,349M
0M
76,724M
2,524,548M
2.28%
1,709,276M
815,272M
751,197M
751,197M
0M
64,075M
0M
37,383M
0M
-2,833M
-186.80%
2,460,473M
0M
162,467M
0M
64,075M
2,468,245M
5.47%
1,684,175M
784,070M
720,154M
720,154M
0M
63,916M
0M
34,142M
0M
3,264M
-53.97%
2,404,329M
0M
159,130M
0M
63,916M
2,340,142M
-
1,618,265M
721,877M
672,184M
672,184M
0M
49,693M
0M
42,759M
0M
7,091M
-53.97%
2,290,449M
0M
137,580M
0M
49,693M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
2,314,520M
3.58%
1,465,186M
849,334M
824,134M
0M
0M
25,200M
9,993M
21,921M
18,401M
-4,959M
-77.17%
2,289,320M
-8,684M
112,561M
0M
25,200M
2,386,537M
4.49%
1,499,779M
886,758M
820,604M
0M
0M
66,154M
9,694M
50,202M
26,710M
5,590M
-519.35%
2,320,383M
-8,401M
152,303M
0M
66,154M
2,324,798M
5.52%
1,474,677M
850,121M
798,651M
0M
0M
51,470M
9,383M
45,231M
14,057M
17,728M
-8.49%
2,273,328M
-8,042M
135,900M
0M
51,470M
2,395,037M
5.72%
1,588,323M
806,714M
709,610M
0M
0M
97,104M
9,013M
60,151M
21,284M
25,063M
62.10%
2,297,933M
-7,632M
180,707M
0M
97,104M
2,234,602M
6.12%
1,427,776M
806,826M
790,024M
0M
0M
16,802M
9,024M
1,565M
13,854M
-21,721M
60.36%
2,217,800M
-7,723M
102,881M
0M
16,802M
2,283,957M
4.21%
1,452,838M
831,119M
779,139M
0M
0M
51,980M
8,808M
37,799M
22,726M
-1,333M
222.76%
2,231,977M
-7,810M
171,532M
0M
51,980M
2,203,227M
2.32%
1,405,609M
797,618M
753,720M
0M
0M
43,898M
8,905M
68,832M
26,112M
19,372M
287.29%
2,159,329M
-7,857M
91,936M
0M
43,898M
2,265,390M
2.44%
1,439,017M
826,373M
741,305M
0M
0M
85,068M
8,756M
43,741M
14,491M
15,461M
-283.32%
2,180,322M
-7,601M
164,839M
0M
85,068M
2,105,648M
-0.77%
1,364,047M
741,601M
730,121M
0M
0M
11,480M
8,580M
8,263M
13,423M
-13,545M
169.07%
2,094,168M
-7,692M
92,963M
0M
11,480M
2,191,704M
-0.12%
1,416,078M
775,626M
737,043M
0M
0M
38,583M
8,618M
33,164M
21,192M
-413M
-88.47%
2,153,121M
-7,743M
118,881M
0M
38,583M
2,153,215M
3.71%
1,396,395M
756,820M
717,637M
0M
0M
39,183M
8,630M
37,655M
15,734M
5,002M
-109.27%
2,114,032M
-7,886M
118,656M
0M
39,183M
2,211,371M
-0.26%
1,417,126M
794,245M
711,764M
0M
0M
82,475M
8,534M
43,976M
39,289M
-8,434M
-125.42%
2,128,890M
-7,715M
87,872M
0M
82,475M
2,122,007M
1.20%
1,367,346M
754,661M
720,452M
0M
0M
34,209M
7,890M
23,910M
16,816M
-5,034M
-50.33%
2,087,798M
-6,962M
38,910M
0M
34,209M
2,194,253M
0.94%
1,428,589M
765,664M
719,209M
0M
0M
46,454M
7,788M
35,937M
26,556M
-3,583M
-144.06%
2,147,798M
-6,959M
51,835M
0M
46,454M
2,076,278M
-1.89%
1,378,830M
697,448M
710,000M
0M
0M
-12,552M
8,090M
-50,604M
8,331M
-53,973M
1,143.04%
2,088,830M
-7,087M
-7,982M
0M
-12,552M
2,217,201M
1.76%
1,392,222M
824,979M
712,526M
0M
0M
112,449M
8,154M
99,394M
48,886M
33,181M
44.22%
2,104,748M
-7,152M
119,695M
0M
112,449M
2,096,791M
1.15%
1,342,505M
754,286M
737,530M
0M
0M
16,755M
7,872M
9,639M
12,531M
-10,134M
2.05%
2,080,035M
-6,997M
21,480M
0M
16,755M
2,173,866M
0.56%
1,373,660M
800,206M
741,625M
741,625M
0M
58,581M
7,977M
44,644M
20,240M
8,133M
103.22%
2,115,285M
-7,059M
63,503M
0M
58,581M
2,116,348M
0.56%
1,360,386M
755,962M
728,216M
728,216M
0M
27,745M
7,810M
20,987M
18,069M
-4,342M
-166.21%
2,088,602M
-7,016M
32,049M
0M
27,745M
2,178,851M
-0.21%
1,369,224M
809,627M
706,376M
0M
0M
103,245M
4,247M
71,662M
28,748M
23,007M
-20.46%
2,075,600M
-3,393M
108,302M
0M
103,245M
2,072,963M
1.72%
1,331,288M
741,675M
722,518M
722,518M
0M
19,157M
3,948M
14,643M
0M
-9,930M
15.17%
2,053,806M
0M
23,338M
0M
19,157M
2,161,769M
2.92%
1,379,825M
781,944M
731,720M
731,720M
0M
50,222M
4,193M
44,465M
0M
4,002M
642.49%
2,111,545M
0M
54,846M
0M
50,222M
2,104,632M
1.77%
1,347,396M
757,236M
717,605M
717,605M
0M
39,632M
4,021M
37,313M
0M
6,558M
78.25%
2,065,001M
0M
44,264M
0M
39,632M
2,183,442M
3.47%
1,374,291M
809,151M
701,671M
414,691M
0M
107,475M
3,599M
74,923M
0M
28,926M
1.46%
2,075,962M
0M
111,547M
0M
107,475M
2,037,966M
2.51%
1,307,995M
729,971M
712,216M
712,216M
0M
17,758M
3,640M
14,031M
0M
-8,622M
-27.45%
2,020,211M
0M
23,176M
0M
17,758M
2,100,490M
1.68%
1,342,489M
758,001M
709,595M
709,595M
0M
48,406M
4,197M
39,503M
0M
539M
-38.89%
2,052,084M
0M
52,323M
0M
48,406M
2,068,113M
1.07%
1,331,907M
736,206M
699,570M
0M
0M
36,634M
3,885M
40,137M
0M
3,679M
-158.83%
2,031,477M
0M
41,328M
0M
36,634M
2,110,285M
-1.42%
1,336,883M
773,402M
674,033M
0M
0M
99,363M
3,950M
73,442M
0M
28,511M
21.42%
2,010,916M
0M
104,393M
0M
99,363M
1,988,023M
1.37%
1,283,290M
704,733M
691,724M
0M
0M
13,009M
3,744M
12,278M
0M
-11,884M
-39.38%
1,975,014M
0M
15,628M
0M
13,009M
2,065,694M
0.50%
1,328,820M
736,874M
697,381M
0M
0M
39,494M
3,829M
34,154M
0M
882M
-130.51%
2,026,201M
0M
44,245M
0M
39,494M
2,046,141M
1.32%
1,325,475M
720,666M
687,792M
0M
0M
32,873M
3,422M
29,465M
0M
-6,254M
-224.58%
2,013,267M
0M
36,162M
0M
32,873M
2,140,683M
6.95%
1,366,383M
774,300M
678,169M
0M
0M
96,126M
2,973M
95,986M
0M
23,482M
84.82%
2,044,552M
0M
98,753M
0M
96,126M
1,961,160M
19.18%
1,276,267M
684,893M
676,309M
0M
0M
8,585M
3,543M
616M
0M
-19,603M
-171.69%
1,952,576M
0M
12,681M
0M
8,585M
2,055,472M
19.61%
1,335,769M
719,703M
682,349M
0M
0M
37,353M
3,714M
32,995M
0M
-2,891M
-506.61%
2,018,118M
0M
40,783M
0M
37,353M
2,019,416M
17.89%
1,319,915M
699,501M
664,588M
0M
0M
34,913M
3,530M
39,628M
0M
5,020M
283.21%
1,984,503M
0M
39,312M
0M
34,913M
2,001,532M
12.82%
1,279,016M
722,516M
630,517M
0M
0M
91,994M
3,596M
65,208M
0M
12,705M
-50.51%
1,909,533M
0M
99,955M
0M
91,994M
1,645,492M
0.38%
1,055,646M
589,846M
583,843M
0M
0M
6,005M
3,529M
35,512M
0M
27,343M
-855.75%
1,639,489M
0M
11,825M
0M
6,005M
1,718,520M
13.05%
1,108,224M
610,296M
589,398M
0M
0M
20,898M
3,091M
20,199M
0M
711M
-93.15%
1,697,622M
0M
26,890M
0M
20,898M
1,713,031M
17.20%
1,109,543M
603,488M
581,015M
0M
0M
22,471M
2,940M
23,941M
0M
1,310M
-90.05%
1,690,558M
0M
28,550M
0M
22,471M
1,774,029M
13.37%
1,135,545M
638,484M
561,890M
0M
0M
76,589M
3,026M
60,687M
0M
25,673M
-30.82%
1,697,435M
0M
83,639M
0M
76,589M
1,639,306M
16.99%
1,052,344M
586,962M
565,841M
0M
0M
21,120M
3,475M
15,795M
0M
-3,618M
-137.68%
1,618,185M
0M
25,992M
0M
21,120M
1,520,127M
9.14%
985,126M
535,001M
496,001M
0M
0M
39,000M
3,158M
34,069M
0M
10,375M
-30.32%
1,481,127M
0M
47,869M
0M
39,000M
1,461,679M
10.19%
953,614M
508,065M
473,342M
0M
0M
34,723M
3,397M
36,989M
0M
13,170M
0.57%
1,426,956M
0M
42,875M
0M
34,723M
1,564,841M
7.34%
1,009,752M
555,089M
460,257M
0M
0M
94,830M
2,791M
80,766M
0M
37,111M
22.83%
1,470,009M
0M
87,026M
0M
94,830M
1,401,196M
13.15%
917,919M
483,277M
457,781M
0M
0M
25,497M
2,699M
34,850M
0M
9,601M
5.29%
1,375,700M
0M
37,399M
0M
25,497M
1,392,783M
6.32%
915,595M
477,188M
437,396M
0M
0M
39,791M
2,690M
40,589M
0M
14,889M
-31.24%
1,352,991M
0M
48,635M
0M
39,791M
1,326,481M
10.54%
866,957M
459,524M
428,643M
0M
0M
30,881M
2,795M
36,033M
0M
13,096M
127.28%
1,295,600M
0M
39,283M
0M
30,881M
1,457,836M
6.86%
949,734M
508,102M
170,793M
0M
0M
93,872M
2,742M
75,576M
0M
30,214M
185.93%
1,120,527M
0M
376,987M
0M
343,875M
1,238,301M
0.91%
802,479M
435,822M
410,428M
0M
0M
25,393M
2,600M
27,159M
0M
9,119M
-41.14%
1,212,907M
0M
68,169M
0M
34,196M
1,310,032M
1.51%
856,057M
453,975M
405,853M
0M
0M
48,122M
2,479M
50,309M
0M
21,654M
50.81%
1,261,910M
0M
87,130M
0M
54,566M
1,199,960M
-1.20%
785,501M
414,459M
386,157M
0M
0M
28,301M
2,513M
-14,814M
0M
5,762M
-70.10%
1,171,658M
0M
66,226M
0M
33,390M
1,364,268M
2.84%
886,661M
477,607M
156,979M
0M
0M
79,002M
2,544M
39,460M
0M
10,567M
-74.26%
1,043,640M
0M
354,974M
0M
325,119M
1,227,180M
2.17%
792,532M
434,648M
403,464M
0M
0M
31,183M
2,697M
36,505M
0M
15,493M
225.83%
1,195,996M
0M
69,503M
0M
36,254M
1,290,591M
0.76%
847,029M
443,562M
403,168M
0M
0M
40,394M
2,781M
36,681M
0M
14,358M
-217.79%
1,250,197M
0M
79,212M
0M
45,630M
1,214,528M
-2.51%
796,539M
417,989M
396,208M
0M
0M
21,781M
2,834M
42,519M
0M
19,269M
-873.23%
1,192,747M
0M
60,712M
0M
27,558M
1,326,572M
-
853,314M
473,258M
145,400M
0M
0M
74,180M
3,003M
80,718M
0M
41,049M
-873.23%
998,714M
0M
365,207M
0M
332,772M
1,201,140M
-
774,239M
426,901M
406,385M
0M
0M
20,516M
3,077M
21,725M
0M
4,755M
-873.23%
1,180,624M
0M
60,139M
0M
25,104M
1,280,889M
-
832,049M
448,840M
422,062M
0M
0M
26,777M
3,354M
-4,625M
0M
-12,189M
-873.23%
1,254,111M
0M
60,350M
0M
25,408M
1,245,791M
-
809,587M
436,204M
427,484M
0M
0M
8,719M
2,931M
8,422M
0M
-2,492M
-873.23%
1,237,071M
0M
48,438M
0M
12,953M