Aon PLC Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
13,376M
7.19%
6,902M
6,474M
9,591M
1,793M
0M
3,785M
484M
3,169M
482M
2,564M
-0.97%
16,493M
-448M
3,785M
251M
3,785M
12,479M
2.35%
6,477M
6,002M
2,333M
2,069M
0M
3,669M
406M
3,156M
510M
2,589M
106.29%
8,810M
-388M
3,826M
264M
3,669M
12,193M
10.18%
6,738M
5,455M
3,365M
3,039M
0M
2,090M
322M
1,931M
623M
1,255M
-36.26%
10,103M
-311M
2,579M
326M
2,090M
11,066M
0.48%
5,905M
5,161M
2,380M
1,967M
0M
2,781M
334M
2,465M
448M
1,969M
28.52%
8,285M
-328M
3,212M
413M
2,781M
11,013M
2.26%
6,054M
4,959M
2,790M
2,226M
0M
2,169M
307M
1,871M
297M
1,532M
35.10%
8,844M
-299M
2,742M
564M
2,169M
10,770M
7.72%
6,103M
4,667M
3,123M
1,870M
0M
1,544M
278M
1,246M
146M
1,134M
-7.50%
9,226M
-273M
2,293M
769M
1,524M
9,998M
-14.01%
6,089M
3,909M
2,930M
1,620M
0M
979M
282M
685M
250M
1,226M
-12.18%
9,019M
-255M
1,858M
891M
967M
11,627M
-0.47%
6,914M
4,713M
2,807M
2,807M
0M
1,906M
282M
1,669M
239M
1,396M
0.79%
9,721M
-273M
2,460M
0M
1,951M
11,682M
-3.01%
6,837M
4,845M
2,997M
2,997M
0M
1,848M
273M
1,689M
175M
1,385M
-0.86%
9,834M
0M
2,505M
0M
1,962M
12,045M
1.95%
7,014M
5,031M
3,065M
3,065M
0M
1,966M
255M
1,765M
0M
1,397M
25.52%
10,079M
0M
2,614M
0M
2,020M
11,815M
2.61%
6,945M
4,870M
3,199M
3,199M
0M
1,671M
210M
1,538M
0M
1,113M
12.08%
10,144M
0M
2,383M
0M
1,748M
11,514M
2.01%
6,709M
4,805M
3,209M
3,209M
0M
1,596M
228M
1,381M
0M
993M
1.43%
9,918M
0M
2,264M
0M
1,609M
11,287M
32.60%
8,936M
11,287M
9,681M
9,681M
0M
1,606M
245M
1,384M
0M
979M
38.67%
9,681M
0M
2,206M
0M
1,624M
8,512M
12.07%
6,711M
8,512M
7,286M
7,286M
0M
1,226M
182M
1,059M
0M
706M
-5.49%
7,286M
0M
1,241M
0M
936M
7,595M
-0.47%
5,913M
7,595M
6,574M
6,332M
0M
1,021M
122M
949M
0M
747M
-49.46%
6,574M
0M
1,313M
0M
1,071M
7,631M
2.14%
6,103M
7,631M
6,603M
4,581M
0M
1,028M
126M
863M
0M
1,478M
71.06%
6,603M
0M
1,172M
0M
950M
7,471M
-16.56%
5,998M
7,471M
6,308M
6,114M
0M
1,163M
138M
1,024M
0M
864M
20.00%
6,308M
0M
1,368M
0M
1,163M
8,954M
-8.98%
7,528M
8,954M
7,902M
6,523M
0M
1,049M
277M
920M
0M
720M
-2.31%
7,902M
0M
1,292M
0M
1,091M
9,837M
-3.29%
8,324M
9,837M
8,742M
6,914M
0M
1,090M
125M
965M
0M
737M
34.98%
8,742M
0M
1,446M
0M
1,100M
10,172M
3.69%
8,629M
10,172M
8,976M
7,406M
0M
1,016M
136M
880M
0M
546M
-13.06%
8,976M
0M
1,685M
0M
1,376M
9,810M
11.20%
8,299M
9,810M
8,613M
7,123M
0M
1,211M
101M
1,110M
0M
628M
34.76%
8,613M
0M
1,497M
0M
1,183M
8,822M
14.93%
54M
8,768M
7,905M
7,880M
0M
917M
124M
793M
0M
466M
129.56%
7,905M
0M
1,180M
0M
917M
7,676M
4.08%
158M
7,518M
7,150M
6,924M
0M
526M
127M
399M
0M
203M
-57.17%
7,150M
0M
865M
0M
526M
7,375M
4.31%
5,966M
7,375M
6,381M
6,227M
0M
994M
140M
854M
0M
474M
34.66%
6,381M
0M
1,327M
0M
994M
7,070M
8.89%
0M
7,070M
6,330M
6,187M
0M
740M
105M
635M
0M
352M
-34.94%
6,330M
0M
1,095M
0M
740M
6,493M
12.91%
0M
6,493M
5,475M
5,353M
0M
1,018M
87M
931M
0M
541M
81.06%
5,475M
0M
1,286M
0M
1,018M
5,751M
47.90%
0M
5,751M
4,931M
4,811M
0M
611M
70M
542M
0M
299M
-10.86%
4,931M
0M
1,269M
0M
1,028M
3,888M
12.19%
0M
3,888M
3,195M
3,118M
0M
486M
40M
446M
0M
335M
-16.78%
3,195M
0M
1,046M
0M
902M
3,466M
-16.63%
0M
3,466M
2,763M
2,681M
0M
495M
37M
458M
0M
403M
11.89%
2,763M
0M
1,068M
0M
910M
4,157M
-
0M
4,157M
3,297M
1,900M
0M
584M
0M
538M
0M
360M
11.89%
3,297M
0M
1,286M
0M
1,136M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
3,383M
8.08%
275M
3,108M
2,192M
618M
0M
916M
124M
609M
102M
498M
-24.20%
2,467M
-112M
983M
67M
916M
2,953M
9.53%
1,685M
1,268M
571M
374M
0M
691M
119M
560M
93M
456M
11.76%
2,256M
-110M
747M
62M
685M
3,177M
6.50%
1,754M
1,423M
581M
388M
0M
842M
130M
658M
83M
560M
11.78%
2,335M
-125M
852M
64M
788M
3,871M
5.48%
1,792M
2,079M
606M
543M
0M
1,473M
111M
1,342M
263M
1,050M
2.64%
2,398M
-106M
1,516M
63M
1,473M
3,130M
1.62%
1,539M
1,591M
579M
517M
0M
1,012M
110M
709M
43M
657M
-23.87%
2,118M
-107M
881M
62M
1,012M
2,696M
-0.22%
1,532M
1,164M
574M
503M
0M
590M
103M
510M
92M
408M
-145.33%
2,106M
-96M
667M
71M
590M
2,983M
3.36%
1,639M
1,344M
644M
579M
0M
700M
102M
633M
119M
501M
32.19%
2,283M
-97M
770M
65M
700M
3,670M
4.11%
1,767M
1,903M
539M
473M
0M
1,367M
91M
1,304M
256M
1,023M
12.05%
2,306M
-88M
1,434M
66M
1,367M
3,080M
3.88%
1,556M
1,524M
550M
356M
0M
974M
85M
1,036M
163M
863M
64.69%
2,106M
-83M
1,197M
76M
1,121M
2,702M
13.29%
1,835M
867M
1,668M
1,576M
0M
-801M
80M
-868M
23M
-900M
-427.27%
3,503M
-77M
-698M
92M
-790M
2,886M
15.58%
1,628M
1,258M
586M
509M
0M
672M
78M
596M
203M
379M
-4.77%
2,214M
-75M
763M
77M
686M
3,525M
9.51%
1,719M
1,806M
561M
480M
0M
1,245M
79M
1,167M
234M
913M
18.26%
2,280M
-76M
1,336M
81M
1,255M
2,965M
2.77%
1,635M
1,330M
617M
414M
0M
713M
82M
626M
92M
524M
40.11%
2,252M
-81M
792M
84M
708M
2,385M
0.25%
1,387M
998M
557M
465M
0M
441M
80M
363M
82M
275M
23.87%
1,944M
-77M
541M
92M
449M
2,497M
-4.18%
1,361M
1,136M
542M
443M
0M
594M
89M
495M
85M
398M
43.68%
1,903M
-89M
696M
99M
597M
3,219M
2.42%
1,522M
1,697M
664M
526M
0M
1,033M
83M
981M
189M
772M
17.15%
2,186M
-81M
1,179M
138M
1,041M
2,885M
4.15%
1,601M
1,284M
760M
484M
0M
524M
80M
441M
59M
374M
8.41%
2,361M
-76M
666M
145M
521M
2,379M
1.28%
1,368M
1,011M
651M
506M
0M
360M
78M
285M
56M
222M
51.02%
2,019M
-77M
510M
145M
365M
2,606M
1.76%
1,501M
1,105M
692M
555M
0M
413M
77M
343M
56M
277M
477.08%
2,193M
-76M
557M
137M
420M
3,143M
1.72%
1,584M
1,559M
687M
550M
0M
872M
72M
802M
126M
659M
10.94%
2,271M
-70M
1,011M
137M
874M
2,770M
-4.78%
1,601M
1,169M
670M
398M
0M
499M
70M
421M
0M
345M
-1,915.79%
2,271M
0M
642M
151M
491M
2,349M
0.38%
1,392M
957M
695M
555M
0M
262M
69M
194M
0M
147M
-20.54%
2,087M
0M
403M
140M
263M
2,561M
8.15%
1,494M
1,067M
1,083M
754M
0M
-16M
69M
-87M
0M
48M
-93.76%
2,577M
0M
311M
329M
-18M
3,090M
29.78%
1,616M
1,474M
675M
526M
0M
799M
70M
718M
0M
594M
104.12%
2,291M
0M
937M
149M
788M
2,909M
-12.46%
1,752M
1,157M
668M
405M
0M
489M
71M
406M
0M
-19M
-103.78%
2,420M
0M
616M
139M
477M
2,340M
-14.79%
1,419M
921M
656M
515M
0M
265M
70M
200M
0M
185M
-39.74%
2,075M
0M
411M
141M
270M
2,368M
-14.39%
1,457M
911M
1,029M
515M
0M
-118M
71M
-186M
0M
769M
182.72%
2,486M
0M
399M
514M
-115M
2,381M
-14.72%
1,461M
920M
577M
480M
0M
343M
70M
265M
0M
291M
-7.62%
2,038M
0M
432M
97M
335M
3,323M
1.06%
1,966M
1,357M
728M
728M
0M
629M
70M
571M
0M
502M
-14.04%
2,694M
0M
641M
131M
510M
2,746M
0.15%
1,611M
1,135M
713M
713M
0M
422M
70M
362M
0M
307M
4.07%
2,324M
0M
561M
129M
432M
2,766M
-1.39%
1,688M
1,078M
673M
673M
0M
405M
73M
335M
0M
272M
52.81%
2,361M
0M
408M
126M
282M
2,792M
-1.93%
1,649M
1,143M
693M
693M
0M
450M
69M
401M
0M
315M
-3.96%
2,342M
0M
593M
123M
470M
3,288M
-0.33%
1,857M
1,431M
714M
714M
0M
717M
68M
702M
0M
584M
27.23%
2,571M
0M
770M
137M
633M
2,742M
-4.79%
1,644M
1,098M
685M
685M
0M
413M
72M
352M
0M
295M
-4.53%
2,329M
0M
558M
134M
424M
2,805M
-3.91%
1,653M
1,152M
875M
875M
0M
277M
68M
214M
0M
178M
-41.45%
2,528M
0M
418M
136M
282M
2,847M
-3.39%
1,683M
1,164M
723M
723M
0M
441M
65M
421M
0M
328M
0.92%
2,406M
0M
622M
136M
486M
3,299M
2.80%
1,848M
1,451M
816M
816M
0M
635M
67M
581M
0M
459M
29.30%
2,664M
0M
648M
148M
500M
2,880M
3.08%
1,707M
1,173M
756M
756M
0M
417M
65M
390M
0M
309M
20.70%
2,463M
0M
606M
151M
455M
2,919M
0.76%
1,708M
1,211M
766M
766M
0M
445M
65M
380M
0M
304M
26.14%
2,474M
0M
594M
149M
445M
2,947M
1.10%
1,751M
1,196M
727M
727M
0M
469M
58M
414M
0M
325M
24.52%
2,478M
0M
618M
146M
472M
3,209M
3.02%
1,842M
1,367M
852M
852M
0M
515M
57M
475M
0M
355M
16.39%
2,694M
0M
694M
162M
532M
2,794M
2.08%
1,666M
1,128M
764M
764M
0M
364M
53M
353M
0M
256M
25.49%
2,430M
0M
563M
157M
406M
2,897M
2.69%
1,712M
1,185M
803M
803M
0M
382M
48M
342M
0M
241M
-2.03%
2,515M
0M
548M
158M
390M
2,915M
2.60%
1,725M
1,190M
780M
780M
0M
410M
52M
368M
0M
261M
9.66%
2,505M
0M
578M
158M
420M
3,115M
4.04%
1,789M
1,326M
865M
865M
0M
461M
55M
410M
0M
305M
10.11%
2,654M
0M
639M
174M
465M
2,737M
0.51%
1,620M
1,117M
2,398M
2,398M
0M
339M
57M
274M
0M
204M
3.03%
2,398M
0M
501M
161M
340M
2,821M
0.36%
1,639M
1,182M
2,427M
2,427M
0M
394M
57M
351M
0M
246M
-4.65%
2,427M
0M
557M
161M
396M
2,841M
2.97%
1,661M
1,180M
2,439M
2,439M
0M
402M
59M
346M
0M
238M
-3.25%
2,439M
0M
564M
159M
405M
2,994M
2.92%
2,363M
2,994M
2,559M
2,559M
0M
435M
59M
384M
0M
277M
19.91%
2,559M
0M
584M
145M
439M
2,723M
51.19%
1,634M
1,089M
2,382M
2,382M
0M
341M
60M
292M
0M
198M
37.50%
2,382M
0M
489M
144M
345M
2,811M
48.10%
1,612M
1,199M
2,377M
2,377M
0M
434M
63M
352M
0M
258M
68.63%
2,377M
0M
587M
149M
438M
2,759M
44.91%
1,597M
1,162M
2,363M
2,363M
0M
396M
63M
356M
0M
246M
38.20%
2,363M
0M
546M
144M
402M
2,909M
42.04%
2,274M
2,909M
2,487M
2,487M
0M
422M
65M
360M
0M
231M
16.67%
2,487M
0M
554M
126M
428M
1,801M
-0.39%
1,050M
751M
1,538M
1,538M
0M
263M
50M
208M
0M
144M
20.00%
1,538M
0M
328M
61M
267M
1,898M
0.69%
1,169M
729M
1,630M
1,630M
0M
268M
33M
244M
0M
153M
2.68%
1,630M
0M
272M
60M
212M
1,904M
2.70%
1,163M
741M
1,631M
1,631M
0M
273M
34M
247M
0M
178M
-36.43%
1,631M
0M
332M
58M
274M
2,048M
6.67%
1,591M
2,048M
1,846M
2,020M
0M
202M
35M
218M
0M
198M
-3,400.00%
1,846M
0M
300M
68M
232M
1,808M
-2.11%
1,119M
689M
1,599M
1,543M
0M
209M
32M
178M
0M
120M
2.56%
1,599M
0M
265M
56M
209M
1,885M
-4.80%
1,134M
751M
1,658M
1,600M
0M
227M
26M
210M
0M
149M
-86.85%
1,658M
0M
285M
58M
227M
1,854M
-4.04%
1,014M
840M
1,471M
1,411M
0M
383M
29M
343M
0M
280M
28.44%
1,471M
0M
443M
60M
383M
1,920M
884.62%
1,509M
1,920M
1,664M
1,599M
0M
256M
30M
178M
0M
-6M
-102.90%
1,664M
0M
321M
65M
256M
1,847M
-23.27%
1,132M
715M
1,606M
1,132M
0M
241M
32M
212M
0M
117M
-42.65%
1,606M
0M
293M
49M
244M
1,980M
-20.42%
1,155M
825M
1,725M
1,667M
0M
255M
31M
226M
0M
1,133M
372.08%
1,725M
0M
313M
58M
255M
1,932M
-18.86%
1,166M
766M
1,647M
1,166M
0M
285M
33M
256M
0M
218M
2.35%
1,647M
0M
339M
50M
289M
195M
-91.92%
1,600M
195M
123M
2,599M
0M
73M
36M
36M
0M
207M
-7.17%
123M
0M
158M
87M
71M
2,407M
11.02%
1,156M
1,251M
2,062M
1,156M
0M
345M
33M
312M
0M
204M
92.45%
2,062M
0M
395M
38M
357M
2,488M
9.85%
1,207M
1,281M
2,089M
1,684M
0M
399M
34M
365M
0M
240M
24.35%
2,089M
0M
448M
40M
408M
2,381M
-5.63%
1,152M
1,229M
2,070M
1,152M
0M
311M
35M
311M
0M
213M
7.58%
2,070M
0M
361M
40M
321M
2,413M
-4.36%
1,977M
2,413M
2,134M
3,179M
0M
278M
178M
248M
0M
223M
-0.45%
2,134M
0M
351M
-83M
434M
2,168M
-9.29%
1,116M
1,052M
1,995M
1,116M
0M
173M
99M
139M
0M
106M
-13.11%
1,995M
0M
263M
90M
173M
2,265M
-10.05%
1,136M
1,129M
1,955M
1,607M
0M
310M
34M
276M
0M
193M
1.05%
1,955M
0M
447M
137M
310M
2,523M
0.48%
1,138M
1,385M
2,188M
1,138M
0M
335M
31M
304M
0M
198M
-1.00%
2,188M
0M
392M
57M
335M
2,523M
-5.22%
1,890M
2,523M
2,286M
1,843M
0M
236M
31M
205M
0M
224M
176.54%
2,286M
0M
375M
137M
238M
2,390M
-0.50%
1,747M
2,390M
2,180M
1,697M
0M
210M
94M
181M
0M
122M
0.00%
2,180M
0M
290M
79M
211M
2,518M
-1.06%
1,730M
2,518M
2,195M
1,750M
0M
323M
31M
292M
0M
191M
10.40%
2,195M
0M
385M
62M
323M
2,511M
-2.41%
1,787M
2,511M
2,163M
1,702M
0M
347M
34M
313M
0M
200M
17.65%
2,163M
0M
417M
68M
349M
2,662M
2.35%
2,178M
2,662M
2,337M
1,964M
0M
145M
35M
110M
0M
81M
-62.33%
2,337M
0M
581M
76M
505M
2,402M
0.46%
16M
2,386M
2,182M
1,787M
0M
220M
66M
188M
0M
122M
6.09%
2,182M
0M
298M
78M
220M
2,545M
4.39%
15M
2,530M
2,229M
1,822M
0M
316M
35M
281M
0M
173M
18.49%
2,229M
0M
400M
84M
316M
2,573M
7.75%
14M
2,559M
2,239M
1,842M
0M
334M
34M
300M
0M
170M
11.84%
2,239M
0M
405M
71M
334M
2,601M
9.93%
2,256M
2,601M
2,237M
1,876M
0M
378M
101M
356M
0M
215M
20.79%
2,237M
0M
435M
85M
350M
2,391M
6.46%
18M
2,373M
2,130M
1,745M
0M
261M
24M
237M
0M
115M
-10.16%
2,130M
0M
343M
82M
261M
2,438M
14.89%
15M
2,423M
2,166M
1,817M
0M
272M
27M
245M
0M
146M
1,360.00%
2,166M
0M
351M
79M
272M
2,388M
14.37%
13M
2,375M
2,104M
1,709M
0M
284M
28M
256M
0M
152M
46.15%
2,104M
0M
352M
68M
284M
2,366M
16.21%
-6,390M
8,756M
2,026M
1,921M
0M
322M
124M
289M
0M
178M
114.46%
2,026M
0M
433M
75M
358M
2,246M
17.47%
13M
2,233M
2,015M
1,652M
0M
249M
30M
217M
0M
128M
77.78%
2,015M
0M
275M
62M
213M
2,122M
10.69%
14M
2,108M
2,076M
1,671M
0M
46M
30M
16M
0M
10M
-65.52%
2,076M
0M
114M
68M
46M
2,088M
15.30%
11M
2,077M
1,878M
1,463M
0M
210M
29M
181M
0M
104M
447.37%
1,878M
0M
268M
58M
210M
2,036M
3.82%
-5,482M
7,518M
1,906M
1,798M
0M
183M
29M
154M
0M
83M
0.00%
1,906M
0M
164M
87M
77M
1,912M
7.11%
1,611M
1,912M
1,695M
1,384M
0M
164M
31M
133M
0M
72M
-48.20%
1,695M
0M
354M
84M
270M
1,917M
5.39%
1,591M
1,917M
1,822M
1,523M
0M
95M
31M
64M
0M
29M
-77.52%
1,822M
0M
180M
85M
95M
1,811M
0.06%
1,572M
1,811M
1,727M
1,396M
0M
84M
36M
48M
0M
19M
-84.55%
1,727M
0M
167M
83M
84M
1,961M
4.42%
1,590M
1,961M
1,759M
1,720M
0M
202M
38M
164M
0M
83M
538.46%
1,759M
0M
289M
87M
202M
1,785M
0.85%
1,422M
1,785M
1,503M
1,465M
0M
282M
38M
244M
0M
139M
0.72%
1,503M
0M
363M
81M
282M
1,819M
5.57%
1,475M
1,819M
1,558M
1,519M
0M
261M
33M
228M
0M
129M
-14.57%
1,558M
0M
344M
83M
261M
1,810M
6.53%
1,479M
1,810M
1,561M
1,523M
0M
249M
31M
218M
0M
123M
146.00%
1,561M
0M
331M
82M
249M
1,878M
10.35%
0M
1,878M
10,853M
1,769M
0M
-8,975M
31M
70M
0M
13M
-90.65%
10,853M
0M
-8,975M
86M
-9,061M
1,770M
10.16%
0M
1,770M
-1,502M
1,466M
0M
3,272M
29M
229M
0M
138M
11.20%
1,502M
0M
3,272M
86M
3,186M
1,723M
6.16%
0M
1,723M
-1,439M
1,404M
0M
3,162M
24M
250M
0M
151M
8.24%
1,439M
0M
3,162M
80M
3,082M
1,699M
8.81%
0M
1,699M
-1,582M
1,548M
0M
3,281M
21M
86M
0M
50M
-63.85%
1,582M
0M
3,281M
78M
3,203M
1,702M
11.90%
0M
1,702M
9,510M
1,409M
0M
-7,809M
24M
270M
0M
139M
23.21%
9,510M
0M
-7,809M
253M
-8,062M
1,607M
10.73%
0M
1,607M
-1,370M
1,339M
0M
2,976M
22M
205M
0M
124M
22.87%
1,370M
0M
2,976M
0M
215M
1,623M
13.93%
0M
1,623M
-1,362M
1,331M
0M
2,985M
21M
229M
0M
140M
65.68%
1,362M
0M
2,985M
0M
240M
1,562M
15.30%
0M
1,562M
-1,304M
1,274M
0M
2,865M
20M
228M
0M
138M
19,657.14%
1,304M
0M
2,865M
0M
238M
1,521M
42.21%
0M
1,521M
8,767M
1,399M
0M
-7,246M
20M
226M
0M
113M
144.37%
8,767M
0M
-9,811M
0M
-7,246M
1,451M
53.66%
0M
1,451M
-1,255M
1,179M
0M
2,706M
19M
168M
0M
101M
20.53%
1,255M
0M
3,669M
0M
2,706M
1,425M
52.78%
0M
1,425M
-1,257M
1,138M
0M
2,681M
16M
141M
0M
84M
-2.43%
1,257M
0M
3,604M
0M
2,681M
1,354M
3,064.25%
0M
1,354M
-1,325M
1,095M
0M
2,679M
15M
6M
0M
1M
-99.25%
1,325M
0M
3,566M
0M
2,679M
1,069M
19.50%
0M
1,069M
5,610M
945M
0M
-4,541M
12M
71M
0M
46M
-50.27%
5,610M
0M
-5,951M
0M
-4,541M
944M
-17.33%
0M
944M
-807M
741M
0M
1,752M
9M
128M
0M
84M
-16.20%
807M
0M
2,286M
0M
1,752M
932M
-18.30%
0M
932M
-821M
717M
0M
1,753M
10M
101M
0M
86M
-12.56%
821M
0M
2,308M
0M
1,753M
43M
-96.24%
0M
43M
5,675M
712M
0M
-5,632M
10M
-12M
0M
93M
-16.46%
5,675M
0M
-7,001M
0M
-5,632M
895M
-17.17%
0M
0M
5,675M
712M
0M
-5,632M
10M
97M
0M
93M
8.02%
788M
0M
116M
0M
97M
1,142M
10.85%
0M
1,142M
-977M
666M
0M
2,119M
10M
152M
0M
100M
15.34%
977M
0M
2,650M
0M
2,119M
1,141M
11.18%
0M
1,141M
-978M
664M
0M
2,119M
10M
150M
0M
99M
11.90%
978M
0M
2,651M
0M
2,119M
1,139M
11.75%
0M
1,139M
-958M
638M
0M
2,097M
8M
169M
0M
111M
12.21%
958M
0M
2,610M
0M
2,097M
1,080M
10.55%
0M
1,080M
5,931M
0M
0M
-4,850M
0M
128M
0M
86M
10.40%
5,931M
0M
-5,962M
0M
-4,850M
1,031M
8.00%
0M
1,031M
-890M
0M
0M
1,920M
0M
130M
0M
87M
11.44%
890M
0M
2,391M
0M
1,920M
1,026M
6.58%
0M
1,026M
-884M
0M
0M
1,910M
0M
132M
0M
88M
11.50%
884M
0M
2,381M
0M
1,910M
1,020M
7.29%
0M
1,020M
-861M
0M
0M
1,880M
0M
148M
0M
99M
11.35%
861M
0M
2,326M
0M
1,880M
977M
8.67%
0M
977M
-851M
0M
0M
1,829M
0M
115M
0M
78M
-194.77%
851M
0M
2,272M
0M
1,829M
954M
16.69%
0M
954M
-820M
0M
0M
1,774M
0M
124M
0M
78M
19.88%
820M
0M
2,178M
0M
1,774M
963M
19.70%
0M
963M
-840M
0M
0M
1,803M
0M
113M
0M
79M
16.32%
840M
0M
2,237M
0M
1,803M
950M
16.60%
0M
950M
-812M
0M
0M
1,763M
0M
127M
0M
89M
17.11%
812M
0M
2,162M
0M
1,763M
899M
21.41%
0M
899M
-885M
0M
0M
1,784M
0M
3M
0M
-82M
-239.80%
885M
0M
2,253M
0M
1,784M
818M
8.85%
0M
818M
-718M
0M
0M
1,535M
0M
90M
0M
65M
3.67%
718M
0M
1,843M
0M
1,535M
805M
10.55%
0M
805M
-400M
301M
0M
1,205M
0M
94M
0M
68M
10.93%
400M
0M
1,204M
0M
1,205M
815M
14.58%
0M
815M
-407M
293M
0M
1,222M
0M
105M
0M
76M
28.16%
407M
0M
1,220M
0M
1,222M
741M
3.48%
0M
741M
-649M
0M
0M
1,390M
0M
81M
0M
59M
10.32%
649M
0M
1,641M
0M
1,390M
751M
15.00%
0M
751M
-656M
0M
0M
1,407M
0M
86M
0M
63M
1.79%
656M
0M
1,661M
0M
1,407M
728M
14.29%
0M
728M
-634M
0M
0M
1,361M
0M
84M
0M
61M
-6.13%
634M
0M
1,603M
0M
1,361M
711M
14.60%
0M
711M
-620M
0M
0M
1,331M
0M
81M
0M
59M
0.68%
620M
0M
1,563M
0M
1,331M
716M
32.31%
0M
716M
-632M
0M
0M
1,348M
0M
73M
0M
53M
-10.27%
632M
0M
1,583M
0M
1,348M
653M
10.28%
0M
653M
-559M
0M
0M
1,212M
0M
84M
0M
62M
6.40%
559M
0M
1,432M
0M
1,212M
637M
11.45%
0M
637M
-538M
0M
0M
1,174M
0M
89M
0M
65M
6.18%
538M
0M
1,391M
0M
1,174M
621M
8.04%
0M
621M
-529M
0M
0M
1,150M
0M
80M
0M
59M
9.68%
529M
0M
1,371M
0M
1,150M
541M
-24.41%
0M
541M
1,920M
0M
0M
2,461M
0M
0M
0M
59M
48.13%
1,920M
0M
2,461M
0M
0M
592M
-9.82%
0M
592M
0M
0M
0M
592M
0M
0M
0M
58M
42.01%
0M
0M
592M
0M
0M
571M
-12.77%
0M
571M
0M
0M
0M
571M
0M
0M
0M
62M
19.42%
0M
0M
571M
0M
0M
575M
-15.54%
0M
575M
0M
0M
0M
575M
0M
0M
0M
54M
13.53%
0M
0M
575M
0M
0M
716M
-3.48%
0M
716M
2,407M
0M
0M
3,123M
0M
0M
0M
40M
-10.69%
2,407M
0M
3,123M
0M
0M
657M
6.61%
0M
657M
0M
0M
0M
657M
0M
0M
0M
41M
-9.96%
0M
0M
657M
0M
0M
655M
16.26%
0M
655M
0M
0M
0M
655M
0M
0M
0M
52M
-0.39%
0M
0M
655M
0M
0M
680M
24.10%
0M
680M
0M
0M
0M
680M
0M
0M
0M
47M
9.24%
0M
0M
680M
0M
0M
742M
46.08%
0M
742M
2,209M
0M
0M
2,951M
0M
0M
0M
45M
-8.92%
2,209M
0M
2,951M
0M
0M
616M
24.82%
0M
616M
0M
0M
0M
616M
0M
0M
0M
45M
-6.03%
0M
0M
616M
0M
0M
563M
25.21%
0M
563M
0M
0M
0M
563M
0M
0M
0M
52M
7.48%
0M
0M
563M
0M
0M
548M
54.61%
0M
548M
0M
0M
0M
548M
0M
0M
0M
43M
11.89%
0M
0M
548M
0M
0M
508M
40.88%
0M
508M
1,543M
0M
0M
2,051M
0M
0M
0M
49M
13.86%
1,543M
0M
2,051M
0M
0M
494M
46.47%
0M
494M
0M
0M
0M
494M
0M
0M
0M
48M
14.52%
0M
0M
494M
0M
0M
450M
-
0M
450M
0M
0M
0M
450M
0M
0M
0M
48M
14.52%
0M
0M
450M
0M
0M
355M
-
0M
355M
0M
0M
0M
355M
0M
0M
0M
39M
14.52%
0M
0M
355M
0M
0M
360M
-
0M
360M
1,130M
0M
0M
1,490M
0M
0M
0M
43M
14.52%
1,130M
0M
1,490M
0M
0M
337M
-
0M
337M
0M
0M
0M
337M
0M
0M
0M
42M
14.52%
0M
0M
337M
0M
0M