AP Moeller - Maersk A/S A Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
51,065M
-37.37%
47,191M
3,874M
840M
0M
0M
4,551M
771M
4,362M
454M
3,822M
-86.91%
48,031M
497M
11,166M
6,615M
4,551M
81,529M
31.95%
50,210M
31,319M
638M
0M
0M
31,259M
766M
30,231M
910M
29,198M
62.74%
50,848M
-330M
37,445M
6,186M
31,259M
61,787M
55.48%
41,974M
19,813M
692M
0M
0M
19,674M
808M
18,730M
697M
17,942M
529.54%
42,666M
-753M
24,618M
4,944M
19,674M
39,740M
2.19%
35,695M
4,045M
332M
0M
0M
3,837M
832M
3,307M
407M
2,850M
-3,492.86%
36,027M
-769M
8,378M
4,541M
3,837M
38,890M
-0.33%
37,417M
1,473M
48M
0M
0M
1,807M
948M
967M
458M
-84M
-102.65%
37,465M
-857M
6,094M
4,287M
1,807M
39,019M
26.09%
38,693M
326M
-155M
0M
0M
903M
798M
238M
386M
3,169M
-362.99%
38,538M
-670M
4,228M
3,325M
903M
30,945M
-12.74%
29,832M
1,113M
575M
0M
0M
641M
635M
25M
219M
-1,205M
-37.85%
30,407M
-458M
3,261M
3,015M
246M
35,464M
-12.02%
35,050M
414M
920M
0M
0M
-226M
634M
-843M
1,054M
-1,939M
-345.13%
35,970M
-408M
7,001M
0M
-264M
40,308M
-15.26%
38,102M
2,206M
1,126M
0M
0M
1,870M
501M
1,447M
0M
791M
-84.23%
39,228M
0M
9,484M
0M
1,540M
47,569M
-3.47%
41,787M
5,782M
782M
0M
0M
5,917M
613M
5,311M
0M
5,015M
39.79%
42,569M
0M
12,962M
0M
5,954M
49,278M
-18.72%
40,412M
8,866M
1,705M
0M
0M
7,628M
775M
6,884M
0M
3,587M
-6.61%
42,117M
0M
12,383M
0M
7,569M
60,626M
7.70%
51,539M
9,087M
1,554M
0M
0M
8,311M
891M
7,536M
0M
3,841M
21.71%
53,093M
0M
13,222M
0M
7,732M
56,290M
0.05%
8,378M
47,912M
39,192M
7,484M
0M
8,660M
1,533M
8,806M
0M
3,156M
-37.30%
47,570M
0M
14,612M
0M
9,570M
56,263M
12.37%
9,004M
47,260M
37,250M
0M
0M
9,882M
1,470M
9,702M
0M
5,033M
-576.23%
46,254M
0M
16,657M
0M
10,623M
50,068M
-14.11%
8,476M
41,591M
37,510M
0M
0M
3,814M
1,311M
2,870M
0M
-1,057M
-132.05%
45,986M
0M
10,286M
0M
4,449M
58,293M
6.90%
0M
58,293M
47,478M
36,935M
0M
11,779M
1,905M
9,874M
0M
3,297M
-9.62%
47,478M
0M
16,657M
0M
11,779M
54,531M
16.39%
0M
54,531M
46,978M
35,957M
0M
9,794M
1,243M
8,551M
0M
3,648M
27.37%
46,978M
0M
14,919M
0M
9,794M
46,854M
41.52%
0M
46,854M
41,222M
32,341M
0M
7,286M
922M
6,364M
0M
2,864M
-10.63%
41,222M
0M
10,762M
0M
7,286M
33,106M
9.47%
0M
33,106M
27,996M
21,557M
0M
5,850M
611M
5,239M
0M
3,205M
-28.08%
27,996M
0M
8,666M
0M
5,850M
30,242M
13.81%
0M
30,242M
25,593M
22,920M
0M
5,380M
374M
6,130M
0M
4,457M
51.52%
25,593M
0M
6,505M
0M
5,380M
26,572M
24.07%
0M
26,572M
22,894M
20,276M
0M
4,933M
430M
4,503M
0M
2,941M
71.35%
22,894M
0M
4,933M
0M
4,933M
21,416M
-
0M
21,416M
18,578M
16,627M
0M
3,360M
456M
2,904M
0M
1,717M
71.35%
18,578M
0M
3,360M
0M
3,360M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
11,741M
-34.11%
42,156M
-30,415M
11,191M
0M
0M
-29,299M
0M
-436M
20M
-436M
-108.81%
42,996M
170M
-29,299M
0M
-30,921M
12,129M
-46.73%
1,584M
10,545M
-136M
0M
0M
10,409M
0M
691M
137M
521M
-94.13%
1,584M
153M
10,409M
0M
8,874M
12,988M
-40.01%
0M
12,988M
-11,431M
0M
0M
1,557M
16M
1,591M
104M
1,453M
-83.09%
11,431M
0M
1,557M
0M
-14M
14,207M
-26.36%
1,880M
12,327M
-140M
0M
0M
12,187M
0M
2,516M
193M
2,284M
-66.29%
1,880M
190M
12,187M
0M
10,293M
17,820M
-3.71%
44,803M
-26,983M
-12,558M
0M
0M
5,262M
0M
5,293M
312M
4,950M
-18.77%
12,558M
0M
5,262M
0M
3,575M
22,767M
37.05%
1,649M
21,118M
-13,625M
0M
0M
9,142M
294M
9,174M
263M
8,879M
63.28%
13,625M
0M
9,142M
0M
7,541M
21,650M
52.14%
1,418M
20,232M
-37M
0M
0M
20,195M
0M
8,785M
164M
8,593M
131.43%
1,418M
-203M
20,195M
0M
8,909M
19,292M
55.09%
0M
19,292M
-12,345M
0M
0M
6,947M
0M
6,979M
171M
6,776M
151.24%
12,345M
0M
6,947M
0M
7,577M
18,506M
64.42%
0M
18,506M
0M
0M
0M
6,276M
0M
6,291M
182M
6,094M
369.13%
27,225M
0M
6,276M
0M
6,711M
16,612M
67.51%
0M
16,612M
0M
0M
0M
5,651M
0M
5,674M
213M
5,438M
486.62%
9,669M
0M
5,651M
0M
5,748M
14,230M
58.16%
1,087M
13,143M
1,087M
0M
0M
13,131M
0M
3,898M
152M
3,713M
769.56%
1,087M
-186M
13,131M
0M
3,977M
12,439M
29.97%
0M
12,439M
0M
0M
0M
2,847M
0M
2,867M
150M
2,697M
1,269.04%
8,400M
0M
2,847M
0M
3,014M
11,255M
16.41%
0M
11,255M
0M
0M
0M
1,320M
0M
1,322M
21M
1,299M
-1,904.17%
8,400M
0M
1,320M
0M
1,489M
9,917M
-1.37%
0M
9,917M
0M
0M
0M
1,109M
0M
1,129M
182M
927M
83.20%
7,515M
0M
1,109M
0M
1,305M
8,997M
-6.54%
0M
8,997M
0M
0M
0M
503M
0M
519M
76M
427M
202.84%
0M
0M
503M
0M
548M
9,571M
0.32%
0M
9,571M
0M
0M
0M
325M
0M
337M
128M
197M
-129.89%
0M
0M
325M
0M
0M
9,668M
-5.05%
8,096M
9,668M
9,142M
0M
0M
-27,307M
418M
130M
191M
-72M
-222.03%
0M
0M
-27,307M
0M
-27,307M
10,055M
-0.22%
8,399M
10,055M
9,462M
0M
0M
10,055M
148M
589M
69M
506M
45.82%
8,399M
0M
10,055M
0M
10,055M
9,627M
1.26%
8,270M
9,627M
9,323M
0M
0M
9,627M
170M
246M
92M
141M
683.33%
8,270M
0M
9,627M
0M
9,627M
9,540M
3.10%
8,304M
9,540M
9,386M
0M
0M
9,540M
228M
2M
106M
-659M
-124.01%
8,304M
0M
9,540M
0M
9,540M
10,182M
27.40%
9,380M
10,182M
10,064M
0M
0M
-27,801M
354M
92M
0M
59M
-84.22%
8,304M
0M
-27,801M
0M
118M
10,077M
25.24%
8,939M
10,077M
9,622M
0M
0M
10,077M
129M
294M
0M
347M
-122.32%
8,304M
0M
10,077M
0M
455M
9,507M
-1.01%
9,852M
9,507M
0M
0M
0M
9,507M
253M
-25M
0M
18M
-106.69%
9,665M
0M
9,507M
0M
306M
9,253M
3.24%
8,584M
9,253M
9,352M
0M
0M
9,253M
120M
-123M
0M
2,745M
1,020.41%
0M
0M
9,253M
0M
-99M
7,992M
-10.07%
8,601M
7,992M
9,391M
0M
0M
-22,303M
205M
181M
0M
374M
-113.96%
0M
0M
-22,303M
0M
207M
8,046M
-12.32%
8,293M
8,046M
9,077M
0M
0M
8,046M
123M
-101M
0M
-1,555M
-462.47%
0M
0M
8,046M
0M
364M
9,604M
8.39%
0M
9,604M
0M
0M
0M
9,604M
105M
61M
0M
-269M
-366.34%
0M
0M
9,604M
0M
0M
8,963M
4.97%
7,257M
8,963M
8,369M
0M
0M
8,963M
126M
574M
0M
245M
16.11%
0M
0M
8,963M
0M
594M
8,887M
-2.61%
7,161M
8,887M
8,400M
0M
0M
-26,786M
146M
-2,445M
0M
-2,680M
4.20%
0M
0M
-26,786M
0M
487M
9,177M
-9.23%
7,290M
9,177M
8,443M
0M
0M
9,177M
74M
731M
0M
429M
-43.18%
0M
0M
9,177M
0M
734M
8,861M
-15.82%
7,082M
8,861M
8,254M
0M
0M
8,861M
154M
502M
0M
101M
-90.55%
0M
0M
8,861M
0M
607M
8,539M
-19.04%
6,942M
8,539M
8,104M
0M
0M
8,539M
121M
369M
0M
211M
-86.29%
0M
0M
8,539M
0M
435M
9,125M
-22.11%
0M
9,125M
0M
0M
0M
-29,235M
0M
-2,841M
0M
-2,572M
-1,814.67%
0M
0M
-29,235M
0M
0M
10,110M
-16.92%
0M
10,110M
0M
0M
0M
10,110M
0M
1,077M
0M
755M
-48.46%
0M
0M
10,110M
0M
0M
10,526M
-11.91%
0M
10,526M
0M
0M
0M
10,526M
0M
1,459M
0M
1,069M
-52.49%
0M
0M
10,526M
0M
0M
10,547M
-10.13%
0M
10,547M
0M
0M
0M
10,547M
0M
1,752M
0M
1,539M
33.83%
0M
0M
10,547M
0M
0M
11,715M
115.58%
0M
11,715M
-11,256M
0M
0M
459M
0M
380M
0M
150M
-83.35%
11,256M
0M
466M
0M
459M
12,169M
-18.04%
0M
12,169M
-9,481M
0M
0M
2,688M
0M
2,500M
0M
1,465M
27.39%
9,481M
0M
2,688M
0M
0M
11,949M
-15.35%
0M
11,949M
-11,416M
0M
0M
533M
0M
348M
0M
2,250M
187.90%
11,416M
0M
533M
0M
0M
11,736M
-13.87%
0M
11,736M
-9,499M
0M
0M
2,237M
0M
2,083M
0M
1,150M
66.95%
9,499M
0M
2,237M
0M
0M
5,434M
-66.72%
0M
5,434M
-3,835M
0M
0M
1,599M
0M
1,421M
0M
901M
-8.88%
3,835M
0M
1,630M
0M
1,599M
14,847M
-1.11%
0M
14,847M
-12,625M
0M
0M
2,222M
0M
2,115M
0M
1,150M
29.68%
12,625M
0M
2,222M
0M
0M
14,117M
-6.69%
0M
14,117M
-12,359M
0M
0M
1,758M
0M
1,562M
0M
782M
-18.05%
12,359M
0M
1,758M
0M
0M
13,626M
-6.47%
0M
13,626M
-11,743M
0M
0M
1,883M
0M
1,639M
0M
689M
-42.38%
11,743M
0M
1,883M
0M
0M
16,328M
30.80%
0M
16,328M
-2,433M
0M
0M
-32,017M
0M
1,909M
0M
989M
554.01%
49,106M
0M
-32,017M
0M
0M
15,014M
1.82%
0M
15,014M
1,478M
0M
0M
13,344M
0M
2,008M
0M
887M
153.06%
1,478M
0M
14,821M
0M
13,344M
15,128M
-2.70%
0M
15,128M
12,813M
11,605M
0M
2,366M
232M
2,134M
0M
954M
-40.00%
12,813M
0M
3,584M
0M
2,315M
14,568M
-2.72%
0M
14,568M
12,877M
11,982M
0M
1,691M
0M
1,521M
0M
1,196M
-0.58%
12,877M
0M
2,968M
0M
1,691M
12,484M
-6.28%
0M
12,484M
3,709M
0M
0M
336M
0M
1,153M
0M
151M
-77.90%
12,087M
0M
3,236M
0M
2,015M
14,746M
-0.78%
0M
14,746M
12,737M
0M
0M
2,008M
0M
1,726M
0M
350M
-80.09%
12,737M
0M
3,261M
0M
2,008M
15,547M
-
0M
15,547M
12,816M
11,443M
0M
3,542M
158M
3,383M
0M
1,590M
-80.09%
12,816M
0M
4,163M
0M
2,731M
14,975M
-
0M
14,975M
11,879M
10,715M
0M
3,096M
0M
2,846M
0M
1,203M
-80.09%
11,879M
0M
4,363M
0M
3,096M
13,320M
-
0M
13,320M
2,993M
0M
0M
1,197M
0M
1,857M
0M
684M
-80.09%
11,996M
0M
3,994M
0M
2,487M
14,861M
-
0M
14,861M
11,758M
0M
0M
3,103M
0M
2,903M
0M
1,760M
-80.09%
11,758M
0M
4,616M
0M
3,103M