Automatic Data Processing Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
17,199M
7.18%
9,953M
7,245M
3,551M
3,551M
845M
4,471M
253M
4,438M
1,026M
3,412M
15.70%
13,505M
710M
5,257M
549M
4,708M
16,047M
10.04%
9,462M
6,585M
3,233M
3,233M
799M
3,906M
82M
3,804M
855M
2,949M
13.48%
12,695M
411M
4,421M
515M
3,906M
14,583M
3.83%
8,640M
5,943M
3,041M
3,041M
717M
3,420M
60M
3,361M
763M
2,599M
5.35%
11,681M
-23M
3,930M
511M
3,420M
14,045M
3.17%
8,445M
5,600M
3,003M
3,003M
674M
3,301M
107M
3,183M
716M
2,467M
7.58%
11,448M
-107M
3,781M
480M
3,301M
13,613M
5.86%
8,087M
5,527M
3,064M
3,064M
636M
3,129M
130M
3,006M
713M
2,293M
41.46%
11,151M
-32M
3,538M
409M
3,129M
12,859M
7.32%
7,843M
5,017M
2,972M
2,972M
630M
2,045M
103M
2,171M
550M
1,621M
-6.50%
10,814M
-19M
2,651M
378M
2,274M
11,982M
6.13%
7,270M
4,713M
2,783M
2,783M
628M
1,929M
80M
2,531M
798M
1,733M
16.14%
10,053M
-3M
2,927M
316M
2,611M
11,291M
6.91%
6,840M
4,450M
2,637M
2,637M
604M
1,813M
56M
2,235M
741M
1,493M
2.75%
9,477M
6M
2,253M
0M
1,964M
10,561M
-10.75%
6,428M
4,133M
2,497M
2,497M
595M
1,636M
7M
2,071M
694M
1,453M
-4.18%
8,925M
0M
2,071M
0M
1,793M
11,833M
8.67%
7,221M
4,611M
2,762M
2,762M
718M
1,849M
6M
2,275M
0M
1,516M
7.83%
9,984M
0M
2,279M
0M
1,943M
10,889M
7.05%
6,650M
4,240M
2,621M
2,621M
654M
1,619M
9M
2,084M
0M
1,406M
1.25%
9,270M
0M
2,105M
0M
1,788M
10,172M
8.91%
6,240M
3,932M
2,466M
2,466M
600M
1,466M
8M
2,122M
0M
1,389M
10.71%
8,706M
0M
2,453M
0M
2,130M
9,339M
4.61%
5,732M
3,608M
2,323M
2,323M
577M
1,285M
9M
1,933M
0M
1,254M
3.53%
8,055M
0M
2,058M
0M
1,740M
8,928M
0.68%
5,030M
3,898M
2,127M
2,127M
514M
1,771M
9M
1,863M
0M
1,211M
-9.10%
7,157M
0M
2,080M
0M
1,771M
8,867M
1.03%
4,840M
4,028M
2,198M
2,198M
500M
1,830M
33M
1,905M
0M
1,333M
7.84%
7,037M
0M
2,354M
0M
2,046M
8,777M
12.52%
3,916M
4,861M
3,135M
2,370M
526M
1,726M
81M
1,812M
0M
1,236M
8.52%
7,051M
0M
2,071M
0M
1,709M
7,800M
-12.18%
3,392M
4,408M
2,901M
2,206M
486M
1,507M
95M
1,624M
0M
1,139M
-26.72%
6,294M
0M
1,789M
0M
1,460M
8,882M
4.49%
4,290M
4,592M
2,914M
2,035M
590M
1,679M
0M
1,743M
0M
1,554M
47.24%
7,203M
0M
1,978M
0M
1,614M
8,500M
9.60%
3,970M
4,530M
2,886M
1,957M
624M
1,645M
0M
1,678M
0M
1,055M
12.81%
6,855M
0M
2,035M
0M
1,611M
7,755M
8.51%
3,525M
4,230M
2,791M
1,903M
581M
1,438M
0M
1,495M
0M
936M
-8.11%
6,317M
0M
1,819M
0M
1,382M
7,147M
2.04%
3,097M
4,050M
2,532M
1,758M
499M
1,518M
0M
1,645M
0M
1,018M
-7.51%
5,629M
0M
1,666M
0M
1,391M
7,004M
-0.19%
2,971M
4,034M
2,361M
1,607M
475M
1,673M
0M
1,787M
0M
1,101M
19.04%
5,331M
0M
1,838M
0M
1,559M
7,018M
18.16%
2,900M
4,117M
2,501M
1,665M
514M
1,617M
0M
1,525M
0M
925M
9.98%
5,401M
0M
2,015M
0M
1,694M
5,939M
7.20%
2,564M
3,374M
2,388M
1,643M
460M
987M
0M
1,290M
0M
841M
20.67%
4,952M
0M
1,303M
0M
1,019M
5,540M
15.46%
2,376M
3,164M
2,060M
1,375M
412M
1,104M
0M
1,085M
0M
697M
15.12%
4,437M
0M
1,376M
0M
1,104M
4,798M
16.68%
2,063M
2,735M
1,827M
1,207M
375M
908M
0M
884M
0M
605M
17.88%
3,890M
0M
1,153M
0M
908M
4,112M
15.30%
1,723M
2,389M
1,608M
1,088M
297M
781M
0M
724M
0M
514M
12.93%
3,331M
0M
1,034M
0M
811M
3,567M
23.25%
1,516M
2,050M
1,385M
934M
250M
665M
0M
635M
0M
455M
15.17%
2,901M
0M
867M
0M
665M
2,894M
17.20%
1,177M
1,716M
1,158M
792M
193M
559M
0M
534M
0M
395M
19.89%
2,335M
0M
731M
0M
559M
2,469M
-
1,026M
1,443M
975M
666M
161M
467M
0M
446M
0M
329M
19.89%
2,002M
0M
616M
0M
467M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
4,668M
6.31%
2,562M
2,106M
2,213M
923M
229M
-107M
105M
1,144M
265M
878M
8.03%
4,775M
177M
1,368M
140M
1,249M
4,512M
7.04%
2,515M
1,997M
2,158M
880M
237M
-161M
92M
1,093M
233M
859M
10.32%
4,673M
157M
1,306M
142M
1,184M
4,242M
6.03%
2,485M
1,757M
957M
957M
222M
1,112M
107M
1,006M
229M
777M
24.19%
3,443M
196M
1,217M
140M
1,112M
4,928M
9.19%
2,624M
2,055M
3,562M
938M
209M
1,117M
38M
1,364M
321M
1,043M
12.34%
3,562M
235M
1,540M
137M
1,403M
4,391M
12.03%
2,451M
1,753M
3,306M
856M
204M
897M
57M
1,058M
245M
813M
17.09%
3,306M
159M
1,263M
137M
1,127M
4,216M
12.98%
2,394M
1,681M
800M
800M
210M
1,063M
51M
1,010M
231M
779M
11.21%
3,194M
120M
1,198M
135M
1,063M
4,001M
10.10%
2,386M
1,615M
914M
914M
0M
853M
27M
803M
178M
625M
16.20%
3,300M
117M
984M
131M
853M
4,513M
12.98%
2,512M
1,883M
818M
818M
0M
1,207M
18M
1,190M
261M
929M
14.53%
3,330M
105M
1,336M
129M
1,207M
3,919M
9.17%
2,341M
1,578M
782M
782M
0M
929M
18M
910M
216M
694M
7.24%
3,124M
-10M
1,055M
127M
929M
3,731M
10.91%
2,223M
1,509M
719M
719M
0M
789M
19M
901M
200M
701M
16.34%
2,942M
-9M
1,047M
129M
918M
3,634M
11.39%
2,206M
1,428M
841M
841M
0M
588M
17M
697M
159M
538M
30.79%
3,046M
-10M
840M
126M
714M
3,995M
2.72%
2,278M
1,717M
763M
763M
0M
954M
14M
1,066M
256M
811M
-1.24%
3,041M
-9M
1,207M
127M
1,080M
3,590M
1.66%
2,122M
1,468M
756M
756M
0M
712M
14M
833M
185M
648M
-0.63%
2,878M
-4M
973M
127M
847M
3,364M
0.07%
2,034M
1,330M
681M
681M
0M
649M
15M
765M
163M
602M
3.38%
2,715M
-1M
914M
131M
783M
3,262M
-2.68%
2,067M
1,195M
766M
766M
0M
429M
16M
531M
120M
412M
-13.46%
2,833M
-86M
671M
125M
547M
3,889M
5.68%
2,239M
1,650M
757M
757M
0M
893M
20M
1,077M
256M
821M
8.92%
2,996M
-8M
1,217M
121M
1,097M
3,532M
4.59%
2,094M
1,438M
754M
754M
0M
683M
32M
836M
184M
652M
16.73%
2,848M
-6M
985M
118M
867M
3,362M
4.90%
2,045M
1,317M
727M
727M
0M
591M
40M
739M
157M
582M
15.24%
2,771M
-8M
892M
117M
775M
3,352M
4.97%
2,021M
1,331M
855M
855M
0M
477M
34M
633M
158M
476M
337.44%
2,875M
-8M
776M
109M
667M
3,680M
3.42%
2,112M
1,568M
750M
750M
0M
818M
22M
985M
231M
754M
17.20%
2,862M
-7M
1,109M
103M
1,006M
3,377M
7.93%
2,014M
1,363M
745M
745M
156M
618M
39M
741M
0M
558M
19.40%
2,759M
0M
877M
98M
780M
3,205M
7.56%
1,941M
1,264M
714M
714M
158M
550M
36M
647M
0M
505M
25.88%
2,654M
0M
795M
99M
696M
3,193M
7.87%
1,952M
1,241M
837M
837M
153M
404M
29M
205M
0M
109M
-59.10%
2,789M
0M
333M
99M
233M
3,558M
7.85%
2,077M
1,481M
755M
755M
163M
726M
19M
853M
0M
643M
9.39%
2,833M
0M
968M
96M
871M
3,129M
8.05%
1,947M
1,182M
717M
717M
159M
465M
28M
566M
0M
468M
-8.49%
2,664M
0M
688M
95M
593M
2,979M
5.36%
1,866M
1,113M
662M
662M
158M
451M
28M
548M
0M
402M
8.90%
2,529M
0M
663M
87M
576M
2,960M
5.68%
1,847M
1,113M
830M
830M
167M
283M
23M
388M
0M
266M
-5.74%
2,677M
0M
494M
83M
411M
3,299M
4.88%
1,911M
1,388M
665M
665M
153M
723M
17M
828M
0M
588M
10.40%
2,576M
0M
922M
78M
845M
2,896M
6.54%
1,768M
1,128M
641M
641M
153M
487M
21M
786M
0M
511M
49.65%
2,409M
0M
885M
78M
807M
2,828M
7.67%
1,744M
1,084M
648M
648M
155M
436M
20M
529M
0M
369M
9.54%
2,391M
0M
549M
78M
471M
2,801M
7.76%
1,699M
1,102M
770M
770M
151M
332M
18M
427M
0M
282M
-16.12%
2,469M
0M
519M
74M
445M
3,146M
7.35%
1,813M
1,333M
634M
634M
147M
699M
16M
795M
0M
533M
8.76%
2,447M
0M
884M
73M
811M
2,718M
5.73%
1,683M
1,035M
627M
627M
150M
408M
17M
508M
0M
341M
2.99%
2,310M
0M
597M
73M
525M
2,626M
5.75%
1,647M
980M
605M
605M
156M
374M
5M
505M
0M
337M
14.02%
2,252M
0M
481M
69M
412M
2,599M
-12.74%
1,602M
997M
721M
721M
149M
359M
2M
375M
0M
336M
16.45%
2,311M
0M
529M
70M
460M
2,930M
-8.99%
1,688M
1,242M
608M
608M
153M
634M
1M
743M
0M
490M
-6.13%
2,296M
0M
811M
70M
741M
2,570M
-11.17%
1,587M
983M
590M
590M
148M
393M
2M
501M
0M
332M
-12.07%
2,177M
0M
571M
70M
501M
2,484M
-9.70%
1,562M
922M
578M
578M
146M
344M
2M
453M
0M
295M
-10.16%
2,140M
0M
452M
68M
384M
2,979M
9.91%
1,846M
1,133M
776M
776M
141M
357M
1M
449M
0M
289M
27.18%
2,622M
0M
540M
89M
451M
3,220M
7.25%
1,884M
1,336M
673M
673M
140M
662M
1M
770M
0M
522M
8.06%
2,558M
0M
865M
83M
782M
2,894M
9.35%
1,772M
1,121M
676M
676M
139M
446M
2M
561M
0M
377M
-3.56%
2,448M
0M
647M
84M
563M
2,750M
8.68%
1,724M
1,026M
639M
639M
133M
387M
2M
497M
0M
329M
7.63%
2,363M
0M
499M
81M
419M
2,710M
7.70%
1,693M
1,017M
730M
730M
174M
287M
2M
365M
0M
227M
-12.15%
2,423M
0M
447M
80M
367M
3,002M
7.62%
1,746M
1,256M
654M
654M
164M
602M
1M
725M
0M
483M
6.70%
2,400M
0M
807M
81M
726M
2,646M
7.34%
1,624M
1,022M
625M
625M
160M
397M
3M
529M
0M
391M
4.24%
2,249M
0M
648M
77M
571M
2,531M
5.42%
1,587M
944M
611M
611M
156M
333M
3M
466M
0M
305M
0.86%
2,198M
0M
464M
78M
386M
2,516M
6.11%
1,589M
927M
677M
677M
154M
250M
2M
398M
0M
258M
6.87%
2,267M
0M
483M
83M
400M
2,790M
1.92%
1,625M
1,165M
622M
622M
144M
543M
1M
686M
0M
452M
6.75%
2,247M
0M
768M
81M
687M
2,465M
2.47%
1,520M
945M
578M
578M
147M
486M
2M
580M
0M
375M
20.93%
2,097M
0M
661M
79M
582M
2,401M
7.68%
1,506M
895M
589M
589M
148M
427M
2M
459M
0M
303M
8.69%
2,095M
0M
496M
80M
416M
2,371M
8.27%
1,519M
853M
660M
660M
144M
192M
2M
359M
0M
242M
16.31%
2,179M
0M
439M
79M
360M
2,737M
12.04%
1,521M
1,217M
577M
577M
156M
489M
1M
653M
0M
424M
5.00%
2,098M
0M
735M
81M
654M
2,406M
9.13%
1,380M
1,025M
570M
570M
142M
324M
3M
485M
0M
310M
-1.80%
1,950M
0M
570M
83M
487M
2,229M
6.02%
1,312M
918M
516M
516M
135M
402M
3M
436M
0M
279M
-1.97%
1,828M
0M
402M
76M
326M
2,190M
3.92%
1,282M
908M
612M
612M
138M
294M
2M
306M
0M
208M
-41.04%
1,894M
0M
384M
76M
308M
2,443M
2.88%
1,331M
1,113M
505M
505M
130M
608M
1M
633M
0M
404M
0.27%
1,836M
0M
714M
78M
636M
2,204M
0.05%
1,231M
973M
520M
520M
121M
453M
3M
480M
0M
316M
5.09%
1,751M
0M
560M
77M
483M
2,103M
-3.61%
1,193M
910M
493M
493M
126M
417M
3M
447M
0M
284M
2.60%
1,686M
0M
531M
78M
453M
2,108M
-4.51%
1,197M
911M
577M
577M
126M
330M
4M
361M
0M
353M
51.01%
1,774M
0M
523M
79M
443M
2,375M
-2.16%
1,219M
1,156M
520M
520M
119M
636M
3M
629M
0M
403M
-2.68%
1,739M
0M
709M
78M
632M
2,203M
2.47%
1,007M
1,196M
754M
573M
123M
443M
8M
473M
0M
301M
3.19%
1,761M
0M
507M
60M
447M
2,182M
9.51%
1,047M
1,135M
717M
527M
130M
418M
19M
441M
0M
277M
-6.89%
1,763M
0M
513M
92M
422M
2,207M
13.44%
994M
1,213M
898M
697M
141M
315M
13M
355M
0M
234M
19.93%
1,893M
0M
386M
86M
300M
2,427M
10.87%
1,034M
1,394M
776M
585M
132M
618M
8M
636M
0M
414M
6.35%
1,810M
0M
707M
90M
617M
2,150M
-7.17%
980M
1,170M
743M
555M
129M
427M
31M
441M
0M
291M
-2.18%
1,723M
0M
529M
102M
427M
1,992M
-10.17%
908M
1,084M
717M
534M
124M
366M
29M
382M
0M
297M
15.50%
1,626M
0M
449M
83M
366M
1,946M
-21.35%
856M
1,090M
819M
636M
130M
271M
20M
287M
0M
195M
-72.33%
1,675M
0M
364M
84M
280M
2,189M
-10.22%
899M
1,290M
730M
554M
122M
560M
7M
578M
0M
389M
4.94%
1,630M
0M
616M
56M
560M
2,316M
7.57%
1,110M
1,206M
772M
564M
145M
434M
32M
454M
0M
298M
14.63%
1,882M
0M
521M
97M
424M
2,218M
8.38%
1,112M
1,106M
748M
528M
138M
358M
35M
413M
0M
258M
17.05%
1,860M
0M
413M
93M
320M
2,474M
7.44%
1,253M
1,221M
833M
603M
155M
388M
22M
425M
0M
704M
171.95%
2,086M
0M
440M
90M
351M
2,439M
3.82%
1,149M
1,290M
735M
517M
147M
555M
7M
571M
0M
371M
9.52%
1,883M
0M
612M
73M
539M
2,153M
8.01%
992M
1,161M
732M
489M
164M
429M
26M
438M
0M
260M
3.84%
1,724M
0M
519M
100M
419M
2,046M
10.33%
974M
1,073M
723M
486M
160M
350M
19M
353M
0M
220M
5.69%
1,696M
0M
448M
102M
347M
2,302M
10.39%
1,119M
1,184M
780M
533M
171M
404M
10M
411M
0M
259M
22.12%
1,898M
0M
499M
103M
396M
2,349M
10.73%
1,068M
1,281M
745M
513M
154M
536M
4M
538M
0M
338M
12.70%
1,813M
0M
640M
106M
534M
1,994M
9.09%
916M
1,078M
692M
465M
150M
386M
11M
398M
0M
250M
9.42%
1,607M
0M
483M
108M
375M
1,855M
7.81%
867M
988M
669M
446M
149M
318M
8M
331M
0M
208M
6.83%
1,536M
0M
414M
108M
306M
2,086M
9.12%
976M
1,109M
782M
530M
171M
327M
4M
338M
0M
212M
-2.21%
1,759M
0M
396M
0M
315M
2,121M
11.32%
944M
1,177M
709M
487M
145M
468M
2M
480M
0M
300M
-8.85%
1,654M
0M
403M
0M
325M
1,827M
8.58%
810M
1,017M
666M
459M
133M
351M
5M
365M
0M
229M
-12.65%
1,476M
0M
411M
0M
337M
1,720M
4.47%
794M
926M
633M
427M
132M
293M
5M
311M
0M
195M
-7.39%
1,428M
0M
349M
0M
274M
1,912M
3.59%
889M
1,023M
701M
496M
135M
322M
4M
348M
0M
217M
-24.59%
1,590M
0M
288M
0M
217M
1,906M
1.91%
797M
1,109M
604M
413M
123M
506M
2M
533M
0M
329M
-6.49%
1,400M
0M
565M
0M
497M
1,683M
0.12%
703M
980M
592M
402M
121M
388M
7M
423M
0M
262M
-1.10%
1,295M
0M
422M
0M
353M
1,647M
2.41%
708M
938M
636M
448M
120M
303M
8M
340M
0M
210M
7.02%
1,344M
0M
333M
0M
265M
1,845M
-0.42%
830M
1,015M
580M
387M
125M
435M
5M
465M
0M
287M
12.67%
1,410M
0M
473M
0M
405M
1,870M
-1.28%
772M
1,098M
559M
369M
116M
539M
3M
572M
0M
352M
21.94%
1,331M
0M
579M
0M
506M
1,681M
8.19%
692M
989M
580M
394M
118M
410M
6M
430M
0M
265M
27.55%
1,272M
0M
458M
0M
389M
1,608M
9.31%
676M
932M
642M
457M
116M
290M
7M
320M
0M
197M
13.38%
1,318M
0M
355M
81M
286M
1,853M
34.71%
809M
1,044M
623M
401M
141M
421M
5M
420M
0M
255M
13.95%
1,432M
0M
498M
81M
417M
1,894M
10.15%
754M
1,140M
625M
418M
127M
515M
2M
475M
0M
289M
6.48%
1,379M
0M
633M
80M
553M
1,554M
4.10%
677M
877M
617M
411M
128M
260M
3M
343M
0M
207M
3.98%
1,294M
0M
382M
79M
304M
1,471M
8.87%
660M
811M
636M
435M
119M
175M
3M
287M
0M
173M
18.60%
1,296M
0M
257M
82M
175M
1,376M
-6.46%
738M
638M
602M
396M
128M
36M
3M
349M
0M
224M
16.74%
1,340M
0M
114M
78M
36M
1,720M
13.58%
662M
1,058M
640M
447M
120M
418M
3M
415M
0M
271M
20.21%
1,301M
0M
491M
73M
418M
1,493M
17.07%
614M
879M
572M
395M
109M
307M
0M
303M
0M
200M
18.47%
1,186M
0M
375M
68M
307M
1,351M
11.63%
551M
800M
574M
405M
104M
226M
0M
222M
0M
146M
18.67%
1,125M
0M
291M
66M
226M
1,471M
12.93%
651M
820M
523M
351M
103M
296M
0M
293M
0M
192M
18.41%
1,174M
0M
365M
69M
296M
1,514M
15.64%
611M
903M
547M
380M
103M
356M
0M
352M
0M
226M
18.42%
1,159M
0M
423M
67M
356M
1,275M
11.05%
536M
739M
458M
284M
105M
282M
0M
276M
0M
168M
14.25%
993M
0M
350M
68M
282M
1,210M
16.54%
530M
680M
493M
323M
101M
188M
0M
182M
0M
123M
16.89%
1,023M
0M
257M
69M
188M
1,302M
20.62%
594M
709M
467M
296M
103M
242M
0M
237M
0M
162M
26.78%
1,060M
0M
309M
68M
242M
1,309M
16.25%
536M
773M
490M
335M
94M
284M
0M
279M
0M
191M
15.59%
1,026M
0M
345M
62M
284M
1,148M
15.31%
490M
658M
436M
286M
91M
222M
0M
215M
0M
147M
15.52%
926M
0M
280M
58M
222M
1,039M
14.03%
443M
595M
434M
289M
87M
161M
0M
153M
0M
105M
12.97%
878M
0M
218M
57M
161M
1,080M
11.54%
473M
607M
396M
258M
83M
210M
0M
175M
0M
128M
6.42%
869M
0M
266M
56M
210M
1,126M
9.15%
440M
686M
442M
308M
75M
244M
0M
237M
0M
165M
14.59%
882M
0M
303M
59M
244M
996M
21.46%
418M
578M
390M
262M
73M
188M
0M
181M
0M
128M
17.17%
808M
0M
243M
55M
188M
911M
21.90%
392M
519M
380M
261M
66M
139M
0M
132M
0M
93M
13.92%
772M
0M
192M
53M
139M
968M
21.02%
429M
539M
358M
232M
73M
182M
0M
174M
0M
120M
13.31%
786M
0M
235M
53M
182M
1,032M
29.15%
428M
604M
396M
277M
64M
208M
0M
200M
0M
144M
14.84%
824M
0M
263M
55M
208M
820M
21.87%
343M
477M
318M
210M
59M
159M
0M
151M
0M
109M
14.75%
661M
0M
208M
49M
159M
747M
20.05%
317M
430M
314M
215M
54M
117M
0M
111M
0M
82M
19.21%
631M
0M
161M
45M
117M
800M
20.27%
347M
453M
302M
195M
54M
151M
0M
145M
0M
106M
27.74%
649M
0M
203M
53M
151M
799M
18.48%
310M
489M
314M
224M
48M
175M
0M
169M
0M
125M
19.33%
624M
0M
217M
42M
175M
673M
16.43%
268M
405M
270M
184M
47M
134M
0M
128M
0M
95M
18.33%
538M
0M
174M
40M
134M
622M
12.74%
253M
370M
271M
189M
44M
99M
0M
93M
0M
69M
12.25%
524M
0M
136M
38M
99M
665M
11.45%
297M
368M
242M
158M
45M
126M
0M
120M
0M
83M
4.02%
539M
0M
165M
39M
126M
674M
10.02%
266M
408M
263M
184M
42M
146M
0M
141M
0M
105M
13.51%
529M
0M
182M
37M
146M
578M
11.42%
271M
307M
195M
159M
0M
112M
0M
107M
0M
80M
14.41%
466M
0M
148M
37M
112M
552M
11.45%
267M
285M
201M
166M
0M
84M
0M
79M
0M
61M
17.92%
468M
0M
120M
36M
84M
597M
15.44%
270M
327M
217M
0M
0M
110M
0M
104M
0M
80M
13.37%
487M
0M
148M
38M
110M
613M
12.42%
237M
376M
250M
214M
0M
127M
0M
122M
0M
93M
15.91%
486M
0M
162M
36M
127M
519M
15.40%
213M
306M
209M
176M
0M
97M
0M
92M
0M
70M
16.06%
422M
0M
130M
33M
97M
495M
15.43%
208M
287M
214M
181M
0M
73M
0M
68M
0M
52M
13.32%
422M
0M
106M
33M
73M
517M
17.05%
228M
289M
190M
0M
0M
99M
0M
94M
0M
70M
11.59%
418M
0M
129M
30M
99M
545M
11.08%
217M
329M
218M
189M
0M
111M
0M
107M
0M
80M
14.49%
435M
0M
140M
29M
111M
449M
5.69%
188M
262M
180M
151M
0M
82M
0M
80M
0M
60M
13.53%
367M
0M
111M
29M
82M
429M
3.57%
184M
245M
183M
154M
0M
63M
0M
61M
0M
46M
9.83%
367M
0M
91M
28M
63M
442M
3.71%
192M
249M
164M
0M
0M
85M
0M
83M
0M
63M
5.53%
357M
0M
115M
30M
85M
491M
4.27%
195M
296M
202M
172M
0M
94M
0M
92M
0M
70M
7.23%
397M
0M
124M
30M
94M
425M
2.68%
186M
239M
167M
139M
0M
72M
0M
70M
0M
53M
6.40%
353M
0M
100M
28M
72M
414M
-
183M
231M
174M
147M
0M
57M
0M
55M
0M
42M
6.40%
358M
0M
84M
27M
57M
426M
1.84%
189M
236M
156M
0M
0M
81M
0M
78M
0M
60M
12.64%
345M
0M
111M
31M
81M
471M
3.70%
189M
281M
192M
163M
0M
89M
0M
87M
0M
65M
15.66%
382M
0M
119M
30M
89M
414M
-
181M
233M
163M
138M
0M
70M
0M
68M
0M
50M
15.66%
344M
0M
96M
0M
70M
403M
-
0M
403M
0M
0M
0M
403M
0M
0M
0M
0M
15.66%
0M
0M
403M
0M
0M
418M
-
194M
225M
143M
0M
0M
82M
0M
76M
0M
53M
15.66%
336M
0M
113M
32M
82M
454M
-
191M
263M
178M
145M
0M
85M
0M
81M
0M
56M
15.66%
369M
0M
118M
0M
85M
410M
-
0M
410M
0M
0M
0M
410M
0M
0M
0M
0M
15.66%
0M
0M
410M
0M
0M
396M
-
0M
396M
0M
0M
0M
396M
0M
0M
0M
0M
15.66%
0M
0M
396M
0M
0M
393M
-
0M
393M
-1,277M
0M
0M
-884M
0M
0M
0M
0M
15.66%
1,277M
0M
-884M
0M
0M
418M
-
0M
418M
0M
0M
0M
418M
0M
0M
0M
0M
15.66%
0M
0M
418M
0M
0M
377M
-
0M
377M
0M
0M
0M
377M
0M
0M
0M
0M
15.66%
0M
0M
377M
0M
0M
361M
-
0M
361M
0M
0M
0M
361M
0M
0M
0M
0M
15.66%
0M
0M
361M
0M
0M
355M
-
0M
355M
-1,142M
0M
0M
-787M
0M
0M
0M
0M
15.66%
1,142M
0M
-787M
0M
0M
374M
-
0M
374M
0M
0M
0M
374M
0M
0M
0M
0M
15.66%
0M
0M
374M
0M
0M
334M
-
0M
334M
0M
0M
0M
334M
0M
0M
0M
0M
15.66%
0M
0M
334M
0M
0M
321M
-
0M
321M
0M
0M
0M
321M
0M
0M
0M
0M
15.66%
0M
0M
321M
0M
0M
319M
-
0M
319M
-1,005M
0M
0M
-687M
0M
0M
0M
0M
15.66%
1,005M
0M
-687M
0M
0M
324M
-
0M
324M
0M
0M
0M
324M
0M
0M
0M
0M
15.66%
0M
0M
324M
0M
0M
290M
-
0M
290M
0M
0M
0M
290M
0M
0M
0M
0M
15.66%
0M
0M
290M
0M
0M
271M
-
0M
271M
0M
0M
0M
271M
0M
0M
0M
0M
15.66%
0M
0M
271M
0M
0M