Worldline SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
4,610M
5.64%
2,678M
1,933M
1,446M
0M
0M
487M
61M
-918M
0M
-817M
-373.20%
4,124M
0M
1,068M
0M
487M
4,364M
18.29%
2,449M
1,915M
1,383M
1,438M
243M
532M
42M
294M
79M
299M
-139.82%
3,832M
-45M
1,026M
257M
532M
3,689M
49.82%
2,355M
1,334M
898M
1,308M
244M
436M
47M
266M
64M
-751M
-559.01%
3,254M
-47M
867M
242M
436M
2,463M
3.40%
1,585M
878M
556M
998M
224M
322M
26M
175M
51M
164M
-47.40%
2,140M
-25M
581M
289M
322M
2,382M
38.44%
828M
1,553M
1,207M
1,069M
98M
498M
29M
416M
75M
311M
209.65%
2,035M
122M
717M
219M
498M
1,720M
7.94%
650M
1,071M
813M
735M
0M
206M
27M
186M
45M
101M
-4.74%
1,463M
-20M
288M
116M
173M
1,594M
21.74%
606M
988M
767M
84M
48M
221M
0M
177M
44M
106M
-26.84%
1,373M
-8M
254M
105M
150M
1,309M
6.70%
512M
798M
594M
81M
48M
203M
0M
204M
54M
144M
39.46%
1,106M
-6M
259M
0M
198M
1,227M
6.76%
474M
753M
576M
73M
48M
176M
0M
142M
0M
103M
2.99%
1,051M
0M
197M
0M
142M
1,149M
2.13%
428M
721M
548M
79M
0M
173M
0M
143M
0M
100M
-8.89%
977M
0M
192M
0M
145M
1,125M
2.55%
470M
656M
485M
464M
0M
171M
0M
162M
0M
110M
16.49%
954M
0M
201M
0M
160M
1,097M
8.03%
449M
649M
502M
452M
0M
147M
0M
138M
0M
95M
1.18%
951M
0M
176M
0M
137M
1,016M
-
398M
617M
455M
79M
0M
162M
0M
141M
0M
94M
1.18%
853M
0M
180M
0M
140M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
2,368M
102.05%
1,361M
1,007M
735M
0M
0M
272M
0M
-1,023M
0M
-898M
-1,251.79%
2,096M
0M
576M
0M
272M
2,242M
11.01%
1,317M
926M
711M
743M
0M
214M
9M
105M
25M
81M
-292.40%
2,028M
0M
492M
0M
214M
922M
-8.67%
476M
447M
0M
0M
0M
104M
12M
67M
0M
-188M
-738.95%
818M
0M
-52M
0M
-159M
2,344M
154.17%
1,149M
1,196M
867M
729M
243M
329M
25M
217M
61M
341M
575.17%
2,015M
0M
594M
108M
329M
1,172M
-
381M
792M
-673M
0M
122M
301M
10M
108M
0M
78M
575.17%
292M
0M
267M
0M
301M
2,020M
-11.12%
1,300M
720M
517M
710M
0M
203M
23M
77M
18M
-42M
-142.78%
1,817M
0M
432M
0M
203M
1,010M
-
371M
639M
-590M
0M
0M
175M
10M
38M
0M
29M
-142.78%
219M
0M
174M
0M
175M
922M
-44.39%
476M
447M
0M
541M
0M
-159M
12M
67M
34M
51M
-54.42%
818M
0M
-52M
0M
-159M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-54.42%
0M
0M
0M
0M
0M
2,272M
-
125M
2,148M
0M
767M
0M
142M
0M
131M
31M
98M
-54.42%
0M
0M
0M
0M
196M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-54.42%
0M
0M
0M
0M
196M
1,659M
169.78%
299M
1,360M
0M
552M
0M
161M
0M
148M
34M
111M
30.70%
138M
0M
0M
0M
178M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
138M
0M
0M
0M
178M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
138M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
138M
0M
0M
0M
0M
615M
3.26%
218M
397M
493M
275M
0M
122M
4M
102M
0M
85M
9.06%
74M
0M
0M
0M
122M
615M
36.38%
218M
397M
493M
275M
0M
122M
4M
102M
0M
85M
291.92%
74M
0M
0M
0M
122M
595M
38.44%
207M
388M
240M
259M
0M
89M
7M
104M
0M
78M
209.65%
506M
0M
159M
55M
104M
595M
38.44%
207M
388M
240M
259M
0M
89M
7M
104M
0M
78M
209.65%
506M
0M
159M
55M
104M
595M
38.44%
207M
388M
240M
206M
0M
89M
7M
104M
0M
78M
209.65%
506M
0M
159M
55M
104M
451M
10.52%
166M
285M
370M
206M
0M
81M
0M
44M
0M
22M
-20.84%
2M
0M
0M
0M
81M
430M
7.94%
162M
268M
169M
162M
0M
66M
7M
46M
0M
25M
-4.74%
364M
0M
72M
29M
43M
430M
7.94%
162M
268M
169M
162M
0M
66M
7M
46M
0M
25M
-4.74%
364M
0M
72M
29M
43M
430M
7.94%
162M
268M
169M
169M
0M
66M
7M
46M
0M
25M
-4.74%
364M
0M
72M
29M
43M
408M
17.48%
141M
267M
339M
169M
0M
69M
0M
48M
0M
27M
4.99%
2M
0M
0M
0M
69M
398M
21.74%
152M
247M
124M
21M
0M
59M
0M
44M
0M
26M
-26.84%
339M
0M
64M
26M
37M
398M
21.74%
152M
247M
124M
21M
0M
59M
0M
44M
0M
26M
-26.84%
339M
0M
64M
26M
37M
398M
21.74%
152M
247M
124M
21M
0M
59M
0M
44M
0M
26M
-26.84%
339M
0M
64M
26M
37M
347M
13.19%
132M
215M
299M
143M
0M
53M
0M
40M
0M
26M
0.77%
2M
0M
0M
0M
49M
327M
6.70%
128M
199M
102M
20M
0M
51M
0M
51M
0M
36M
39.46%
277M
0M
65M
15M
49M
327M
6.70%
128M
199M
102M
20M
0M
51M
0M
51M
0M
36M
39.46%
277M
0M
65M
15M
49M
327M
6.70%
128M
199M
102M
20M
0M
51M
1M
51M
0M
36M
39.46%
277M
0M
65M
15M
49M
307M
6.76%
119M
188M
102M
18M
0M
44M
1M
36M
0M
26M
2.99%
263M
0M
49M
14M
36M
307M
6.76%
119M
188M
102M
18M
0M
44M
0M
36M
0M
26M
2.99%
263M
0M
49M
14M
36M
307M
6.76%
119M
188M
102M
18M
0M
44M
0M
36M
0M
26M
2.99%
263M
0M
49M
14M
36M
307M
6.76%
119M
188M
102M
18M
0M
44M
0M
36M
0M
26M
2.99%
263M
0M
49M
14M
36M
287M
2.13%
107M
180M
93M
20M
0M
43M
1M
36M
0M
25M
-8.89%
244M
0M
48M
12M
36M
287M
2.13%
107M
180M
93M
20M
0M
43M
1M
36M
0M
25M
-8.89%
244M
0M
48M
12M
36M
287M
2.13%
107M
180M
93M
20M
0M
43M
1M
36M
0M
25M
-8.89%
244M
0M
48M
12M
36M
287M
2.13%
107M
180M
93M
20M
0M
43M
1M
36M
0M
25M
-8.89%
244M
0M
48M
12M
36M
281M
2.55%
117M
164M
121M
118M
0M
43M
1M
40M
0M
28M
16.49%
239M
0M
50M
10M
40M
281M
2.55%
117M
164M
121M
115M
0M
43M
1M
40M
0M
28M
16.49%
239M
0M
50M
10M
40M
281M
2.55%
117M
164M
121M
115M
0M
43M
1M
40M
0M
28M
16.49%
239M
0M
50M
10M
40M
281M
2.55%
117M
164M
121M
0M
0M
43M
0M
40M
0M
28M
16.49%
239M
0M
50M
10M
40M
274M
8.03%
112M
162M
125M
0M
0M
37M
0M
35M
0M
24M
1.18%
238M
0M
44M
10M
34M
274M
8.03%
112M
162M
125M
0M
0M
37M
0M
35M
0M
24M
1.18%
238M
0M
44M
10M
34M
274M
8.03%
112M
162M
125M
0M
0M
37M
0M
35M
0M
24M
1.18%
238M
0M
44M
10M
34M
274M
8.03%
112M
162M
125M
0M
0M
37M
0M
35M
0M
24M
1.18%
238M
0M
44M
10M
34M
254M
-
100M
154M
73M
20M
0M
41M
0M
35M
0M
23M
1.18%
213M
0M
45M
10M
35M
254M
-
100M
154M
73M
20M
0M
41M
0M
35M
0M
23M
1.18%
213M
0M
45M
10M
35M
254M
-
100M
154M
73M
20M
0M
41M
0M
35M
0M
23M
1.18%
213M
0M
45M
10M
35M
254M
-
100M
154M
73M
20M
0M
41M
0M
35M
0M
23M
1.18%
213M
0M
45M
10M
35M