Mitsui Mining & Smelting Co. Ltd Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
651,965M
2.94%
572,628M
79,337M
66,808M
0M
12,365M
12,528M
2,011M
15,189M
8,536M
8,511M
-83.66%
639,436M
-1,774M
55,542M
33,646M
21,896M
633,346M
21.11%
510,782M
122,564M
61,826M
0M
10,939M
60,737M
1,852M
64,514M
11,643M
52,088M
16.44%
572,608M
-1,733M
101,009M
33,167M
67,842M
522,936M
10.53%
420,717M
102,219M
51,094M
0M
10,571M
51,124M
1,670M
54,714M
8,521M
44,733M
2,756.51%
471,811M
-1,377M
86,816M
33,882M
52,934M
473,109M
-4.94%
403,460M
69,649M
56,611M
0M
10,125M
13,037M
1,749M
5,794M
4,082M
1,566M
-66.62%
460,071M
-1,303M
40,037M
28,970M
11,067M
497,701M
-4.14%
424,325M
73,376M
55,153M
44,821M
9,523M
18,222M
1,605M
15,162M
9,984M
4,691M
-762.57%
479,478M
-1,306M
47,324M
27,964M
19,360M
519,215M
19.00%
417,796M
101,419M
51,889M
42,789M
6,942M
49,529M
1,392M
7,741M
7,466M
-708M
-103.79%
469,685M
-1,198M
39,265M
26,634M
12,631M
436,330M
-3.16%
349,051M
87,279M
48,817M
40,599M
6,060M
38,461M
1,497M
25,931M
0M
18,674M
-189.24%
397,868M
0M
56,957M
0M
32,543M
450,553M
-4.80%
388,546M
62,007M
50,869M
42,908M
5,845M
11,137M
1,799M
-12,558M
0M
-20,926M
-221.40%
439,415M
0M
15,990M
0M
-9,076M
473,274M
7.31%
395,695M
77,579M
45,742M
56,054M
8,861M
31,835M
1,990M
24,534M
0M
17,237M
370.70%
441,437M
0M
51,827M
0M
26,681M
441,046M
5.71%
370,629M
70,417M
44,673M
0M
0M
25,743M
2,222M
9,382M
0M
3,662M
-63.05%
415,302M
0M
40,054M
0M
15,876M
417,219M
-3.21%
357,294M
59,925M
43,367M
0M
0M
16,557M
2,307M
14,606M
0M
9,910M
-14.06%
400,661M
0M
42,454M
0M
18,502M
431,058M
-3.46%
369,715M
61,343M
40,439M
0M
0M
21,876M
2,710M
16,207M
0M
11,531M
-45.51%
410,154M
0M
44,657M
0M
21,876M
446,487M
13.79%
376,155M
70,332M
40,123M
0M
0M
36,717M
2,709M
29,771M
0M
21,160M
52.24%
416,278M
0M
59,408M
0M
36,717M
392,364M
-8.15%
325,492M
66,872M
38,990M
0M
0M
28,449M
2,810M
21,555M
0M
13,899M
-120.67%
364,482M
0M
54,472M
0M
28,449M
427,191M
-28.26%
405,253M
21,938M
48,969M
0M
0M
-27,281M
3,032M
-55,114M
0M
-67,256M
-958.95%
454,222M
0M
5,000M
0M
-27,281M
595,463M
0.67%
510,085M
85,378M
57,385M
57,384M
0M
39,594M
3,053M
22,655M
0M
7,830M
-75.04%
567,470M
0M
67,061M
0M
39,594M
591,518M
17.51%
500,734M
90,784M
51,919M
51,918M
0M
56,226M
2,696M
49,133M
0M
31,370M
34.21%
552,653M
0M
81,938M
0M
56,226M
503,370M
14.89%
412,003M
91,367M
46,315M
46,314M
0M
50,167M
2,416M
38,636M
0M
23,374M
12.48%
458,318M
0M
74,981M
0M
50,167M
438,143M
11.22%
350,565M
87,578M
43,063M
43,062M
0M
47,608M
2,360M
35,914M
0M
20,780M
81.45%
393,628M
0M
70,086M
0M
47,608M
393,928M
4.05%
319,725M
74,203M
42,168M
42,167M
0M
33,449M
2,945M
13,329M
0M
11,452M
271.22%
361,893M
0M
55,559M
0M
33,449M
378,608M
1.38%
313,416M
65,192M
39,452M
39,451M
0M
25,662M
3,443M
9,307M
0M
3,085M
55.34%
352,868M
0M
53,841M
0M
25,662M
373,442M
-11.86%
310,474M
62,968M
38,075M
38,075M
0M
24,861M
4,616M
10,789M
0M
1,986M
-88.33%
348,549M
0M
52,168M
0M
24,861M
423,707M
7.34%
333,140M
90,567M
43,815M
43,813M
0M
47,800M
5,812M
30,644M
0M
17,012M
19.96%
376,955M
0M
72,688M
0M
47,800M
394,722M
-
318,654M
76,068M
40,594M
40,593M
0M
35,474M
0M
25,684M
0M
14,181M
19.96%
359,248M
0M
35,474M
0M
35,474M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
164,402M
5.46%
136,338M
28,064M
17,923M
0M
3,551M
10,142M
647M
9,732M
2,277M
7,037M
-165.75%
154,261M
-563M
10,713M
0M
10,142M
164,617M
-7.16%
136,765M
27,852M
17,728M
0M
2,943M
10,122M
658M
7,732M
1,849M
5,599M
-9.85%
154,493M
-565M
12,458M
0M
10,122M
147,503M
-10.65%
137,129M
10,374M
15,838M
0M
2,921M
-5,463M
631M
3,656M
1,200M
2,543M
-88.29%
152,967M
-577M
5,715M
0M
-5,463M
153,680M
-9.41%
142,538M
11,142M
17,164M
0M
3,325M
-6,022M
462M
-7,984M
1,159M
-8,714M
-157.24%
159,702M
-347M
-4,025M
0M
-6,022M
155,887M
-1.61%
143,575M
12,312M
17,058M
0M
3,139M
-4,746M
427M
-10,231M
1,627M
-10,702M
-293.88%
160,633M
-384M
-9,216M
0M
-4,746M
177,322M
12.07%
155,604M
21,718M
16,646M
0M
3,132M
5,072M
675M
8,101M
2,337M
6,211M
-50.66%
172,250M
-629M
9,247M
0M
5,072M
165,076M
12.26%
130,911M
34,165M
15,940M
0M
0M
18,224M
447M
25,303M
3,413M
21,716M
15.78%
146,851M
-414M
25,890M
0M
18,224M
169,644M
5.31%
135,091M
34,553M
16,537M
0M
0M
18,016M
350M
18,705M
3,614M
15,223M
-50.41%
151,628M
-302M
20,567M
0M
18,016M
158,431M
15.46%
136,143M
22,288M
15,290M
0M
0M
6,998M
533M
7,293M
1,611M
5,520M
-156.22%
151,433M
-510M
8,727M
0M
6,998M
158,224M
19.67%
127,506M
30,718M
15,063M
0M
0M
15,654M
518M
17,283M
4,226M
12,588M
-1.53%
142,569M
-492M
16,860M
0M
15,654M
147,047M
59.13%
112,042M
35,005M
14,936M
0M
0M
20,069M
451M
21,233M
2,192M
18,757M
68.88%
126,978M
-429M
21,688M
0M
20,069M
161,087M
37.46%
127,556M
33,531M
12,732M
0M
0M
20,799M
396M
35,981M
4,570M
30,698M
-752.87%
140,288M
-334M
24,119M
0M
20,799M
137,221M
16.47%
109,517M
27,704M
13,246M
0M
0M
14,458M
415M
-8,458M
1,411M
-9,818M
-320.98%
122,763M
-350M
13,869M
0M
14,458M
132,219M
8.16%
102,941M
29,278M
13,102M
0M
0M
16,175M
490M
15,142M
1,474M
12,784M
-1,800.00%
116,043M
-423M
16,358M
0M
16,175M
92,409M
-20.24%
80,703M
11,706M
12,014M
0M
0M
-308M
369M
12,049M
0M
11,107M
331.01%
92,717M
0M
-1,412M
0M
-308M
117,189M
-6.18%
100,829M
16,360M
15,538M
0M
0M
821M
415M
-4,997M
0M
-4,702M
-1,874.34%
116,367M
0M
-1,910M
0M
821M
117,820M
-3.55%
97,689M
20,131M
13,261M
0M
0M
6,871M
424M
6,015M
0M
4,443M
-3,741.80%
110,950M
0M
7,112M
0M
6,871M
122,239M
-1.98%
105,662M
16,577M
14,028M
0M
0M
2,549M
452M
881M
0M
-752M
-2,028.21%
119,690M
0M
1,814M
0M
2,549M
115,861M
-7.99%
99,280M
16,581M
13,784M
0M
0M
2,796M
458M
3,895M
0M
2,577M
-42.85%
113,064M
0M
4,051M
0M
2,796M
124,908M
-14.21%
105,044M
19,864M
14,145M
3,813M
8,232M
5,719M
438M
4,546M
0M
265M
-101.18%
119,189M
0M
5,546M
0M
5,719M
122,160M
-6.93%
104,982M
17,178M
13,925M
13,925M
8,232M
3,253M
441M
871M
0M
-122M
-101.09%
118,907M
0M
2,077M
0M
3,253M
124,713M
-1.17%
109,589M
15,124M
13,681M
13,681M
8,232M
1,443M
375M
2,027M
0M
39M
-99.33%
123,270M
0M
3,225M
0M
1,443M
125,920M
8.39%
104,710M
21,210M
13,402M
13,402M
8,232M
7,807M
351M
7,718M
0M
4,509M
-5.85%
118,112M
0M
8,512M
0M
7,807M
145,596M
15.38%
117,988M
27,608M
13,845M
6,664M
9,750M
13,763M
339M
-22,917M
0M
-22,506M
-376.32%
131,833M
0M
-21,496M
0M
13,763M
131,250M
19.67%
102,098M
29,152M
12,834M
17,329M
9,373M
16,318M
357M
15,158M
0M
11,189M
106.36%
114,932M
0M
15,868M
0M
16,318M
126,193M
23.95%
101,417M
24,776M
12,682M
14,880M
8,145M
12,093M
343M
8,341M
0M
5,820M
313.65%
114,099M
0M
10,319M
0M
12,093M
116,176M
17.76%
96,293M
19,883M
12,528M
12,528M
0M
7,355M
353M
7,159M
0M
4,789M
29.43%
108,821M
0M
7,940M
0M
7,355M
126,193M
12.55%
98,421M
27,772M
13,279M
0M
0M
14,492M
281M
9,880M
0M
8,145M
-276.38%
111,700M
0M
13,704M
0M
14,492M
109,676M
2.16%
87,295M
22,381M
11,959M
0M
0M
10,423M
390M
8,449M
0M
5,422M
-128.68%
99,254M
0M
9,079M
0M
10,423M
101,806M
-11.10%
83,757M
18,049M
11,522M
0M
0M
6,527M
413M
2,378M
0M
1,407M
-184.40%
95,279M
0M
3,504M
0M
6,527M
98,655M
-15.36%
79,578M
19,077M
12,057M
0M
0M
7,019M
413M
5,224M
0M
3,700M
-13.27%
91,635M
0M
6,256M
0M
7,019M
112,121M
-12.35%
92,671M
19,450M
15,856M
0M
0M
3,593M
467M
-1,365M
0M
-4,618M
-3,422.30%
108,527M
0M
1,422M
0M
3,593M
107,360M
-9.89%
93,800M
13,560M
11,517M
0M
0M
2,043M
449M
-17,414M
0M
-18,907M
-400.73%
105,317M
0M
-17,717M
0M
2,043M
114,515M
-1.43%
102,357M
12,158M
11,831M
0M
0M
328M
443M
18M
0M
-1,667M
-127.11%
114,188M
0M
519M
0M
328M
116,557M
5.93%
99,718M
16,839M
11,665M
0M
0M
5,173M
440M
6,203M
0M
4,266M
-8.51%
111,383M
0M
6,700M
0M
5,173M
127,923M
8.04%
106,876M
21,047M
12,248M
0M
0M
8,798M
414M
1,782M
0M
139M
-101.74%
119,124M
0M
1,411M
0M
8,798M
119,143M
12.52%
99,490M
19,653M
11,137M
0M
0M
8,516M
538M
8,777M
0M
6,287M
114.94%
110,627M
0M
9,380M
0M
8,516M
116,178M
4.71%
96,059M
20,119M
11,061M
0M
0M
9,058M
516M
8,214M
0M
6,148M
35.60%
107,120M
0M
9,385M
0M
9,058M
110,030M
3.99%
93,270M
16,760M
11,296M
0M
0M
5,463M
522M
5,761M
0M
4,663M
10.87%
104,566M
0M
6,505M
0M
5,463M
118,405M
7.28%
99,141M
19,264M
11,085M
0M
0M
8,178M
500M
-6,709M
0M
-8,003M
-280.13%
110,226M
0M
-4,087M
0M
8,178M
105,885M
6.09%
88,623M
17,262M
11,606M
0M
0M
5,656M
581M
4,530M
0M
2,925M
3.39%
100,229M
0M
6,223M
0M
5,656M
110,950M
8.76%
93,303M
17,647M
10,966M
0M
0M
6,682M
566M
6,017M
0M
4,534M
177.82%
104,269M
0M
7,067M
0M
6,682M
105,806M
0.74%
89,562M
16,244M
11,016M
0M
0M
5,227M
575M
5,544M
0M
4,206M
318.09%
100,578M
0M
6,673M
0M
5,227M
110,366M
0.07%
91,128M
19,238M
12,618M
0M
0M
6,620M
503M
6,128M
0M
4,443M
6.91%
103,746M
0M
7,165M
0M
6,620M
99,804M
-2.75%
85,444M
14,360M
10,167M
0M
0M
5,417M
576M
4,032M
0M
2,829M
1,083.68%
95,611M
0M
5,417M
0M
0M
102,018M
-10.37%
88,556M
13,462M
10,248M
0M
0M
3,019M
601M
2,283M
0M
1,632M
-42.09%
98,804M
0M
3,019M
0M
0M
105,031M
0.67%
92,166M
12,865M
10,334M
0M
0M
2,901M
627M
2,163M
0M
1,006M
-76.70%
102,500M
0M
2,901M
0M
0M
110,287M
-2.35%
94,221M
16,066M
11,240M
0M
0M
5,908M
701M
4,174M
0M
4,156M
236.25%
105,461M
0M
5,908M
0M
0M
102,624M
-9.87%
90,131M
12,493M
9,715M
0M
0M
2,334M
590M
1,614M
0M
239M
-97.23%
99,846M
0M
2,334M
0M
0M
113,817M
5.79%
98,601M
15,216M
9,746M
0M
0M
5,549M
698M
4,819M
0M
2,818M
-40.52%
108,347M
0M
5,549M
0M
0M
104,330M
-6.92%
86,762M
17,568M
9,738M
0M
0M
8,085M
721M
5,600M
0M
4,318M
-34.11%
96,500M
0M
8,085M
0M
0M
112,941M
-1.85%
94,514M
18,427M
10,902M
0M
0M
8,912M
655M
4,360M
0M
1,236M
-80.20%
105,416M
0M
14,688M
0M
8,912M
113,861M
7.87%
94,595M
19,266M
9,775M
0M
0M
11,127M
600M
10,413M
0M
8,632M
41.11%
104,370M
0M
16,690M
0M
11,127M
107,592M
9.21%
92,061M
15,531M
9,398M
0M
0M
7,028M
710M
6,989M
0M
4,738M
12.81%
101,459M
0M
12,594M
0M
7,028M
112,092M
53.07%
94,984M
17,108M
10,055M
0M
0M
9,640M
743M
8,008M
0M
6,553M
-346.26%
105,039M
0M
15,426M
0M
9,640M
115,064M
67.21%
93,686M
21,378M
10,082M
0M
0M
11,629M
645M
10,033M
0M
6,242M
-113.22%
103,768M
0M
18,309M
0M
11,629M
105,554M
18.22%
86,050M
19,504M
9,843M
0M
0M
10,500M
700M
8,927M
0M
6,117M
-125.19%
95,893M
0M
16,986M
0M
10,500M
98,515M
-26.33%
81,627M
16,888M
9,484M
0M
0M
7,157M
724M
5,399M
0M
4,200M
525.93%
91,111M
0M
13,613M
0M
7,157M
73,230M
-
64,128M
9,102M
9,580M
0M
0M
-836M
740M
-2,803M
0M
-2,661M
525.93%
73,708M
0M
5,565M
0M
-836M
68,813M
-
72,727M
-3,914M
10,881M
0M
0M
-15,188M
761M
-29,820M
0M
-47,229M
525.93%
83,608M
0M
-6,610M
0M
-15,188M
89,285M
-
101,927M
-12,642M
11,842M
0M
0M
-28,602M
787M
-33,696M
0M
-24,281M
525.93%
113,769M
0M
-20,292M
0M
-28,602M
133,728M
-
118,403M
15,325M
13,068M
0M
0M
4,004M
772M
2,008M
0M
671M
525.93%
131,471M
0M
4,004M
0M
0M