XP Power Ltd Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
316M
8.95%
185M
131M
97M
11M
27M
34M
16M
11M
20M
-9M
-54.00%
282M
-14M
53M
20M
34M
290M
20.85%
170M
121M
85M
59M
28M
36M
7M
-31M
-11M
-20M
-188.50%
255M
-6M
53M
18M
36M
240M
3.00%
132M
108M
69M
14M
17M
39M
2M
28M
5M
23M
-28.25%
201M
-1M
53M
13M
39M
233M
16.71%
123M
110M
69M
5M
16M
41M
2M
36M
4M
32M
53.66%
192M
-2M
55M
14M
41M
200M
2.46%
110M
90M
61M
7M
13M
29M
3M
24M
3M
21M
-32.12%
171M
-3M
42M
13M
29M
195M
16.97%
103M
92M
53M
3M
11M
39M
2M
38M
7M
30M
6.71%
156M
-2M
48M
9M
39M
167M
28.51%
89M
78M
45M
5M
9M
33M
0M
32M
4M
28M
32.86%
134M
0M
38M
6M
32M
130M
18.32%
68M
62M
34M
2M
6M
28M
0M
28M
6M
21M
8.12%
102M
0M
32M
0M
28M
110M
8.51%
55M
55M
29M
1M
6M
26M
0M
25M
0M
20M
1.55%
84M
0M
29M
0M
25M
101M
0.00%
51M
50M
26M
1M
4M
25M
0M
24M
0M
19M
6.59%
77M
0M
27M
0M
24M
101M
7.67%
52M
50M
26M
1M
4M
23M
0M
23M
0M
18M
17.42%
78M
0M
26M
0M
23M
94M
-9.36%
49M
45M
24M
1M
4M
21M
0M
20M
0M
16M
-23.65%
73M
0M
23M
0M
21M
104M
12.85%
53M
51M
26M
21M
4M
25M
0M
24M
0M
20M
28.48%
78M
0M
27M
0M
25M
92M
36.40%
48M
44M
24M
21M
4M
20M
0M
19M
0M
16M
113.51%
72M
0M
21M
0M
19M
67M
-2.89%
37M
30M
21M
18M
3M
10M
0M
8M
0M
7M
-15.91%
58M
0M
11M
0M
9M
69M
4.52%
39M
31M
27M
19M
3M
4M
0M
10M
0M
9M
158.82%
66M
0M
13M
0M
12M
66M
-15.76%
38M
28M
19M
17M
2M
9M
0M
5M
0M
3M
-34.62%
57M
0M
7M
0M
6M
79M
-
50M
29M
19M
19M
2M
10M
0M
8M
0M
5M
-34.62%
69M
0M
10M
0M
8M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
156M
-
92M
64M
50M
0M
15M
14M
7M
0M
0M
-17M
-34.62%
142M
0M
24M
0M
14M
160M
29.61%
93M
67M
51M
5M
11M
17M
6M
11M
0M
8M
-121.35%
144M
0M
26M
0M
17M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-121.35%
0M
0M
0M
0M
0M
167M
38.54%
96M
71M
45M
8M
11M
26M
4M
17M
0M
16M
71.43%
141M
0M
36M
0M
26M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
71.43%
0M
0M
0M
0M
11M
124M
3.09%
74M
50M
39M
51M
17M
10M
2M
-47M
0M
-36M
-363.70%
113M
0M
18M
0M
10M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-363.70%
0M
0M
0M
0M
-22M
120M
-6.08%
68M
52M
33M
9M
8M
19M
1M
12M
0M
9M
-61.11%
101M
0M
26M
0M
19M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-61.11%
0M
0M
0M
0M
6M
120M
14.08%
64M
56M
0M
30M
0M
17M
0M
16M
3M
14M
66.67%
0M
0M
0M
0M
9M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
66.67%
0M
0M
0M
0M
9M
128M
26.93%
65M
63M
0M
30M
0M
26M
0M
25M
2M
23M
129.41%
0M
0M
0M
0M
13M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
13M
105M
110.31%
58M
47M
0M
28M
0M
11M
0M
10M
2M
8M
55.77%
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
101M
102.10%
55M
46M
44M
27M
3M
12M
1M
11M
1M
10M
96.15%
0M
0M
0M
0M
6M
51M
-0.88%
28M
23M
44M
14M
3M
6M
1M
6M
0M
5M
-34.62%
0M
0M
0M
0M
6M
50M
-1.91%
27M
23M
16M
2M
3M
7M
1M
6M
3M
5M
-33.33%
43M
0M
10M
3M
7M
50M
2.46%
27M
23M
16M
2M
3M
7M
1M
6M
0M
5M
-31.58%
43M
0M
10M
3M
7M
50M
2.46%
27M
23M
16M
2M
3M
7M
1M
6M
0M
5M
-31.13%
43M
0M
10M
3M
7M
51M
4.46%
27M
24M
41M
11M
3M
10M
1M
10M
0M
8M
3.31%
0M
0M
0M
0M
10M
51M
17.67%
27M
24M
41M
11M
3M
10M
1M
10M
0M
8M
-10.34%
0M
0M
0M
0M
10M
49M
12.64%
26M
23M
13M
1M
3M
10M
0M
9M
0M
8M
-12.64%
39M
0M
12M
2M
10M
49M
16.97%
26M
23M
13M
1M
3M
10M
0M
9M
0M
8M
6.71%
39M
0M
12M
2M
10M
49M
16.97%
26M
23M
13M
1M
3M
10M
0M
9M
0M
8M
6.71%
39M
0M
12M
2M
10M
43M
3.84%
22M
21M
36M
10M
3M
8M
0M
9M
0M
9M
22.97%
0M
0M
0M
0M
8M
43M
24.60%
22M
21M
36M
10M
3M
8M
0M
9M
0M
9M
51.30%
0M
0M
0M
0M
8M
42M
20.00%
22M
19M
11M
1M
2M
8M
0M
8M
0M
7M
23.04%
34M
0M
10M
1M
8M
42M
28.51%
22M
19M
11M
1M
2M
8M
0M
8M
0M
7M
32.86%
34M
0M
10M
1M
8M
42M
28.51%
22M
19M
11M
1M
2M
8M
0M
8M
0M
7M
32.86%
34M
0M
10M
1M
8M
35M
7.09%
18M
17M
27M
7M
2M
7M
0M
7M
0M
6M
7.98%
0M
0M
0M
0M
7M
35M
-
18M
17M
27M
7M
2M
7M
0M
7M
0M
6M
7.98%
0M
0M
0M
0M
7M
32M
18.32%
17M
16M
9M
0M
1M
7M
0M
7M
0M
5M
8.12%
25M
0M
8M
1M
7M
32M
18.32%
17M
16M
9M
0M
1M
7M
0M
7M
0M
5M
8.12%
25M
0M
8M
1M
7M
32M
18.32%
17M
16M
9M
0M
1M
7M
0M
7M
0M
5M
8.12%
25M
0M
8M
1M
7M
28M
1.73%
13M
15M
0M
5M
0M
7M
0M
6M
0M
0M
-100.00%
0M
0M
0M
0M
0M
27M
-
14M
14M
7M
0M
1M
6M
0M
6M
0M
5M
-100.00%
21M
0M
7M
1M
6M
27M
8.51%
14M
14M
7M
0M
1M
6M
0M
6M
0M
5M
1.55%
21M
0M
7M
1M
6M
27M
8.51%
14M
14M
7M
0M
1M
6M
0M
6M
0M
5M
1.55%
21M
0M
7M
1M
6M
27M
8.51%
14M
14M
7M
0M
1M
6M
0M
6M
0M
5M
1.55%
21M
0M
7M
1M
6M
25M
0.69%
12M
13M
0M
5M
0M
6M
0M
6M
0M
0M
-100.00%
0M
0M
0M
0M
0M
25M
-
13M
13M
6M
0M
1M
6M
0M
6M
0M
5M
-100.00%
19M
0M
7M
1M
6M
25M
0.00%
13M
13M
6M
0M
1M
6M
0M
6M
0M
5M
6.59%
19M
0M
7M
1M
6M
25M
0.00%
13M
13M
6M
0M
1M
6M
0M
6M
0M
5M
6.59%
19M
0M
7M
1M
6M
25M
0.00%
13M
13M
6M
0M
1M
6M
0M
6M
0M
5M
6.59%
19M
0M
7M
1M
6M
26M
3.07%
13M
13M
0M
4M
0M
6M
0M
6M
0M
0M
-100.00%
0M
0M
0M
0M
0M
25M
-
13M
12M
7M
0M
1M
6M
0M
6M
0M
5M
-100.00%
19M
0M
6M
1M
6M
25M
7.67%
13M
12M
7M
0M
1M
6M
0M
6M
0M
5M
17.42%
19M
0M
6M
1M
6M
25M
7.67%
13M
12M
7M
0M
1M
6M
0M
6M
0M
5M
17.42%
19M
0M
6M
1M
6M
25M
7.67%
13M
12M
7M
0M
1M
6M
0M
6M
0M
5M
17.42%
19M
0M
6M
1M
6M
24M
0.96%
12M
12M
0M
4M
0M
6M
0M
5M
0M
0M
-100.00%
0M
0M
0M
0M
0M
23M
-
12M
11M
6M
0M
1M
5M
0M
5M
0M
4M
-100.00%
18M
0M
6M
1M
5M
23M
-9.36%
12M
11M
6M
0M
1M
5M
0M
5M
0M
4M
-23.65%
18M
0M
6M
1M
5M
23M
-9.36%
12M
11M
6M
0M
1M
5M
0M
5M
0M
4M
-23.65%
18M
0M
6M
1M
5M
23M
-9.36%
12M
11M
6M
0M
1M
5M
0M
5M
0M
4M
-23.65%
18M
0M
6M
1M
5M
26M
0.39%
13M
13M
0M
4M
0M
6M
0M
6M
0M
0M
-100.00%
0M
0M
0M
0M
0M
26M
-
13M
13M
-1M
4M
1M
6M
0M
6M
0M
5M
-100.00%
20M
0M
7M
1M
6M
26M
12.85%
13M
13M
-1M
7M
1M
6M
0M
6M
0M
5M
28.48%
20M
0M
7M
1M
6M
26M
12.85%
13M
13M
-1M
7M
1M
6M
0M
6M
0M
5M
28.48%
20M
0M
7M
1M
6M
26M
12.85%
13M
13M
-1M
0M
1M
6M
0M
6M
0M
5M
28.48%
20M
0M
7M
1M
6M
26M
11.33%
13M
13M
0M
5M
0M
6M
0M
6M
0M
0M
-100.00%
0M
0M
0M
0M
0M
23M
-
12M
11M
-1M
5M
1M
5M
0M
5M
0M
4M
-100.00%
18M
0M
5M
0M
5M
23M
36.40%
12M
11M
-1M
6M
1M
5M
0M
5M
0M
4M
113.51%
18M
0M
5M
0M
5M
23M
36.40%
12M
11M
-1M
6M
1M
5M
0M
5M
0M
4M
113.51%
18M
0M
5M
0M
5M
23M
36.40%
12M
11M
-1M
0M
1M
5M
0M
5M
0M
4M
113.51%
18M
0M
5M
0M
5M
17M
1.93%
9M
8M
0M
4M
0M
3M
0M
2M
0M
0M
-100.00%
0M
0M
0M
0M
0M
17M
-
9M
8M
0M
4M
1M
2M
0M
2M
0M
2M
-100.00%
14M
0M
3M
0M
2M
17M
-2.89%
9M
8M
0M
5M
1M
2M
0M
2M
0M
2M
-15.91%
14M
0M
3M
0M
2M
17M
-2.89%
9M
8M
0M
5M
1M
2M
0M
2M
0M
2M
-15.91%
14M
0M
3M
0M
2M
17M
-2.89%
9M
8M
0M
0M
1M
2M
0M
2M
0M
2M
-15.91%
14M
0M
3M
0M
2M
17M
-0.43%
9M
8M
0M
5M
0M
1M
0M
2M
0M
0M
-100.00%
0M
0M
0M
0M
0M
17M
-
10M
8M
1M
5M
1M
1M
0M
3M
0M
2M
-100.00%
16M
0M
3M
0M
3M
17M
4.52%
10M
8M
1M
5M
1M
1M
0M
3M
0M
2M
158.82%
16M
0M
3M
0M
3M
17M
4.52%
10M
8M
1M
5M
1M
1M
0M
3M
0M
2M
158.82%
16M
0M
3M
0M
3M
17M
4.52%
10M
8M
1M
0M
1M
1M
0M
3M
0M
2M
158.82%
16M
0M
3M
0M
3M
16M
-2.87%
9M
7M
0M
4M
0M
2M
0M
2M
0M
0M
-100.00%
0M
0M
0M
0M
0M
17M
-
10M
7M
0M
4M
0M
2M
0M
1M
0M
1M
-100.00%
14M
0M
2M
0M
2M
17M
-15.76%
10M
7M
0M
4M
0M
2M
0M
1M
0M
1M
-34.62%
14M
0M
2M
0M
2M
17M
-15.76%
10M
7M
0M
4M
0M
2M
0M
1M
0M
1M
-34.62%
14M
0M
2M
0M
2M
17M
-15.76%
10M
7M
0M
0M
0M
2M
0M
1M
0M
1M
-34.62%
14M
0M
2M
0M
2M
20M
1.65%
12M
8M
0M
5M
0M
3M
0M
2M
0M
0M
-100.00%
0M
0M
0M
0M
0M
20M
-
12M
7M
0M
4M
0M
3M
0M
2M
0M
1M
-100.00%
17M
0M
2M
0M
2M
20M
-
12M
7M
0M
5M
0M
3M
0M
2M
0M
1M
-100.00%
17M
0M
2M
0M
2M
20M
-
12M
7M
0M
5M
0M
3M
0M
2M
0M
1M
-100.00%
17M
0M
2M
0M
2M
20M
-
12M
7M
0M
0M
0M
3M
0M
2M
0M
1M
-100.00%
17M
0M
2M
0M
2M
19M
-
12M
7M
0M
4M
0M
2M
0M
2M
0M
0M
-100.00%
0M
0M
0M
0M
0M
19M
-
12M
7M
0M
4M
0M
2M
0M
2M
0M
0M
-100.00%
0M
0M
0M
0M
0M
16M
-
10M
6M
0M
4M
0M
2M
0M
2M
0M
0M
-100.00%
0M
0M
0M
0M
0M
16M
-
10M
6M
0M
4M
0M
2M
0M
2M
0M
0M
-100.00%
0M
0M
0M
0M
0M