New Work SE Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2005
2004
306M
-2.48%
-24M
330M
280M
4M
66M
52M
1M
51M
14M
37M
-14.82%
256M
1M
96M
44M
52M
313M
7.74%
-21M
334M
267M
3M
53M
68M
1M
63M
17M
43M
9.23%
247M
-1M
109M
41M
68M
291M
5.18%
-24M
314M
259M
3M
58M
56M
1M
52M
12M
40M
51.65%
236M
0M
101M
45M
56M
277M
2.59%
-24M
300M
264M
4M
63M
46M
1M
41M
15M
26M
-25.43%
241M
9M
102M
56M
46M
270M
16.42%
-25M
294M
245M
3M
65M
56M
2M
52M
18M
35M
13.05%
220M
5M
94M
39M
56M
232M
25.25%
20M
212M
183M
3M
0M
50M
3M
45M
14M
31M
19.54%
183M
0M
79M
29M
50M
185M
26.70%
16M
169M
143M
3M
0M
41M
1M
39M
13M
26M
9.96%
143M
2M
58M
18M
41M
146M
21.64%
13M
133M
108M
3M
0M
35M
0M
34M
0M
24M
33.62%
108M
0M
46M
0M
35M
120M
20.89%
11M
109M
93M
2M
0M
28M
0M
26M
0M
18M
185.64%
93M
0M
38M
0M
28M
99M
19.07%
8M
91M
87M
2M
0M
13M
0M
13M
0M
6M
-32.42%
87M
0M
29M
0M
13M
83M
15.54%
7M
77M
69M
2M
0M
15M
0M
14M
0M
9M
18.00%
69M
0M
23M
0M
15M
72M
10.79%
5M
67M
61M
3M
0M
12M
0M
12M
0M
8M
-266.66%
61M
0M
20M
0M
12M
65M
21.69%
0M
65M
65M
0M
0M
0M
0M
0M
0M
-5M
-164.43%
65M
0M
23M
0M
0M
53M
21.59%
0M
53M
42M
0M
0M
12M
0M
12M
0M
7M
-528.97%
42M
0M
17M
0M
12M
44M
24.74%
0M
44M
43M
0M
0M
13M
0M
1M
0M
-2M
-122.97%
43M
0M
12M
0M
13M
35M
85.19%
0M
35M
25M
9M
0M
11M
0M
11M
0M
7M
58.88%
25M
0M
13M
0M
11M
19M
218.34%
0M
19M
14M
0M
0M
6M
0M
6M
0M
5M
-691.12%
14M
0M
8M
0M
6M
6M
283.09%
2M
4M
5M
1M
0M
-1M
0M
-1M
0M
-1M
130.94%
7M
0M
-1M
0M
-1M
2M
-
0M
1M
2M
0M
0M
0M
0M
0M
0M
0M
130.94%
2M
0M
0M
0M
0M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
78M
-4.67%
-4M
83M
72M
-9M
0M
13M
0M
9M
3M
6M
-22.55%
68M
1M
33M
20M
13M
76M
-3.85%
-6M
81M
63M
9M
4M
19M
0M
19M
5M
13M
5.47%
57M
0M
27M
8M
19M
76M
-2.87%
-6M
82M
67M
12M
5M
15M
0M
15M
4M
10M
-4.54%
61M
1M
25M
9M
15M
76M
0.05%
-8M
83M
74M
1M
3M
9M
0M
9M
2M
7M
-40.38%
67M
0M
16M
7M
9M
82M
4.89%
-5M
87M
79M
1M
64M
11M
3M
11M
2M
8M
9.96%
73M
2M
27M
16M
11M
79M
6.88%
-5M
84M
64M
11M
5M
20M
1M
19M
4M
13M
95.60%
59M
-1M
27M
7M
20M
78M
9.86%
-5M
83M
64M
9M
0M
19M
1M
17M
6M
10M
-23.02%
59M
-1M
29M
10M
19M
76M
11.65%
-5M
81M
63M
1M
0M
18M
1M
17M
5M
12M
-1.71%
58M
-1M
26M
8M
18M
78M
9.46%
-5M
83M
79M
1M
0M
4M
0M
4M
-4M
7M
-238.12%
75M
0M
19M
15M
4M
74M
7.23%
-6M
80M
68M
10M
0M
12M
1M
11M
5M
7M
-46.38%
62M
0M
27M
15M
12M
71M
5.22%
-6M
77M
57M
6M
0M
20M
0M
20M
6M
14M
12.45%
51M
0M
28M
8M
20M
68M
-1.33%
-7M
75M
56M
1M
0M
19M
0M
18M
5M
12M
68.06%
49M
0M
26M
7M
19M
71M
-2.32%
-5M
76M
78M
1M
0M
7M
1M
-2M
4M
-5M
-145.60%
73M
10M
35M
28M
7M
69M
0.69%
-5M
74M
56M
6M
0M
18M
0M
17M
4M
12M
208.03%
51M
0M
25M
7M
18M
68M
2.99%
-7M
75M
60M
0M
0M
16M
0M
17M
0M
12M
22.69%
53M
0M
24M
0M
16M
69M
9.97%
-7M
75M
71M
1M
0M
12M
2M
9M
0M
7M
-19.06%
64M
0M
25M
0M
12M
73M
13.83%
-6M
79M
71M
1M
0M
14M
0M
13M
0M
12M
80.55%
65M
0M
27M
0M
14M
68M
16.53%
-7M
75M
64M
0M
0M
12M
0M
11M
0M
4M
-56.61%
57M
0M
24M
0M
12M
66M
17.63%
-6M
72M
57M
0M
0M
15M
1M
15M
0M
10M
6.68%
50M
0M
22M
0M
15M
63M
18.14%
-6M
68M
59M
1M
0M
10M
0M
13M
0M
9M
45.08%
54M
0M
16M
0M
10M
64M
22.23%
5M
59M
55M
1M
0M
10M
1M
9M
0M
6M
34.50%
55M
0M
23M
0M
10M
59M
22.74%
0M
59M
45M
0M
0M
14M
0M
13M
0M
9M
14.11%
45M
0M
20M
0M
14M
56M
29.08%
0M
56M
42M
0M
0M
15M
1M
14M
0M
9M
15.73%
42M
0M
20M
0M
15M
53M
27.96%
5M
48M
42M
1M
0M
10M
0M
9M
0M
6M
19.82%
42M
0M
15M
0M
10M
53M
31.97%
5M
47M
46M
1M
0M
8M
1M
7M
0M
5M
-10.55%
46M
0M
16M
0M
8M
48M
28.31%
0M
48M
35M
0M
0M
12M
0M
12M
0M
8M
24.51%
35M
0M
16M
0M
12M
43M
21.36%
0M
43M
31M
0M
0M
12M
0M
12M
0M
8M
24.53%
31M
0M
16M
0M
12M
41M
24.32%
3M
38M
32M
0M
0M
8M
0M
8M
0M
5M
-4.25%
32M
0M
11M
0M
8M
40M
22.03%
4M
36M
32M
1M
0M
7M
0M
7M
0M
5M
28.22%
32M
0M
11M
0M
7M
37M
23.84%
0M
37M
27M
0M
0M
10M
0M
9M
0M
6M
38.47%
27M
0M
12M
0M
10M
36M
20.13%
0M
36M
26M
0M
0M
9M
0M
9M
0M
6M
37.07%
26M
0M
12M
0M
9M
33M
20.40%
3M
30M
25M
1M
0M
8M
0M
8M
0M
5M
29.80%
25M
0M
11M
0M
8M
33M
19.44%
3M
29M
28M
1M
0M
6M
0M
6M
0M
4M
-283.89%
28M
0M
9M
0M
6M
30M
17.17%
0M
30M
23M
0M
0M
7M
0M
7M
0M
5M
-0.26%
23M
0M
9M
0M
7M
30M
23.81%
0M
30M
22M
0M
0M
7M
0M
7M
0M
5M
68.48%
22M
0M
10M
0M
7M
28M
23.82%
2M
25M
21M
1M
0M
7M
0M
6M
0M
4M
294.35%
21M
0M
9M
0M
7M
27M
22.45%
2M
25M
29M
0M
0M
-1M
0M
0M
0M
-2M
-232.89%
29M
0M
9M
0M
-1M
26M
21.10%
0M
26M
18M
0M
0M
7M
0M
7M
0M
5M
70.90%
18M
0M
9M
0M
7M
24M
16.09%
0M
24M
20M
0M
0M
4M
0M
4M
0M
3M
2.78%
20M
0M
7M
0M
4M
22M
16.09%
2M
21M
20M
0M
0M
2M
0M
2M
0M
1M
-47.67%
20M
0M
4M
0M
2M
22M
19.37%
2M
21M
20M
0M
0M
3M
0M
3M
0M
2M
15.24%
20M
0M
5M
0M
3M
21M
16.93%
0M
21M
17M
0M
0M
4M
0M
4M
0M
3M
23.78%
17M
0M
6M
0M
4M
21M
15.24%
0M
21M
17M
0M
0M
4M
0M
4M
0M
3M
30.32%
17M
0M
6M
0M
4M
19M
10.29%
1M
18M
16M
0M
0M
3M
0M
3M
0M
2M
1.06%
16M
0M
5M
0M
3M
19M
8.93%
5M
14M
17M
3M
0M
2M
0M
2M
0M
1M
-112.16%
17M
0M
5M
0M
2M
18M
10.63%
0M
18M
15M
0M
0M
3M
0M
3M
0M
2M
-15.33%
15M
0M
6M
0M
3M
18M
10.55%
0M
18M
15M
0M
0M
3M
0M
3M
0M
2M
-12.71%
15M
0M
5M
0M
3M
17M
13.26%
0M
17M
14M
0M
0M
3M
0M
3M
0M
2M
-26.75%
14M
0M
5M
0M
3M
17M
17.43%
0M
17M
29M
0M
0M
-11M
0M
-11M
0M
-12M
-592.28%
29M
0M
6M
0M
-11M
16M
20.07%
0M
16M
13M
0M
0M
4M
0M
4M
0M
3M
23.20%
13M
0M
6M
0M
4M
16M
24.89%
0M
16M
13M
0M
0M
4M
0M
4M
0M
2M
76.00%
13M
0M
6M
0M
4M
15M
25.17%
0M
15M
11M
0M
0M
4M
0M
4M
0M
3M
114.40%
11M
0M
6M
0M
4M
15M
28.67%
0M
15M
11M
0M
0M
4M
0M
4M
0M
3M
-159.51%
11M
0M
5M
0M
4M
14M
17.63%
0M
14M
10M
0M
0M
3M
0M
3M
0M
2M
512.79%
10M
0M
4M
0M
3M
13M
21.12%
0M
13M
10M
0M
0M
3M
0M
3M
0M
1M
174.69%
10M
0M
4M
0M
3M
12M
18.73%
0M
12M
10M
0M
0M
2M
0M
2M
0M
1M
-25.36%
10M
0M
3M
0M
2M
11M
-
0M
11M
15M
0M
0M
8M
0M
-4M
0M
-4M
-25.36%
15M
0M
3M
0M
8M
12M
-
0M
12M
10M
0M
0M
1M
0M
1M
0M
0M
-25.36%
10M
0M
3M
0M
1M
11M
-
0M
11M
10M
0M
0M
1M
0M
1M
0M
0M
-25.36%
10M
0M
3M
0M
1M
10M
-
0M
10M
8M
0M
0M
3M
0M
2M
0M
2M
-25.36%
8M
0M
4M
0M
3M