Worthington Industries Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
4,916M
-6.22%
4,253M
663M
429M
399M
0M
394M
27M
345M
76M
257M
-32.38%
4,682M
-27M
507M
113M
394M
5,242M
65.30%
4,527M
715M
400M
378M
0M
532M
31M
514M
115M
379M
-47.58%
4,927M
-31M
630M
99M
532M
3,171M
3.67%
2,532M
639M
351M
334M
0M
1,018M
30M
918M
176M
724M
818.57%
2,883M
-30M
1,106M
88M
1,018M
3,059M
-18.63%
2,616M
443M
328M
311M
0M
239M
32M
111M
26M
79M
-48.65%
2,944M
-32M
332M
93M
239M
3,760M
4.97%
3,280M
480M
338M
323M
0M
241M
38M
206M
43M
153M
-21.22%
3,618M
-38M
337M
96M
241M
3,582M
18.83%
3,019M
563M
367M
367M
0M
142M
39M
209M
8M
195M
-4.75%
3,386M
-39M
405M
103M
302M
3,014M
6.89%
2,478M
536M
316M
316M
0M
213M
30M
297M
79M
205M
42.31%
2,795M
-30M
420M
87M
333M
2,820M
-16.68%
2,367M
453M
297M
297M
0M
122M
32M
217M
59M
144M
87.17%
2,665M
-32M
366M
0M
281M
3,384M
8.25%
2,921M
464M
296M
296M
0M
61M
36M
113M
26M
77M
-49.25%
3,217M
0M
341M
0M
256M
3,126M
19.68%
2,634M
493M
300M
300M
0M
136M
27M
218M
0M
151M
10.89%
2,934M
0M
380M
0M
301M
2,612M
3.06%
2,216M
397M
258M
258M
0M
129M
24M
201M
0M
136M
18.03%
2,474M
0M
301M
0M
234M
2,535M
3.77%
2,202M
333M
225M
225M
0M
102M
19M
177M
0M
116M
0.46%
2,427M
0M
259M
0M
203M
2,443M
25.71%
2,086M
356M
225M
235M
0M
124M
19M
183M
0M
115M
154.34%
2,311M
0M
269M
0M
208M
1,943M
-26.16%
1,663M
280M
218M
218M
0M
22M
10M
78M
0M
45M
-141.81%
1,881M
0M
191M
0M
126M
2,631M
-14.21%
2,457M
175M
210M
210M
0M
-175M
21M
-146M
0M
-108M
-201.06%
2,667M
0M
77M
0M
13M
3,067M
3.21%
2,711M
356M
232M
232M
0M
106M
21M
146M
0M
107M
-5.99%
2,943M
0M
212M
0M
149M
2,972M
2.58%
2,610M
362M
232M
232M
0M
129M
22M
166M
0M
114M
-21.98%
2,843M
0M
195M
0M
134M
2,897M
-5.90%
2,526M
372M
241M
214M
0M
158M
26M
213M
0M
146M
-18.63%
2,766M
0M
165M
0M
106M
3,079M
29.41%
2,580M
499M
226M
226M
0M
267M
25M
288M
0M
179M
106.81%
2,806M
0M
350M
0M
292M
2,379M
7.17%
2,004M
375M
196M
196M
0M
110M
22M
127M
0M
87M
15.39%
2,200M
0M
387M
0M
320M
2,220M
27.22%
1,917M
303M
177M
183M
0M
126M
25M
118M
0M
75M
1,056.31%
2,094M
0M
208M
0M
138M
1,745M
-4.44%
1,480M
265M
145M
166M
0M
34M
0M
10M
0M
7M
-81.72%
1,625M
0M
299M
0M
230M
1,826M
-6.96%
1,581M
245M
173M
173M
0M
65M
0M
56M
0M
36M
-62.23%
1,754M
0M
150M
0M
79M
1,963M
11.32%
1,558M
404M
235M
164M
0M
161M
0M
151M
0M
94M
71.50%
1,793M
0M
228M
0M
157M
1,763M
8.54%
1,390M
373M
227M
148M
0M
146M
0M
133M
0M
55M
-53.63%
1,617M
0M
195M
0M
117M
1,624M
-15.03%
1,310M
314M
179M
117M
0M
136M
0M
131M
0M
118M
26.90%
1,489M
0M
176M
0M
115M
1,912M
29.36%
1,583M
329M
175M
123M
0M
154M
0M
151M
0M
93M
2.19%
1,758M
0M
191M
0M
140M
1,478M
-0.39%
1,217M
260M
134M
95M
0M
126M
0M
148M
0M
91M
-21.77%
1,352M
0M
135M
0M
96M
1,484M
15.45%
1,211M
273M
119M
85M
0M
154M
0M
187M
0M
117M
37.46%
1,330M
0M
149M
0M
115M
1,285M
-
1,061M
224M
105M
72M
0M
119M
0M
136M
0M
85M
37.46%
1,166M
0M
133M
0M
100M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
317M
-71.29%
244M
73M
65M
0M
0M
8M
0M
40M
0M
22M
-52.51%
309M
0M
20M
0M
8M
1,087M
-7.54%
963M
124M
108M
108M
0M
-6M
2M
35M
7M
24M
49.85%
1,071M
-2M
87M
28M
59M
1,193M
-15.29%
996M
197M
112M
112M
0M
78M
3M
128M
29M
96M
49.97%
1,108M
-3M
169M
28M
141M
1,229M
-19.17%
984M
244M
112M
82M
0M
189M
5M
175M
41M
130M
61.87%
1,096M
-5M
218M
28M
189M
1,103M
-19.95%
960M
144M
106M
106M
0M
76M
6M
62M
12M
46M
-17.78%
1,066M
-6M
104M
28M
76M
1,176M
-4.65%
1,070M
106M
108M
108M
0M
36M
8M
24M
4M
16M
-85.30%
1,178M
-8M
65M
28M
36M
1,409M
26.81%
1,239M
169M
103M
103M
0M
93M
9M
85M
19M
64M
-51.63%
1,343M
-9M
121M
28M
93M
1,520M
55.40%
1,353M
168M
105M
105M
0M
117M
8M
111M
25M
80M
-29.33%
1,457M
-8M
145M
28M
117M
1,378M
81.56%
1,235M
143M
103M
103M
0M
88M
8M
77M
19M
56M
-16.66%
1,338M
-8M
115M
27M
88M
1,233M
68.63%
1,048M
185M
96M
96M
0M
90M
7M
144M
31M
110M
-248.97%
1,144M
-7M
171M
21M
150M
1,111M
58.03%
891M
219M
96M
96M
0M
136M
8M
182M
40M
132M
-78.52%
987M
-8M
199M
22M
177M
978M
59.95%
752M
226M
100M
100M
0M
110M
8M
146M
27M
114M
602.04%
852M
-8M
194M
22M
172M
759M
-0.64%
595M
164M
87M
87M
0M
50M
8M
77M
4M
68M
341.57%
682M
-8M
135M
22M
113M
731M
-11.67%
596M
135M
82M
82M
0M
37M
8M
-88M
-19M
-74M
-242.16%
678M
-8M
-47M
22M
-69M
703M
-17.87%
590M
113M
82M
82M
0M
-30M
8M
783M
164M
617M
-13,011.96%
672M
-8M
824M
22M
802M
612M
-34.85%
522M
90M
68M
68M
0M
6M
7M
17M
6M
16M
-57.14%
590M
-7M
63M
23M
40M
764M
-12.62%
648M
116M
81M
81M
0M
-1M
7M
24M
5M
15M
-42.81%
729M
-7M
90M
23M
67M
828M
-13.63%
707M
121M
89M
89M
0M
32M
7M
73M
16M
52M
53.19%
796M
-7M
103M
23M
80M
856M
-13.38%
739M
117M
91M
91M
0M
-15M
9M
-3M
0M
-5M
-108.69%
829M
-9M
76M
24M
52M
939M
-8.00%
813M
126M
88M
88M
0M
32M
10M
48M
9M
38M
22.65%
901M
-10M
88M
24M
64M
874M
3.89%
784M
90M
75M
75M
0M
26M
9M
38M
8M
27M
-66.15%
860M
-9M
60M
24M
36M
958M
9.98%
837M
121M
85M
85M
0M
36M
9M
49M
0M
34M
-13.71%
922M
0M
82M
24M
59M
988M
16.49%
845M
143M
91M
91M
0M
51M
10M
71M
0M
55M
20.66%
936M
0M
107M
24M
83M
1,020M
20.72%
858M
163M
105M
105M
0M
5M
10M
34M
0M
31M
-45.54%
963M
0M
123M
26M
97M
842M
19.65%
715M
127M
84M
84M
0M
43M
10M
54M
0M
79M
120.37%
799M
0M
89M
25M
64M
871M
19.72%
731M
140M
89M
89M
0M
52M
10M
60M
0M
39M
-15.38%
821M
0M
95M
26M
68M
848M
15.01%
715M
133M
88M
88M
0M
42M
9M
61M
0M
46M
-30.55%
804M
0M
98M
25M
72M
845M
18.28%
691M
155M
84M
84M
0M
71M
7M
91M
0M
56M
-3.47%
774M
0M
120M
22M
98M
703M
8.71%
592M
111M
75M
75M
0M
34M
8M
50M
0M
36M
21.35%
668M
0M
81M
22M
59M
728M
4.00%
605M
123M
76M
76M
0M
43M
8M
63M
0M
47M
100.36%
681M
0M
96M
22M
74M
738M
-2.72%
590M
147M
81M
81M
0M
65M
8M
92M
0M
66M
108.75%
671M
0M
123M
22M
102M
715M
-15.53%
580M
134M
79M
79M
0M
54M
8M
88M
0M
59M
102.75%
659M
0M
120M
22M
98M
647M
-19.60%
551M
96M
70M
70M
0M
25M
8M
45M
0M
30M
-215.04%
621M
0M
75M
21M
54M
700M
-19.65%
591M
109M
73M
73M
0M
12M
8M
34M
0M
23M
-21.12%
663M
0M
87M
21M
67M
758M
-12.09%
645M
113M
76M
76M
0M
31M
8M
49M
0M
31M
-28.89%
721M
0M
85M
21M
63M
846M
-5.05%
736M
110M
77M
77M
0M
27M
8M
36M
0M
29M
-12.96%
812M
0M
73M
22M
51M
805M
4.08%
706M
98M
67M
67M
0M
-52M
8M
-41M
0M
-26M
-163.32%
773M
0M
73M
22M
51M
871M
13.13%
746M
125M
77M
77M
0M
33M
10M
47M
0M
29M
28.22%
823M
0M
93M
21M
71M
862M
24.57%
733M
130M
75M
75M
0M
52M
10M
71M
0M
44M
-19.04%
808M
0M
103M
20M
82M
891M
26.55%
760M
131M
75M
75M
0M
32M
8M
50M
0M
33M
-1.07%
835M
0M
101M
20M
81M
773M
24.81%
651M
122M
76M
76M
0M
45M
6M
61M
0M
41M
9.35%
726M
0M
89M
20M
68M
770M
23.65%
642M
128M
78M
78M
0M
19M
6M
37M
0M
23M
-27.80%
720M
0M
93M
20M
73M
692M
3.94%
581M
111M
72M
72M
0M
39M
6M
70M
0M
55M
60.64%
653M
0M
97M
19M
77M
704M
-6.80%
593M
111M
71M
71M
0M
33M
6M
49M
0M
34M
-35.63%
664M
0M
80M
18M
62M
620M
1.35%
523M
97M
63M
63M
0M
33M
6M
54M
0M
37M
43.47%
586M
0M
77M
17M
60M
623M
9.16%
528M
95M
65M
65M
0M
29M
6M
48M
0M
32M
71.74%
593M
0M
71M
16M
55M
666M
10.57%
572M
94M
59M
59M
0M
33M
5M
51M
0M
34M
32.39%
632M
0M
72M
15M
57M
755M
11.80%
634M
121M
64M
60M
0M
60M
5M
78M
0M
52M
0.31%
698M
0M
96M
15M
80M
611M
7.34%
528M
83M
64M
64M
0M
18M
5M
38M
0M
26M
-1.69%
592M
0M
58M
15M
43M
570M
-1.77%
504M
66M
52M
53M
0M
13M
5M
30M
0M
19M
28.08%
556M
0M
50M
13M
36M
602M
-2.34%
531M
71M
49M
45M
0M
21M
5M
42M
0M
26M
10.10%
580M
0M
60M
13M
48M
676M
7.87%
557M
119M
51M
62M
0M
62M
5M
83M
0M
52M
57.05%
608M
0M
107M
14M
93M
569M
26.23%
481M
88M
60M
60M
0M
28M
5M
40M
0M
26M
-248.40%
541M
0M
61M
16M
45M
581M
29.62%
511M
70M
57M
57M
0M
13M
5M
24M
0M
14M
-37.77%
568M
0M
45M
16M
29M
617M
47.73%
538M
79M
55M
57M
0M
22M
5M
36M
0M
23M
249.05%
593M
0M
58M
16M
42M
626M
32.84%
521M
106M
63M
63M
0M
43M
3M
58M
0M
33M
-340.62%
583M
0M
78M
16M
62M
451M
-9.98%
393M
58M
58M
58M
0M
-35M
2M
-23M
0M
-18M
-1,241.57%
451M
0M
31M
16M
15M
448M
-39.90%
381M
67M
48M
48M
0M
19M
2M
32M
0M
23M
-114.12%
429M
0M
51M
16M
34M
418M
-54.28%
368M
49M
50M
50M
0M
-4M
3M
11M
0M
7M
-90.27%
418M
0M
15M
16M
-1M
472M
-45.73%
434M
37M
51M
51M
0M
-19M
4M
-17M
0M
-14M
-125.50%
485M
0M
3M
16M
-13M
501M
-30.94%
461M
40M
48M
48M
0M
-24M
4M
-20M
0M
2M
-91.51%
509M
0M
20M
16M
4M
745M
4.44%
800M
-54M
48M
48M
0M
-212M
7M
-208M
0M
-165M
-1,217.06%
848M
0M
120M
16M
104M
913M
20.33%
761M
152M
63M
63M
0M
80M
6M
99M
0M
69M
240.26%
825M
0M
114M
16M
98M
869M
10.46%
738M
131M
67M
67M
0M
56M
6M
70M
0M
54M
40.93%
804M
0M
91M
16M
75M
726M
7.15%
650M
76M
55M
55M
0M
18M
6M
27M
0M
18M
232.16%
705M
0M
40M
16M
24M
714M
-2.14%
644M
70M
55M
55M
0M
11M
5M
19M
0M
15M
-45.30%
699M
0M
37M
16M
21M
759M
-2.54%
680M
79M
55M
55M
0M
20M
5M
29M
0M
20M
-53.34%
735M
0M
44M
15M
29M
787M
-4.31%
687M
100M
58M
58M
0M
42M
5M
51M
0M
38M
-35.65%
745M
0M
60M
16M
44M
677M
-0.63%
621M
56M
54M
54M
0M
2M
7M
8M
0M
6M
-71.24%
675M
0M
18M
15M
3M
729M
4.25%
645M
84M
54M
54M
0M
31M
6M
39M
0M
27M
-30.96%
699M
0M
47M
16M
31M
779M
12.18%
657M
121M
67M
67M
0M
55M
4M
68M
0M
43M
52.17%
724M
0M
70M
15M
55M
822M
0.61%
708M
114M
86M
59M
0M
55M
6M
95M
0M
59M
45.55%
794M
0M
18M
15M
3M
682M
-8.81%
603M
79M
53M
53M
0M
26M
7M
27M
0M
19M
-42.16%
656M
0M
40M
14M
26M
700M
-6.13%
596M
103M
54M
54M
0M
50M
7M
57M
0M
39M
-18.05%
650M
0M
66M
16M
50M
694M
-9.77%
619M
75M
48M
48M
0M
28M
7M
34M
0M
28M
-50.90%
667M
0M
42M
14M
27M
817M
4.35%
711M
106M
51M
51M
0M
55M
7M
61M
0M
41M
3.51%
762M
0M
71M
15M
56M
747M
33.93%
638M
109M
54M
54M
0M
55M
7M
62M
0M
33M
35.03%
692M
0M
70M
14M
56M
745M
37.97%
621M
125M
56M
56M
0M
68M
6M
72M
0M
48M
182.08%
677M
0M
86M
14M
71M
769M
54.48%
610M
160M
65M
65M
0M
89M
6M
93M
0M
58M
877.84%
675M
0M
124M
14M
109M
783M
32.71%
610M
173M
60M
60M
0M
43M
5M
54M
0M
39M
152.47%
670M
0M
268M
17M
251M
558M
4.00%
472M
87M
49M
49M
0M
37M
6M
39M
0M
25M
116.48%
521M
0M
55M
17M
39M
540M
-4.90%
473M
67M
45M
45M
0M
22M
6M
25M
0M
17M
-18.62%
518M
0M
39M
17M
22M
498M
-5.22%
449M
49M
42M
42M
0M
7M
6M
9M
0M
6M
-78.48%
491M
0M
25M
17M
8M
590M
13.61%
522M
68M
43M
43M
0M
25M
25M
25M
0M
16M
-41.65%
565M
0M
43M
16M
26M
537M
32.25%
471M
65M
46M
46M
0M
19M
6M
18M
0M
11M
-124.71%
517M
0M
39M
17M
21M
568M
38.38%
488M
80M
41M
46M
0M
40M
6M
33M
0M
21M
83.23%
529M
0M
59M
18M
41M
525M
28.30%
436M
89M
47M
47M
0M
42M
6M
43M
0M
27M
92.44%
483M
0M
61M
18M
44M
519M
11.48%
427M
93M
51M
51M
0M
42M
6M
42M
0M
27M
85.44%
477M
0M
62M
17M
44M
406M
-3.10%
355M
51M
16M
37M
0M
-50M
6M
-72M
0M
-46M
-2,679.58%
370M
0M
159M
17M
142M
410M
-10.27%
349M
61M
41M
41M
0M
20M
6M
18M
0M
11M
64.58%
390M
0M
39M
17M
22M
410M
-15.42%
350M
60M
37M
37M
0M
23M
5M
22M
0M
14M
14.49%
387M
0M
39M
17M
22M
466M
-13.71%
449M
17M
-7M
47M
0M
23M
7M
23M
0M
14M
-34.26%
442M
0M
52M
17M
36M
419M
-13.93%
347M
72M
60M
42M
0M
5M
7M
3M
0M
2M
-92.34%
407M
0M
38M
18M
20M
457M
-3.37%
383M
75M
60M
42M
0M
15M
10M
11M
0M
7M
-72.15%
443M
0M
27M
18M
9M
484M
4.61%
403M
82M
60M
42M
0M
22M
9M
20M
0M
12M
-48.65%
462M
0M
33M
18M
15M
540M
8.99%
438M
102M
58M
41M
0M
36M
9M
35M
0M
22M
56.79%
495M
0M
71M
17M
54M
487M
15.26%
388M
98M
58M
39M
0M
40M
10M
37M
0M
23M
954.55%
446M
0M
52M
19M
33M
473M
8.46%
370M
103M
60M
42M
0M
43M
0M
40M
0M
25M
10.76%
430M
0M
55M
18M
37M
463M
13.10%
362M
101M
59M
42M
0M
41M
0M
39M
0M
24M
48.17%
422M
0M
51M
17M
34M
495M
482.02%
385M
111M
63M
43M
0M
48M
0M
45M
0M
14M
-57.06%
448M
0M
59M
20M
39M
422M
-18.59%
330M
92M
57M
37M
0M
35M
0M
30M
0M
2M
-94.65%
387M
0M
48M
20M
29M
436M
-16.13%
347M
90M
56M
35M
0M
34M
0M
29M
0M
22M
1.83%
403M
0M
47M
21M
27M
409M
-18.21%
329M
80M
51M
32M
0M
30M
0M
28M
0M
16M
-28.07%
380M
0M
41M
19M
22M
85M
-84.14%
33M
53M
28M
12M
0M
25M
0M
24M
0M
33M
21.19%
61M
0M
35M
16M
19M
519M
6.56%
431M
87M
51M
36M
0M
36M
0M
35M
0M
41M
88.53%
482M
0M
46M
15M
31M
520M
21.20%
432M
88M
52M
37M
0M
36M
0M
35M
0M
22M
6.83%
485M
0M
45M
15M
30M
500M
24.29%
414M
86M
47M
32M
0M
39M
0M
36M
0M
23M
16.33%
462M
0M
50M
15M
35M
537M
22.68%
445M
91M
45M
34M
0M
47M
0M
44M
0M
27M
18.50%
490M
0M
54M
11M
42M
487M
35.09%
402M
84M
49M
33M
0M
35M
0M
35M
0M
22M
4.31%
452M
0M
47M
16M
31M
429M
21.10%
357M
72M
40M
28M
0M
32M
0M
32M
0M
21M
-21.76%
397M
0M
41M
12M
29M
403M
23.61%
333M
70M
37M
25M
0M
33M
0M
32M
0M
20M
-8.84%
370M
0M
42M
12M
29M
437M
8.27%
360M
78M
40M
30M
0M
37M
0M
38M
0M
23M
-33.82%
400M
0M
43M
11M
33M
360M
-2.67%
296M
64M
34M
24M
0M
30M
0M
34M
0M
21M
-27.18%
330M
0M
35M
10M
25M
355M
-2.42%
292M
62M
31M
22M
0M
32M
0M
42M
0M
26M
-7.42%
323M
0M
29M
9M
20M
326M
-5.95%
270M
56M
29M
20M
0M
27M
0M
34M
0M
22M
-15.35%
299M
0M
28M
9M
18M
404M
7.36%
327M
77M
30M
22M
0M
46M
0M
55M
0M
34M
32.95%
358M
0M
44M
8M
36M
370M
14.55%
301M
69M
32M
23M
0M
37M
0M
46M
0M
29M
45.69%
333M
0M
36M
9M
27M
363M
22.78%
297M
67M
29M
21M
0M
38M
0M
45M
0M
28M
77.99%
326M
0M
37M
9M
28M
346M
19.37%
286M
61M
28M
20M
0M
33M
0M
41M
0M
25M
54.88%
314M
0M
32M
9M
23M
376M
14.94%
312M
64M
28M
21M
0M
36M
0M
41M
0M
26M
13.16%
340M
0M
38M
8M
30M
323M
17.02%
266M
57M
27M
18M
0M
30M
0M
31M
0M
20M
25.48%
293M
0M
36M
9M
28M
296M
12.94%
245M
51M
25M
0M
0M
27M
0M
26M
0M
16M
6.71%
269M
0M
35M
8M
27M
290M
15.85%
238M
52M
25M
0M
0M
27M
0M
27M
0M
16M
27.13%
263M
0M
35M
8M
27M
327M
17.69%
263M
64M
27M
0M
0M
37M
0M
36M
0M
23M
32.56%
290M
0M
44M
7M
37M
276M
18.65%
225M
51M
25M
0M
0M
26M
0M
25M
0M
16M
35.34%
250M
0M
33M
7M
26M
262M
8.49%
214M
48M
23M
0M
0M
25M
0M
24M
0M
15M
7.19%
238M
0M
32M
7M
25M
250M
12.84%
206M
44M
23M
0M
0M
21M
0M
21M
0M
13M
1.57%
229M
0M
29M
7M
21M
278M
19.77%
227M
51M
24M
0M
0M
28M
0M
26M
0M
17M
27.41%
251M
0M
35M
7M
28M
233M
19.03%
191M
42M
22M
0M
0M
20M
0M
18M
0M
12M
87.10%
213M
0M
27M
7M
20M
242M
5.27%
196M
45M
22M
0M
0M
23M
0M
22M
0M
14M
6.11%
218M
0M
30M
7M
23M
222M
1.93%
180M
42M
21M
0M
0M
21M
0M
20M
0M
13M
7.63%
201M
0M
27M
6M
21M
232M
-9.68%
190M
43M
21M
0M
0M
22M
0M
21M
0M
14M
-29.32%
210M
0M
28M
6M
22M
196M
-11.94%
164M
32M
20M
0M
0M
11M
0M
10M
0M
6M
-43.64%
184M
0M
18M
6M
11M
229M
2.46%
187M
43M
21M
0M
0M
22M
0M
21M
0M
13M
9.17%
208M
0M
28M
6M
22M
218M
2.21%
178M
39M
20M
0M
0M
20M
0M
19M
0M
12M
6.31%
198M
0M
25M
6M
20M
257M
-9.41%
206M
51M
21M
0M
0M
31M
0M
30M
0M
19M
-8.17%
226M
0M
36M
5M
31M
222M
-11.76%
182M
40M
19M
0M
0M
21M
0M
20M
0M
11M
-30.82%
201M
0M
27M
5M
21M
224M
-
185M
39M
18M
0M
0M
20M
0M
19M
0M
12M
-30.82%
204M
0M
26M
5M
20M
213M
-
176M
37M
18M
0M
0M
20M
0M
18M
0M
11M
-30.82%
194M
0M
25M
5M
20M
284M
-
229M
55M
20M
0M
0M
34M
0M
33M
0M
21M
-30.82%
249M
0M
40M
5M
34M
252M
-
205M
46M
20M
0M
0M
27M
0M
25M
0M
16M
-30.82%
225M
0M
32M
0M
27M
244M
-
0M
244M
0M
0M
0M
244M
0M
0M
0M
0M
-30.82%
0M
0M
244M
0M
0M
227M
-
0M
227M
0M
0M
0M
227M
0M
0M
0M
0M
-30.82%
0M
0M
227M
0M
0M
263M
-
0M
263M
-810M
0M
0M
-546M
0M
0M
0M
0M
-30.82%
810M
0M
-546M
0M
0M
227M
-
0M
227M
0M
0M
0M
227M
0M
0M
0M
0M
-30.82%
0M
0M
227M
0M
0M
216M
-
0M
216M
0M
0M
0M
216M
0M
0M
0M
0M
-30.82%
0M
0M
216M
0M
0M
198M
-
0M
198M
0M
0M
0M
198M
0M
0M
0M
0M
-30.82%
0M
0M
198M
0M
0M
231M
-
0M
231M
-736M
0M
0M
-506M
0M
0M
0M
0M
-30.82%
736M
0M
-506M
0M
0M
203M
-
0M
203M
0M
0M
0M
203M
0M
0M
0M
0M
-30.82%
0M
0M
203M
0M
0M
197M
-
0M
197M
0M
0M
0M
197M
0M
0M
0M
0M
-30.82%
0M
0M
197M
0M
0M
188M
-
0M
188M
0M
0M
0M
188M
0M
0M
0M
0M
-30.82%
0M
0M
188M
0M
0M
215M
-
0M
215M
-669M
0M
0M
-454M
0M
0M
0M
0M
-30.82%
669M
0M
-454M
0M
0M
185M
-
0M
185M
0M
0M
0M
185M
0M
0M
0M
0M
-30.82%
0M
0M
185M
0M
0M
180M
-
0M
180M
0M
0M
0M
180M
0M
0M
0M
0M
-30.82%
0M
0M
180M
0M
0M
175M
-
0M
175M
0M
0M
0M
175M
0M
0M
0M
0M
-30.82%
0M
0M
175M
0M
0M