Waste Management Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
20,426M
3.70%
12,606M
7,820M
3,997M
1,870M
0M
3,575M
500M
3,021M
713M
2,304M
2.95%
16,603M
-481M
5,840M
2,090M
3,769M
19,698M
9.85%
12,294M
7,404M
3,976M
1,888M
0M
3,365M
378M
2,918M
678M
2,238M
23.24%
16,270M
-378M
5,397M
2,038M
3,365M
17,931M
17.83%
11,111M
6,820M
3,863M
1,827M
0M
2,965M
365M
2,349M
532M
1,816M
21.39%
14,974M
-365M
4,925M
1,999M
2,965M
15,218M
-1.53%
9,341M
5,877M
3,399M
1,674M
0M
2,434M
425M
1,893M
397M
1,496M
-10.42%
12,740M
-425M
4,086M
1,671M
2,434M
15,455M
3.63%
9,496M
5,959M
3,205M
1,593M
0M
2,706M
411M
2,105M
434M
1,670M
-13.25%
12,701M
-411M
4,223M
1,574M
2,706M
14,914M
2.96%
9,249M
5,665M
2,930M
1,400M
0M
2,789M
374M
2,376M
453M
1,925M
-1.23%
12,179M
-374M
4,173M
1,477M
2,696M
14,485M
6.44%
9,021M
5,464M
2,844M
1,426M
0M
2,636M
363M
2,191M
242M
1,949M
64.89%
11,865M
-363M
3,920M
1,376M
2,544M
13,609M
5.00%
8,486M
5,123M
2,711M
1,370M
0M
2,296M
376M
1,822M
642M
1,182M
56.97%
11,197M
-376M
3,619M
0M
2,318M
12,961M
-7.39%
8,231M
4,730M
2,588M
1,307M
0M
2,045M
385M
1,060M
308M
753M
-41.99%
10,819M
0M
3,342M
0M
2,097M
13,996M
0.09%
9,002M
4,994M
2,773M
1,440M
0M
2,299M
471M
1,751M
0M
1,298M
1,224.49%
11,775M
0M
3,436M
0M
2,144M
13,983M
2.45%
9,112M
4,871M
2,801M
1,427M
0M
1,079M
481M
494M
0M
98M
-88.00%
11,913M
0M
3,299M
0M
1,966M
13,649M
2.03%
8,879M
4,770M
2,769M
1,472M
0M
1,851M
488M
1,303M
0M
817M
-14.98%
11,648M
0M
3,238M
0M
1,941M
13,378M
6.90%
8,541M
4,837M
2,780M
1,551M
0M
2,028M
481M
1,520M
0M
961M
0.84%
11,321M
0M
3,263M
0M
2,034M
12,515M
6.14%
7,824M
4,691M
2,655M
1,461M
0M
2,116M
473M
1,631M
0M
953M
-4.12%
10,479M
0M
3,234M
0M
2,040M
11,791M
-11.93%
7,241M
4,550M
2,530M
1,364M
0M
1,887M
426M
1,473M
0M
994M
-8.56%
9,771M
0M
3,197M
0M
2,031M
13,388M
0.59%
8,466M
4,922M
2,715M
1,477M
0M
2,234M
455M
1,756M
0M
1,087M
-6.53%
11,181M
0M
3,452M
0M
2,214M
13,310M
-0.40%
8,402M
4,908M
2,703M
1,432M
0M
2,254M
521M
1,703M
0M
1,163M
1.22%
11,105M
0M
3,423M
0M
2,164M
13,363M
2.21%
8,587M
4,776M
2,722M
1,388M
0M
2,029M
545M
1,474M
0M
1,149M
-2.79%
11,309M
0M
3,412M
0M
2,078M
13,074M
4.46%
8,631M
4,443M
2,705M
1,276M
0M
1,710M
496M
1,092M
0M
1,182M
25.88%
11,336M
0M
3,193M
0M
1,832M
12,516M
8.14%
8,228M
4,288M
2,590M
1,267M
0M
1,699M
455M
1,178M
0M
939M
49.05%
10,818M
0M
3,022M
0M
1,686M
11,574M
3.88%
7,517M
4,057M
2,473M
1,216M
0M
1,540M
439M
1,123M
0M
630M
-23.36%
9,990M
0M
2,869M
0M
1,604M
11,142M
-1.59%
6,743M
4,399M
2,717M
1,529M
0M
1,644M
0M
1,247M
0M
822M
63.42%
9,460M
0M
2,857M
0M
1,635M
11,322M
-9.37%
6,666M
4,656M
3,373M
1,622M
0M
1,283M
0M
787M
0M
503M
-618.56%
10,039M
0M
3,021M
0M
1,650M
12,492M
-4.84%
7,538M
4,954M
3,167M
1,738M
0M
1,787M
0M
321M
0M
-97M
-75.60%
10,705M
0M
3,942M
0M
2,513M
13,127M
3.33%
8,269M
4,858M
3,535M
1,920M
0M
1,323M
0M
-163M
0M
-398M
-48.41%
11,804M
0M
3,668M
0M
2,054M
12,704M
386.02%
7,384M
5,320M
2,809M
1,310M
0M
2,511M
0M
-700M
0M
-771M
-388.65%
10,192M
0M
6,515M
0M
5,016M
2,614M
99.01%
1,346M
1,268M
588M
285M
0M
680M
0M
463M
0M
267M
711.55%
1,934M
0M
1,095M
0M
792M
1,313M
187.33%
705M
609M
314M
161M
0M
295M
0M
78M
0M
33M
8.58%
1,019M
0M
619M
0M
466M
457M
159.42%
254M
203M
119M
62M
0M
85M
0M
19M
0M
30M
119.57%
373M
0M
165M
0M
109M
176M
-
101M
75M
42M
0M
0M
33M
0M
22M
0M
14M
119.57%
143M
0M
53M
0M
34M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
5,217M
5.71%
3,146M
2,071M
1,039M
493M
0M
785M
128M
644M
175M
493M
-1.20%
4,185M
-128M
1,545M
526M
1,019M
5,198M
2.42%
3,188M
2,010M
989M
454M
0M
1,021M
127M
872M
210M
663M
3.76%
4,177M
-127M
1,518M
519M
999M
5,119M
1.83%
3,186M
1,933M
988M
456M
0M
944M
125M
809M
196M
615M
4.77%
4,174M
-125M
1,456M
521M
944M
4,892M
4.96%
3,086M
1,806M
981M
467M
0M
825M
120M
696M
164M
533M
3.90%
4,067M
-120M
1,321M
505M
825M
4,935M
5.49%
3,093M
1,842M
1,032M
473M
0M
765M
109M
643M
143M
499M
-1.38%
4,125M
-109M
1,342M
545M
765M
5,075M
8.79%
3,156M
1,919M
976M
461M
0M
942M
91M
828M
189M
639M
18.77%
4,132M
-91M
1,423M
503M
942M
5,027M
12.31%
3,142M
1,885M
995M
473M
0M
890M
93M
776M
189M
587M
67.24%
4,137M
-93M
1,377M
508M
890M
4,661M
13.35%
2,903M
1,758M
973M
481M
0M
768M
85M
671M
157M
513M
21.85%
3,876M
-85M
1,255M
482M
768M
4,678M
15.02%
2,955M
1,723M
1,002M
483M
0M
718M
83M
642M
136M
506M
15.53%
3,957M
-83M
1,238M
510M
728M
4,665M
20.82%
2,906M
1,759M
986M
458M
0M
806M
87M
706M
167M
538M
37.95%
3,892M
-87M
1,277M
517M
760M
4,476M
25.70%
2,736M
1,740M
945M
438M
0M
791M
98M
456M
105M
351M
14.33%
3,681M
-98M
1,278M
500M
778M
4,112M
10.27%
2,514M
1,598M
930M
448M
0M
650M
97M
545M
124M
421M
16.62%
3,444M
-97M
1,132M
472M
660M
4,067M
5.75%
2,500M
1,567M
946M
496M
0M
654M
97M
547M
109M
438M
-2.01%
3,446M
-97M
1,048M
436M
612M
3,861M
-2.67%
2,332M
1,529M
835M
412M
0M
680M
97M
516M
126M
390M
-21.21%
3,167M
-97M
1,098M
419M
679M
3,561M
-9.76%
2,180M
1,381M
791M
355M
0M
527M
119M
395M
88M
307M
-19.42%
2,971M
-119M
991M
414M
577M
3,729M
0.89%
2,329M
1,400M
827M
411M
0M
573M
112M
435M
74M
361M
4.03%
3,156M
-112M
949M
402M
547M
3,846M
0.10%
2,314M
1,532M
840M
433M
0M
655M
110M
531M
84M
447M
-15.82%
3,154M
-110M
1,073M
395M
678M
3,967M
3.79%
2,441M
1,526M
790M
379M
0M
734M
105M
615M
120M
495M
-0.80%
3,231M
-105M
1,127M
404M
723M
3,946M
5.54%
2,443M
1,503M
800M
381M
0M
696M
100M
497M
115M
381M
-23.65%
3,243M
-100M
1,097M
409M
688M
3,696M
5.27%
2,298M
1,398M
775M
400M
0M
621M
96M
462M
115M
347M
-12.37%
3,073M
-96M
926M
366M
560M
3,842M
5.20%
2,379M
1,463M
740M
351M
0M
767M
97M
659M
0M
531M
-41.20%
3,119M
0M
1,082M
370M
712M
3,822M
2.85%
2,373M
1,449M
721M
332M
0M
699M
93M
597M
0M
499M
29.27%
3,094M
0M
1,095M
376M
719M
3,739M
1.69%
2,313M
1,426M
749M
355M
0M
715M
93M
609M
0M
499M
37.85%
3,062M
0M
1,048M
384M
664M
3,511M
2.06%
2,184M
1,327M
720M
362M
0M
608M
91M
511M
0M
396M
32.89%
2,904M
0M
948M
347M
601M
3,652M
5.55%
2,263M
1,389M
711M
357M
0M
704M
91M
584M
0M
903M
169.55%
2,974M
0M
997M
342M
655M
3,716M
4.74%
2,302M
1,414M
706M
346M
0M
701M
90M
603M
0M
386M
27.81%
3,008M
0M
1,050M
350M
700M
3,677M
7.36%
2,290M
1,387M
709M
343M
0M
673M
90M
570M
0M
362M
26.13%
2,999M
0M
1,021M
356M
665M
3,440M
8.31%
2,166M
1,274M
718M
380M
0M
558M
92M
434M
0M
298M
15.50%
2,884M
0M
852M
328M
524M
3,460M
6.59%
2,147M
1,313M
691M
364M
0M
617M
94M
510M
0M
335M
22.71%
2,838M
0M
922M
313M
609M
3,548M
5.60%
2,216M
1,332M
666M
322M
0M
560M
94M
457M
0M
302M
-9.85%
2,882M
0M
993M
336M
657M
3,425M
3.32%
2,130M
1,295M
680M
333M
0M
611M
93M
459M
0M
287M
4.74%
2,810M
0M
899M
340M
559M
3,176M
4.47%
1,993M
1,183M
674M
351M
0M
508M
95M
396M
0M
258M
-300.00%
2,667M
0M
805M
312M
493M
3,246M
-5.56%
2,027M
1,219M
644M
333M
0M
502M
91M
397M
0M
273M
-53.73%
2,671M
0M
865M
301M
564M
3,360M
-6.72%
2,095M
1,265M
660M
322M
0M
601M
95M
496M
0M
335M
24.07%
2,755M
0M
925M
330M
595M
3,315M
-6.91%
2,163M
1,152M
644M
316M
0M
502M
95M
389M
0M
274M
30.48%
2,807M
0M
814M
322M
492M
3,040M
-10.48%
1,946M
1,094M
640M
336M
0M
440M
104M
-222M
0M
-129M
-156.58%
2,586M
0M
738M
292M
446M
3,437M
-1.80%
2,170M
1,267M
683M
366M
0M
752M
115M
599M
0M
590M
-197.52%
2,853M
0M
853M
307M
546M
3,602M
-0.52%
2,299M
1,303M
706M
365M
0M
546M
116M
414M
0M
270M
-7.22%
3,005M
0M
910M
329M
581M
3,561M
0.99%
2,301M
1,260M
692M
347M
0M
532M
115M
402M
0M
210M
-13.93%
2,993M
0M
892M
339M
553M
3,396M
1.80%
2,232M
1,164M
692M
362M
0M
469M
122M
336M
0M
228M
35.71%
2,924M
0M
778M
317M
461M
3,500M
1.92%
2,267M
1,233M
703M
363M
0M
-410M
118M
-603M
0M
-605M
-370.09%
2,970M
0M
782M
327M
455M
3,621M
4.62%
2,325M
1,296M
693M
347M
0M
577M
119M
452M
0M
291M
35.98%
3,018M
0M
941M
344M
597M
3,526M
1.94%
2,311M
1,215M
692M
347M
0M
510M
122M
383M
0M
244M
17.31%
3,003M
0M
857M
339M
518M
3,336M
1.24%
2,209M
1,127M
713M
370M
0M
402M
122M
262M
0M
168M
-1.75%
2,922M
0M
719M
323M
396M
3,434M
0.82%
2,224M
1,210M
682M
356M
0M
484M
122M
349M
0M
224M
-15.79%
2,906M
0M
825M
326M
499M
3,461M
-1.73%
2,229M
1,232M
666M
335M
0M
500M
123M
348M
0M
214M
-21.32%
2,895M
0M
882M
331M
551M
3,459M
3.35%
2,260M
1,199M
730M
407M
0M
466M
121M
334M
0M
208M
-12.24%
2,990M
0M
782M
323M
459M
3,295M
6.19%
2,166M
1,129M
724M
407M
0M
401M
122M
272M
0M
171M
-8.06%
2,890M
0M
716M
317M
399M
3,406M
6.87%
2,145M
1,261M
701M
407M
0M
552M
123M
412M
0M
266M
-5.34%
2,846M
0M
845M
294M
551M
3,522M
8.87%
2,261M
1,261M
697M
380M
0M
543M
118M
421M
0M
272M
11.48%
2,958M
0M
875M
317M
558M
3,347M
5.98%
2,140M
1,207M
701M
382M
0M
506M
119M
381M
0M
237M
-3.66%
2,841M
0M
819M
319M
500M
3,103M
5.72%
1,995M
1,108M
681M
382M
0M
427M
121M
306M
0M
186M
2.20%
2,676M
0M
725M
299M
426M
3,187M
6.02%
1,941M
1,246M
673M
396M
0M
574M
119M
454M
0M
281M
-10.79%
2,614M
0M
830M
277M
553M
3,235M
7.01%
2,006M
1,229M
686M
369M
0M
544M
126M
411M
0M
244M
-11.91%
2,692M
0M
861M
317M
544M
3,158M
6.98%
1,996M
1,162M
654M
345M
0M
586M
116M
464M
0M
246M
-0.40%
2,650M
0M
819M
309M
510M
2,935M
4.45%
1,881M
1,054M
642M
351M
0M
412M
112M
302M
0M
182M
7.06%
2,523M
0M
703M
291M
412M
3,006M
-3.28%
1,874M
1,132M
639M
365M
0M
456M
110M
347M
0M
315M
44.50%
2,513M
0M
768M
274M
494M
3,023M
-14.24%
1,856M
1,167M
640M
339M
0M
525M
104M
425M
0M
277M
-10.65%
2,496M
0M
831M
301M
530M
2,952M
-15.39%
1,786M
1,166M
625M
323M
0M
534M
107M
430M
0M
247M
-22.33%
2,411M
0M
846M
302M
544M
2,810M
-13.96%
1,725M
1,085M
626M
337M
0M
372M
105M
271M
0M
170M
-29.46%
2,351M
0M
752M
289M
463M
3,108M
-7.53%
1,972M
1,136M
704M
382M
0M
459M
118M
343M
0M
218M
-29.45%
2,676M
0M
730M
297M
433M
3,525M
3.59%
2,221M
1,304M
672M
369M
0M
632M
114M
511M
0M
310M
11.51%
2,893M
0M
934M
326M
608M
3,489M
3.90%
2,181M
1,308M
676M
358M
0M
632M
105M
517M
0M
318M
-5.92%
2,857M
0M
949M
318M
631M
3,266M
2.45%
2,092M
1,174M
663M
368M
0M
511M
122M
385M
0M
241M
8.56%
2,755M
0M
808M
297M
511M
3,361M
2.38%
2,133M
1,228M
712M
371M
0M
575M
132M
456M
0M
309M
25.61%
2,845M
0M
796M
296M
500M
3,403M
-1.10%
2,143M
1,260M
695M
365M
0M
565M
128M
436M
0M
278M
-7.33%
2,838M
0M
895M
331M
564M
3,358M
-1.52%
2,092M
1,266M
632M
343M
0M
633M
132M
480M
0M
338M
-18.94%
2,724M
0M
923M
322M
601M
3,188M
-1.27%
2,034M
1,154M
664M
353M
0M
481M
135M
331M
0M
222M
19.35%
2,698M
0M
809M
310M
499M
3,283M
-2.64%
2,107M
1,176M
640M
348M
0M
472M
545M
325M
0M
246M
-15.17%
2,747M
0M
893M
321M
572M
3,441M
1.96%
2,181M
1,260M
700M
344M
0M
557M
138M
413M
0M
300M
39.53%
2,881M
0M
918M
340M
578M
3,410M
3.68%
2,199M
1,211M
646M
328M
0M
565M
138M
447M
0M
417M
-20.87%
2,845M
0M
883M
345M
538M
3,229M
6.29%
2,100M
1,129M
694M
368M
0M
435M
136M
289M
0M
186M
24.00%
2,794M
0M
760M
328M
432M
3,372M
5.11%
2,212M
1,160M
660M
324M
0M
499M
496M
341M
0M
290M
7.81%
2,872M
0M
836M
325M
511M
3,375M
3.08%
2,202M
1,173M
764M
309M
0M
382M
125M
226M
0M
215M
-28.81%
2,966M
0M
891M
369M
522M
3,289M
4.81%
2,173M
1,116M
653M
313M
0M
463M
128M
305M
0M
527M
143.98%
2,826M
0M
802M
346M
456M
3,038M
4.90%
2,044M
994M
628M
330M
0M
366M
116M
220M
0M
150M
-1.32%
2,672M
0M
664M
321M
343M
3,208M
8.09%
2,117M
1,091M
643M
318M
0M
448M
455M
338M
0M
269M
46.99%
2,760M
0M
773M
318M
455M
3,274M
10.05%
2,151M
1,123M
659M
316M
0M
465M
112M
337M
0M
302M
43.81%
2,810M
0M
806M
345M
461M
3,138M
7.65%
2,040M
1,098M
656M
317M
0M
442M
119M
297M
0M
216M
22.73%
2,696M
0M
781M
348M
433M
2,896M
6.63%
1,920M
976M
632M
316M
0M
344M
113M
206M
0M
152M
149.18%
2,552M
0M
662M
325M
337M
2,968M
5.55%
1,917M
1,051M
609M
295M
0M
441M
439M
337M
0M
183M
-22.46%
2,526M
0M
753M
313M
440M
2,975M
2.73%
1,920M
1,055M
620M
297M
0M
435M
118M
329M
0M
210M
-9.09%
2,540M
0M
755M
325M
430M
2,915M
3.19%
1,887M
1,028M
620M
301M
0M
385M
110M
282M
0M
176M
-18.89%
2,507M
0M
745M
325M
420M
2,716M
4.10%
1,793M
923M
624M
323M
0M
279M
109M
175M
0M
61M
-55.80%
2,417M
0M
616M
302M
314M
2,812M
0.75%
1,743M
1,069M
686M
407M
0M
383M
115M
322M
0M
236M
49.37%
2,429M
0M
615M
304M
311M
2,896M
-0.03%
1,746M
1,150M
684M
376M
0M
465M
118M
352M
0M
231M
670.00%
2,430M
0M
774M
311M
463M
2,825M
-3.09%
1,689M
1,136M
672M
359M
0M
464M
116M
352M
0M
217M
13.61%
2,361M
0M
776M
313M
463M
2,609M
-4.05%
1,565M
1,044M
675M
387M
0M
332M
116M
221M
0M
138M
11.29%
2,240M
0M
692M
294M
398M
2,791M
-3.24%
1,595M
1,196M
813M
452M
0M
383M
116M
272M
0M
158M
310.13%
2,408M
0M
740M
343M
397M
2,897M
-7.29%
1,693M
1,204M
1,089M
383M
0M
115M
124M
-1M
0M
30M
-115.72%
2,782M
0M
820M
352M
468M
2,915M
-10.74%
1,732M
1,183M
742M
398M
0M
441M
147M
304M
0M
191M
60,534.92%
2,474M
0M
783M
341M
442M
2,719M
-15.49%
1,646M
1,073M
729M
389M
0M
344M
154M
212M
0M
124M
125.44%
2,375M
0M
678M
335M
343M
2,884M
-13.55%
1,762M
1,122M
738M
388M
0M
385M
160M
156M
0M
39M
-133.56%
2,500M
0M
806M
350M
457M
3,125M
-7.97%
1,871M
1,254M
778M
411M
0M
476M
178M
-60M
0M
-191M
-79.86%
2,649M
0M
1,202M
367M
836M
3,266M
-2.07%
1,949M
1,317M
807M
445M
0M
509M
200M
105M
0M
0M
-99.90%
2,756M
0M
1,076M
362M
714M
3,217M
4.78%
1,956M
1,262M
844M
494M
0M
417M
210M
120M
0M
55M
-84.90%
2,800M
0M
858M
350M
507M
3,336M
-3.77%
2,159M
1,178M
1,022M
611M
0M
156M
0M
-20M
0M
-115M
-241.73%
3,181M
0M
526M
412M
115M
3,395M
7.43%
2,584M
811M
1,218M
765M
0M
-407M
0M
-1,284M
0M
-948M
-25.22%
3,803M
0M
758M
462M
296M
3,335M
278.07%
1,868M
1,467M
669M
284M
0M
798M
0M
546M
0M
318M
158.36%
2,537M
0M
1,249M
390M
858M
3,071M
299.09%
1,674M
1,396M
609M
258M
0M
788M
0M
625M
0M
364M
201.07%
2,283M
0M
1,118M
350M
768M
3,467M
371.51%
1,939M
1,528M
697M
305M
0M
831M
0M
231M
0M
81M
-21.21%
2,636M
0M
1,631M
392M
1,239M
3,160M
314.85%
1,822M
1,338M
669M
295M
0M
670M
0M
-1,692M
0M
-1,268M
-6,806.35%
2,491M
0M
3,804M
921M
2,882M
882M
64.80%
438M
444M
183M
84M
0M
261M
0M
212M
0M
123M
70.40%
621M
0M
357M
100M
257M
769M
110.85%
398M
372M
168M
82M
0M
204M
0M
202M
0M
121M
146.44%
566M
0M
254M
86M
168M
735M
109.85%
375M
360M
161M
78M
0M
199M
0M
171M
0M
103M
122.51%
537M
0M
276M
84M
192M
762M
115.93%
389M
373M
170M
82M
0M
203M
0M
49M
0M
19M
-148.59%
559M
0M
439M
111M
328M
535M
135.46%
276M
260M
122M
60M
0M
137M
0M
121M
0M
72M
630.30%
398M
0M
195M
63M
132M
365M
192.86%
188M
177M
88M
43M
0M
89M
0M
82M
0M
49M
139.51%
276M
0M
129M
46M
84M
350M
180.99%
182M
168M
84M
42M
0M
84M
0M
77M
0M
46M
18.16%
266M
0M
122M
42M
80M
353M
194.00%
187M
166M
83M
42M
0M
83M
0M
-58M
0M
-39M
-305.82%
270M
0M
280M
66M
213M
227M
104.41%
128M
100M
48M
25M
0M
51M
0M
-6M
0M
10M
-135.61%
176M
0M
130M
30M
101M
125M
167.96%
70M
55M
29M
15M
0M
26M
0M
22M
0M
21M
327.08%
99M
0M
39M
15M
24M
125M
171.09%
67M
58M
-1M
15M
0M
59M
0M
24M
0M
39M
610.91%
66M
0M
102M
15M
87M
120M
154.78%
65M
55M
29M
14M
0M
26M
0M
19M
0M
19M
310.87%
94M
0M
40M
15M
25M
111M
147.66%
64M
48M
60M
46M
0M
-13M
0M
-27M
0M
-28M
-2,880.00%
124M
0M
8M
22M
-14M
47M
88.26%
26M
21M
12M
0M
0M
10M
0M
8M
0M
5M
108.70%
37M
0M
14M
5M
8M
46M
87.76%
26M
20M
7M
0M
0M
13M
0M
9M
0M
6M
111.54%
33M
0M
21M
5M
16M
47M
140.31%
27M
20M
11M
0M
0M
9M
0M
7M
0M
5M
91.67%
38M
0M
13M
5M
8M
45M
170.48%
30M
15M
11M
0M
0M
4M
0M
2M
0M
1M
-52.38%
41M
0M
10M
6M
3M
25M
70.34%
13M
12M
6M
0M
0M
5M
0M
4M
0M
2M
15.00%
19M
0M
8M
3M
5M
25M
70.14%
13M
12M
6M
0M
0M
6M
0M
4M
0M
3M
30.00%
19M
0M
8M
3M
6M
20M
37.06%
10M
10M
5M
0M
0M
5M
0M
4M
0M
2M
26.32%
15M
0M
7M
2M
5M
17M
22.96%
8M
8M
4M
0M
0M
4M
0M
3M
0M
2M
10.53%
13M
0M
5M
2M
3M
15M
43.56%
7M
8M
4M
0M
0M
4M
0M
3M
0M
2M
33.33%
11M
0M
5M
2M
3M
14M
152.63%
7M
7M
4M
0M
0M
4M
0M
3M
0M
2M
100.00%
11M
0M
4M
1M
3M
14M
146.55%
7M
7M
4M
0M
0M
4M
0M
3M
0M
2M
171.43%
11M
0M
5M
1M
4M
14M
275.00%
7M
7M
3M
0M
0M
4M
0M
3M
0M
2M
280.00%
10M
0M
5M
1M
4M
10M
621.43%
5M
6M
3M
0M
0M
3M
0M
2M
0M
2M
650.00%
7M
0M
4M
1M
3M
6M
375.00%
2M
3M
2M
0M
0M
2M
0M
2M
0M
1M
900.00%
4M
0M
2M
1M
2M
6M
480.00%
3M
3M
2M
0M
0M
1M
0M
1M
0M
1M
600.00%
4M
0M
2M
1M
1M
4M
350.00%
1M
2M
2M
0M
0M
1M
0M
1M
0M
1M
-600.00%
3M
0M
1M
0M
1M
1M
-
1M
1M
1M
0M
0M
0M
0M
0M
0M
0M
-600.00%
1M
0M
0M
0M
0M
1M
-
1M
1M
1M
0M
0M
0M
0M
0M
0M
0M
-600.00%
1M
0M
0M
0M
0M
1M
-
1M
1M
0M
0M
0M
0M
0M
0M
0M
0M
-600.00%
1M
0M
0M
0M
0M
1M
-
0M
1M
1M
0M
0M
0M
0M
0M
0M
0M
-600.00%
1M
0M
0M
0M
0M
1M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-600.00%
1M
0M
0M
0M
0M
1M
-
0M
1M
-3M
0M
0M
-2M
0M
0M
0M
0M
-600.00%
3M
0M
-2M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-600.00%
0M
0M
1M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-600.00%
0M
0M
1M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-600.00%
0M
0M
1M
0M
0M
1M
-
0M
1M
-2M
0M
0M
-1M
0M
0M
0M
0M
-600.00%
2M
0M
-1M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-600.00%
0M
0M
1M
0M
0M
1M
-
0M
1M
0M
0M
0M
1M
0M
0M
0M
0M
-600.00%
0M
0M
1M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-600.00%
0M
0M
0M
0M
0M
1M
-
0M
1M
-1M
0M
0M
-1M
0M
0M
0M
0M
-600.00%
1M
0M
-1M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-600.00%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-600.00%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-600.00%
0M
0M
0M
0M
0M