Vodafone Group PLC Cash Flow
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
2023
2023
2022
2022
2021
2021
2020
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
17,318M
10,547M
13,567M
90M
-6,766M
517M
-98M
8,748M
0M
2,431M
0 %
-777M
0M
0M
7,256M
405M
6,851M
8,570M
18,054M
12,335M
13,618M
73M
-7,082M
741M
-379M
9,213M
-13,430M
2,484M
20.45 %
-1,867M
-6,295M
4,449M
11,628M
4,257M
7,371M
8,841M
17,906M
2,078M
13,746M
121M
1,618M
-199M
-8,146M
9,238M
0M
2,478M
0 %
-2,076M
0M
0M
6,506M
856M
5,650M
8,668M
18,081M
2,624M
13,845M
173M
1,885M
-416M
1,274M
9,060M
-9,706M
2,474M
88.89 %
-2,087M
-2,698M
-104M
7,371M
1,581M
5,790M
9,021M
17,661M
-161M
14,066M
158M
2,532M
-293M
-7,060M
9,488M
0M
2,477M
0 %
-1,163M
0M
0M
5,529M
-1,340M
6,869M
8,173M
17,215M
536M
14,101M
146M
1,506M
-216M
-1,615M
8,640M
-15,196M
2,427M
400 %
-62M
-10,669M
-475M
5,790M
-7,498M
13,288M
8,575M
17,249M
2,522M
14,261M
154M
-519M
-238M
-5,835M
7,697M
0M
2,413M
0 %
0M
0M
0M
7,539M
1,812M
5,727M
9,552M
17,379M
-455M
14,174M
146M
-729M
-70M
4,536M
7,605M
-9,352M
2,296M
-400 %
-821M
-3,607M
9,786M
13,288M
-317M
13,605M
9,774M
12,980M
-4,109M
9,795M
147M
2,243M
577M
-1,360M
8,151M
4,437M
4,064M
-100 %
-475M
8,004M
15,149M
13,605M
8,211M
5,394M
4,829M
13,600M
4,757M
10,409M
128M
893M
-858M
-2,569M
8,163M
-7,234M
3,920M
82.35 %
-1,766M
-758M
3,096M
5,394M
-3,908M
9,302M
5,437M
14,223M
-6,079M
11,086M
95M
355M
-48M
1,881M
8,861M
-9,096M
3,714M
-59.09 %
7,012M
-648M
-3,152M
9,302M
-3,609M
12,911M
5,362M
13,290M
-4,841M
12,044M
148M
2,791M
-346M
1,779M
15,031M
3,753M
3,802M
-77.78 %
11,099M
5,362M
-61M
12,945M
4,245M
8,700M
-1,741M
13,284M
8,091M
13,079M
120M
2,556M
-1,981M
771M
12,147M
-3,306M
4,002M
50 %
7,219M
3,562M
-982M
9,382M
-4,445M
13,827M
1,138M
7,536M
71,914M
9,150M
111M
-57,309M
1,671M
36,177M
8,137M
-41,450M
6,143M
8.52 %
-18,546M
-11,615M
-4,961M
12,238M
3,154M
9,084M
-600M
12,688M
798M
9,136M
159M
-846M
377M
0M
10,325M
-3,507M
5,702M
700 %
-1,860M
0M
6,034M
9,015M
605M
8,410M
2,363M
12,358M
8,405M
9,432M
172M
-8,953M
247M
0M
7,137M
-18,805M
7,973M
96.67 %
-4,300M
0M
-1,582M
8,402M
1,036M
7,367M
5,221M
13,652M
8,957M
8,964M
178M
-6,944M
644M
0M
9,834M
-9,400M
5,450M
61.29 %
-2,375M
0M
3,581M
7,062M
2,097M
4,966M
3,819M
14,665M
9,674M
8,880M
168M
-4,627M
507M
0M
7,830M
-6,570M
4,646M
47.06 %
4,989M
0M
-1,172M
4,898M
-542M
5,440M
6,835M
11,717M
6,325M
7,358M
138M
-3,318M
17M
0M
7,524M
-1,146M
4,333M
68.18 %
-1,056M
0M
7,167M
5,233M
3,449M
1,784M
4,193M
12,406M
12,624M
7,420M
134M
537M
4M
0M
5,903M
-7,041M
4,596M
37.21 %
-9M
0M
2,008M
2,076M
-7,295M
9,371M
6,504M
14,917M
-3,028M
7,530M
137M
158M
17,678M
0M
6,677M
-13,634M
5,238M
-170 %
-8,480M
0M
2,689M
10,988M
6,668M
4,320M
8,240M
15,946M
-20,196M
8,356M
0M
27,559M
227M
0M
7,415M
-6,245M
3,942M
-19.12 %
-9,259M
0M
8,479M
4,204M
-1,139M
5,343M
8,531M
17,712M
13,091M
8,043M
0M
-3,882M
461M
0M
7,257M
-11,352M
2,903M
21.95 %
-5,909M
0M
-47M
5,432M
-3,037M
8,468M
10,455M
19,285M
-7,155M
26,152M
0M
644M
-357M
0M
6,785M
523M
1,885M
-27.27 %
-1,346M
0M
7,092M
3,264M
2,755M
509M
12,500M
15,115M
-7,673M
22,974M
0M
-111M
-75M
0M
7,808M
-197M
1,524M
-20.83 %
1M
0M
1,524M
-20,054M
-2,616M
-17,439M
7,307M
13,249M
-16,969M
22,691M
0M
7,410M
116M
0M
6,778M
6,618M
2,412M
-14.29 %
764M
0M
10,134M
149M
18M
131M
6,471M
4,101M
-10,416M
2,616M
0M
-3,171M
15,072M
0M
27,276M
-10,824M
1,251M
-12.9 %
18,079M
0M
-12,201M
6,552M
-89M
6,641M
-23,175M
2,991M
1,635M
1,264M
0M
-1,194M
1,285M
0M
3,389M
6,446M
523M
30.77 %
8,654M
0M
-55M
-1,009M
720M
-1,729M
-398M
965M
1,267M
444M
0M
-598M
-147M
0M
1,129M
527M
177M
13.33 %
-26M
0M
910M
-555M
-39M
-517M
-163M
868M
973M
370M
0M
-509M
33M
0M
802M
455M
0M
0 %
-2M
0M
611M
-736M
-11M
-725M
66M
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
1Q2015
3Q2014
2Q2014
1Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
1Q2005
3Q2004
2Q2004
1Q2004
1Q2004
3Q2003
2Q2003
1Q2003
1Q2003
3Q2002
2Q2002
1Q2002
1Q2002
3Q2001
2Q2001
1Q2001
1Q2001
3Q2000
2Q2000
1Q2000
1Q2000
3Q1999
2Q1999
1Q1999
1Q1999
3Q1998
2Q1998
1Q1998
1Q1998
3Q1997
2Q1997
1Q1997
1Q1997
3Q1996
2Q1996
1Q1996
1Q1996
3Q1995
2Q1995
1Q1995
1Q1995
3Q1994
2Q1994
1Q1994
1Q1994
3Q1993
2Q1993
1Q1993
1Q1993
3Q1992
2Q1992
1Q1992
1Q1992
3Q1991
2Q1991
1Q1991
1Q1991
5,544M
-346M
6,802M
0M
290M
-1,202M
0M
2,888M
-6,378M
-1,210M
400 %
0M
0M
-5,168M
7,031M
-4,597M
11,628M
2,656M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0 %
0M
0M
0M
11,628M
0M
2,389M
0M
5,887M
5,426M
2,168M
71M
-1,707M
459M
612M
1,397M
-5,219M
611M
10 %
-389M
-3,564M
-4,220M
2,389M
2,389M
2,389M
4,490M
5,887M
5,426M
2,168M
71M
-1,707M
459M
612M
1,397M
-5,219M
611M
10 %
-389M
-3,564M
-4,220M
2,389M
2,389M
0M
4,490M
3,140M
493M
3,427M
0M
-2M
-778M
99M
1,728M
-1,497M
632M
100 %
-545M
416M
-320M
-260M
-260M
7,371M
1,412M
3,140M
493M
3,427M
0M
-2M
-778M
99M
1,728M
-1,497M
632M
100 %
-545M
416M
-320M
-260M
-260M
861M
1,412M
11,626M
1,241M
4,589M
119M
5,489M
495M
-15M
2,680M
-5,911M
-1,215M
-100 %
-987M
-1,191M
-3,709M
861M
-4,790M
5,650M
8,946M
5,813M
546M
2,334M
0M
0M
0M
-15M
1,340M
-2,956M
608M
100 %
0M
-1,191M
-664M
5,650M
861M
0M
0M
3,228M
498M
3,476M
0M
0M
-3,238M
652M
1,559M
-1,898M
630M
100 %
-1,100M
-158M
-560M
0M
-70M
0M
0M
3,228M
498M
3,476M
0M
0M
0M
652M
1,559M
-1,898M
630M
100 %
0M
-158M
-560M
0M
-70M
0M
0M
5,603M
-601M
2,511M
0M
0M
-1,236M
44M
1,321M
-4,073M
609M
-100 %
-1,539M
-2,874M
-561M
0M
-540M
0M
0M
5,603M
-601M
2,511M
0M
0M
0M
44M
1,321M
-4,073M
609M
-100 %
0M
-2,874M
-561M
0M
-540M
3,322M
0M
4,345M
-114M
3,544M
37M
896M
-18M
-851M
1,901M
-4,825M
574M
0 %
-205M
-2,461M
4,785M
3,322M
-79M
3,401M
2,444M
4,345M
-114M
3,544M
37M
896M
-18M
-851M
1,901M
-4,825M
574M
0 %
-205M
-2,461M
4,785M
3,322M
-79M
3,401M
2,444M
4,345M
-114M
3,544M
37M
896M
-18M
73M
1,901M
-4,825M
574M
0 %
-205M
-77M
4,785M
3,322M
-79M
3,401M
2,444M
4,345M
-114M
3,544M
37M
896M
-18M
0M
1,901M
-4,825M
574M
0 %
-205M
0M
4,785M
3,322M
-79M
3,401M
2,444M
5,620M
604M
2,595M
0M
0M
0M
73M
1,207M
-1,276M
602M
100 %
0M
-77M
-601M
3,401M
3,781M
0M
0M
6,139M
-1,891M
6,782M
0M
0M
0M
2,196M
3,771M
-6,800M
1,092M
-66.67 %
-821M
-1,678M
-1,532M
0M
-7,878M
3,401M
0M
3,245M
-1,027M
2,449M
37M
1,643M
144M
2,196M
2,038M
-2,928M
1,016M
-100 %
-119M
-1,678M
2,678M
3,401M
2,053M
1,349M
1,207M
3,245M
-1,027M
2,449M
37M
1,643M
144M
-615M
2,038M
-2,928M
1,016M
-100 %
-119M
1,041M
2,678M
3,401M
2,053M
1,349M
1,207M
3,245M
-1,027M
2,449M
37M
1,643M
144M
0M
2,038M
-2,928M
1,016M
0 %
-119M
0M
2,678M
3,401M
2,053M
1,349M
1,207M
4,077M
-28M
1,420M
0M
0M
0M
-615M
1,078M
1,539M
664M
0 %
0M
1,041M
-526M
1,349M
3,331M
0M
0M
2,413M
-3,983M
2,436M
0M
0M
0M
-66M
1,449M
680M
1,368M
-33.33 %
0M
2,940M
-894M
0M
775M
1,349M
0M
3,400M
1,189M
2,602M
32M
-209M
-215M
-66M
2,041M
-2,411M
980M
75 %
-442M
2,940M
2,583M
1,349M
-977M
2,326M
1,359M
3,400M
1,189M
2,602M
32M
-209M
-215M
-807M
2,041M
-2,411M
980M
75 %
-442M
-206M
2,583M
1,349M
-977M
2,326M
1,359M
3,400M
1,189M
2,602M
32M
-209M
-215M
0M
2,041M
-2,411M
980M
0 %
-442M
0M
2,583M
1,349M
-977M
2,326M
1,359M
9,711M
1,466M
1,537M
0M
0M
0M
-807M
3,856M
-1,729M
3,279M
240 %
1M
-206M
285M
2,326M
-114M
0M
0M
5,821M
738M
2,615M
0M
0M
0M
-478M
2,795M
-1,888M
2,637M
300 %
9M
-174M
388M
0M
-1,841M
2,326M
0M
3,556M
-1,520M
2,772M
24M
2,292M
-12M
-478M
2,215M
-4,027M
929M
-60 %
9M
-174M
3,239M
2,326M
-902M
3,228M
1,341M
3,556M
-1,520M
2,772M
24M
2,292M
-12M
-478M
2,215M
-4,027M
929M
-60 %
9M
-174M
3,239M
2,326M
-902M
3,228M
1,341M
3,556M
-1,520M
2,772M
24M
2,292M
-12M
0M
2,215M
-4,027M
929M
0 %
0M
0M
3,239M
2,326M
-902M
3,228M
1,341M
10,022M
0M
2,615M
0M
0M
0M
-478M
5,131M
-1,888M
3,082M
0 %
9M
-174M
-131M
3,228M
-1,841M
0M
0M
5,820M
0M
0M
0M
0M
0M
0M
4,495M
0M
2,449M
0 %
0M
0M
0M
0M
0M
3,236M
0M
3,323M
-1,210M
3,011M
37M
1,571M
-87M
0M
3,758M
-1,829M
950M
-80 %
0M
0M
1,814M
3,236M
1,061M
2,175M
-435M
3,323M
-1,210M
3,011M
37M
1,571M
-87M
0M
3,758M
-1,829M
950M
-80 %
0M
0M
1,814M
3,236M
1,061M
2,175M
-435M
3,323M
-1,210M
3,011M
37M
1,571M
-87M
0M
3,758M
-1,829M
950M
0 %
0M
0M
1,814M
3,236M
1,061M
2,175M
-435M
7,306M
0M
0M
0M
0M
0M
0M
5,195M
190M
2,509M
0 %
0M
0M
0M
2,175M
0M
2,345M
0M
3,321M
2,023M
3,270M
30M
517M
-495M
0M
3,037M
-2,631M
1,001M
50 %
0M
0M
2,386M
2,345M
-1,111M
3,457M
284M
3,321M
2,023M
3,270M
30M
-1,506M
-495M
0M
3,037M
-2,631M
1,001M
50 %
0M
0M
2,386M
2,345M
-1,111M
3,457M
284M
3,321M
2,023M
3,270M
30M
-1,506M
-495M
0M
3,037M
-2,631M
1,001M
50 %
0M
0M
2,386M
2,345M
-1,111M
3,457M
284M
3,321M
2,023M
3,270M
30M
-1,506M
-495M
0M
3,037M
-2,631M
1,001M
0 %
0M
0M
2,386M
2,345M
-1,111M
3,457M
284M
1,884M
0M
2,287M
28M
3,651M
418M
0M
2,034M
-9,156M
1,536M
0 %
-4,637M
0M
9,122M
3,060M
788M
2,271M
-150M
1,884M
17,978M
2,287M
28M
-14,327M
418M
0M
2,034M
-9,156M
1,536M
8.06 %
-4,637M
0M
9,122M
3,060M
788M
2,271M
-150M
1,884M
17,978M
2,287M
28M
-14,327M
418M
0M
2,034M
-9,156M
1,536M
8.06 %
-4,637M
0M
9,122M
3,060M
788M
2,271M
-150M
1,884M
17,978M
2,287M
28M
-14,327M
418M
0M
2,034M
-9,156M
1,536M
0 %
-4,637M
0M
9,122M
3,060M
788M
2,271M
-150M
5,053M
0M
0M
0M
0M
0M
0M
3,353M
0M
11,364M
0 %
0M
0M
0M
2,271M
0M
2,254M
0M
3,172M
200M
2,284M
40M
-12M
94M
0M
2,581M
-2,381M
1,426M
500 %
-465M
0M
2,385M
2,254M
151M
2,102M
591M
3,172M
200M
2,284M
40M
-211M
94M
0M
2,581M
-2,381M
1,426M
500 %
-465M
0M
2,385M
2,254M
151M
2,102M
591M
3,172M
200M
2,284M
40M
-211M
94M
0M
2,581M
-2,381M
1,426M
500 %
-465M
0M
2,385M
2,254M
151M
2,102M
591M
3,172M
200M
2,284M
40M
-211M
94M
0M
2,581M
-2,381M
1,426M
0 %
-465M
0M
2,385M
2,254M
151M
2,102M
591M
6,315M
70M
0M
0M
0M
0M
0M
2,983M
0M
4,000M
0 %
0M
0M
72M
2,102M
0M
2,127M
0M
3,827M
2,101M
2,358M
43M
600M
62M
0M
2,356M
-4,885M
1,993M
100 %
-1,075M
0M
4,103M
2,127M
265M
1,862M
1,471M
3,827M
2,101M
2,358M
43M
-1,501M
62M
0M
2,356M
-4,885M
1,993M
100 %
-1,075M
0M
4,103M
2,127M
265M
1,862M
1,471M
3,827M
2,101M
2,358M
43M
-1,501M
62M
0M
2,356M
-4,885M
1,993M
100 %
-1,075M
0M
4,103M
2,127M
265M
1,862M
1,471M
3,827M
2,101M
2,358M
43M
-1,501M
62M
0M
2,356M
-4,885M
1,993M
0 %
-1,075M
0M
4,103M
2,127M
265M
1,862M
1,471M
9,341M
139M
0M
0M
0M
0M
0M
3,696M
0M
4,873M
0 %
0M
0M
0M
1,862M
0M
1,766M
0M
3,413M
2,239M
2,241M
44M
503M
161M
0M
2,458M
-3,030M
1,271M
50 %
-594M
0M
2,991M
1,766M
524M
1,241M
955M
3,413M
2,239M
2,241M
44M
-1,736M
161M
0M
2,458M
-3,030M
1,271M
50 %
-594M
0M
2,991M
1,766M
524M
1,241M
955M
3,413M
2,239M
2,241M
44M
-1,736M
161M
0M
2,458M
-3,030M
1,271M
50 %
-594M
0M
2,991M
1,766M
524M
1,241M
955M
3,413M
2,239M
2,241M
44M
-1,736M
161M
0M
2,458M
-3,030M
1,271M
0 %
-594M
0M
2,991M
1,766M
524M
1,241M
955M
9,118M
213M
0M
0M
0M
0M
0M
3,255M
0M
3,722M
1300 %
0M
0M
0M
1,241M
0M
1,224M
0M
3,666M
2,419M
2,220M
42M
1,262M
127M
0M
1,958M
-2,425M
1,162M
50 %
0M
0M
2,597M
1,224M
-136M
1,360M
1,709M
3,666M
2,419M
2,220M
42M
-1,157M
127M
0M
1,958M
-2,425M
1,162M
50 %
0M
0M
2,597M
1,224M
-136M
1,360M
1,709M
3,666M
2,419M
2,220M
42M
-1,157M
127M
0M
1,958M
-2,425M
1,162M
50 %
0M
0M
2,597M
1,224M
-136M
1,360M
1,709M
3,666M
2,419M
2,220M
42M
-1,157M
127M
0M
1,958M
-2,425M
1,162M
0 %
0M
0M
2,597M
1,224M
-136M
1,360M
1,709M
9,897M
1,913M
0M
0M
0M
0M
0M
3,588M
0M
3,441M
171.43 %
0M
0M
584M
1,360M
0M
1,308M
0M
3,297M
831M
1,839M
35M
1,119M
4M
0M
1,881M
-1,911M
1,083M
133.33 %
-260M
0M
2,074M
1,308M
862M
446M
1,416M
3,297M
831M
1,839M
35M
288M
4M
0M
1,881M
-1,911M
1,083M
133.33 %
-260M
0M
2,074M
1,308M
862M
446M
1,416M
3,297M
831M
1,839M
35M
288M
4M
0M
1,881M
-1,911M
1,083M
133.33 %
-260M
0M
2,074M
1,308M
862M
446M
1,416M
3,297M
831M
1,839M
35M
288M
4M
0M
1,881M
-1,911M
1,083M
0 %
-260M
0M
2,074M
1,308M
862M
446M
1,416M
9,139M
469M
0M
0M
0M
0M
0M
3,840M
0M
3,342M
600 %
0M
0M
501M
446M
0M
519M
0M
3,288M
1,354M
1,855M
34M
44M
1M
0M
1,475M
-2,782M
1,148M
80 %
-2M
0M
2,262M
519M
-1,823M
2,341M
1,813M
3,288M
1,355M
1,855M
34M
43M
1M
0M
1,475M
-2,782M
1,148M
80 %
-2M
0M
2,262M
519M
-1,823M
2,341M
1,813M
3,288M
1,540M
1,855M
34M
-142M
1M
0M
1,475M
-2,782M
1,148M
80 %
-2M
0M
2,262M
519M
-1,823M
2,341M
1,813M
3,288M
2,121M
1,855M
34M
-723M
1M
0M
1,475M
-2,782M
1,148M
0 %
-2M
0M
2,262M
519M
-1,823M
2,341M
1,813M
7,667M
1,685M
0M
0M
0M
0M
0M
2,877M
0M
2,996M
166.67 %
0M
0M
0M
2,341M
0M
2,747M
0M
3,805M
2,249M
1,882M
34M
-542M
181M
0M
1,670M
-5,693M
2,522M
112.5 %
-2,120M
0M
5,294M
2,747M
1,667M
1,080M
2,135M
3,805M
2,467M
1,882M
34M
-760M
181M
0M
1,670M
-5,693M
2,522M
100 %
-2,120M
0M
5,294M
2,747M
1,667M
1,080M
2,135M
3,805M
2,940M
1,882M
34M
-1,233M
181M
0M
1,670M
-5,693M
2,522M
81.82 %
-2,120M
0M
5,294M
2,747M
1,667M
1,080M
2,135M
3,805M
-1,770M
1,882M
34M
3,477M
181M
0M
1,670M
-5,693M
2,522M
0 %
-2,120M
0M
5,294M
2,747M
1,667M
1,080M
2,135M
7,652M
0M
0M
0M
0M
0M
0M
2,763M
0M
6,224M
0 %
0M
0M
0M
1,080M
0M
1,052M
0M
4,248M
-4,240M
2,089M
0M
6,342M
57M
0M
1,855M
-3,960M
986M
-20 %
-2,316M
0M
3,683M
1,052M
-285M
1,337M
2,393M
4,248M
-3,289M
2,089M
0M
5,391M
57M
0M
1,855M
-3,960M
986M
-30 %
-2,316M
0M
3,683M
1,052M
-285M
1,337M
2,393M
4,248M
-17,547M
2,089M
0M
19,649M
57M
0M
1,855M
-3,960M
986M
-5.26 %
-2,316M
0M
3,683M
1,052M
-285M
1,337M
2,393M
4,248M
-7,813M
2,089M
0M
9,916M
57M
0M
1,855M
-3,960M
986M
0 %
-2,316M
0M
3,683M
1,052M
-285M
1,337M
2,393M
8,963M
0M
0M
0M
0M
0M
0M
3,405M
0M
2,066M
0 %
0M
0M
0M
1,337M
0M
1,039M
0M
4,638M
2,034M
6,513M
0M
-3,789M
-119M
0M
1,782M
-3,110M
726M
33.33 %
-1,477M
0M
2,826M
1,039M
512M
527M
2,856M
4,638M
2,081M
6,513M
0M
-3,836M
-119M
0M
1,782M
-3,110M
726M
33.33 %
-1,477M
0M
2,826M
1,039M
512M
527M
2,856M
4,638M
-3,601M
6,513M
0M
1,846M
-119M
0M
1,782M
-3,110M
726M
-18.18 %
-1,477M
0M
2,826M
1,039M
512M
527M
2,856M
4,638M
-1,933M
6,513M
0M
178M
-119M
0M
1,782M
-3,110M
726M
0 %
-1,477M
0M
2,826M
1,039M
512M
527M
2,856M
4,821M
2,634M
6,565M
0M
-4,289M
-89M
0M
1,686M
-3,285M
470M
14.29 %
-336M
0M
1,645M
527M
400M
127M
3,135M
4,821M
-2,381M
6,565M
0M
726M
-89M
0M
1,686M
-3,285M
470M
-14.29 %
-336M
0M
1,645M
527M
400M
127M
3,135M
4,821M
-4,080M
6,565M
0M
2,426M
-89M
0M
1,686M
-3,285M
470M
-7.69 %
-336M
0M
1,645M
527M
400M
127M
3,135M
4,821M
-1,786M
6,565M
0M
131M
-89M
0M
1,686M
-3,285M
470M
0 %
-336M
0M
1,645M
527M
400M
127M
3,135M
3,779M
-3,005M
5,752M
0M
1,059M
-27M
0M
1,948M
71M
381M
-9.09 %
0M
0M
430M
172M
142M
30M
1,831M
3,779M
-3,059M
5,752M
0M
1,113M
-27M
0M
1,948M
71M
381M
-12.5 %
0M
0M
430M
172M
142M
30M
1,831M
3,779M
-3,570M
5,752M
0M
1,623M
-27M
0M
1,948M
71M
381M
-9.09 %
0M
0M
430M
172M
142M
30M
1,831M
3,779M
-1,915M
5,752M
0M
-32M
-27M
0M
1,948M
71M
381M
0 %
0M
0M
430M
172M
142M
30M
1,831M
3,312M
-3,548M
5,673M
0M
1,158M
29M
0M
1,695M
1,463M
603M
-15.38 %
0M
0M
1,070M
37M
5M
33M
1,618M
3,312M
-3,342M
5,673M
0M
952M
29M
0M
1,695M
1,463M
603M
-22.22 %
0M
0M
1,070M
37M
5M
33M
1,618M
3,312M
-5,288M
5,673M
0M
2,899M
29M
0M
1,695M
1,463M
603M
-9.09 %
0M
0M
1,070M
37M
5M
33M
1,618M
3,312M
-4,242M
5,673M
0M
1,853M
29M
0M
1,695M
1,463M
603M
0 %
0M
0M
1,070M
37M
5M
33M
1,618M
1,025M
-7,746M
654M
0M
4,350M
3,768M
0M
6,819M
-7,226M
313M
-3.57 %
0M
0M
4,175M
1,638M
-22M
1,660M
-5,794M
1,025M
-8,096M
654M
0M
4,699M
3,768M
0M
6,819M
-7,226M
313M
-4.55 %
0M
0M
4,175M
1,638M
-22M
1,660M
-5,794M
1,025M
-4,956M
654M
0M
1,559M
3,768M
0M
6,819M
-7,226M
313M
-6.67 %
0M
0M
4,175M
1,638M
-22M
1,660M
-5,794M
1,025M
-2,604M
654M
0M
-793M
3,768M
0M
6,819M
-7,226M
313M
0 %
0M
0M
4,175M
1,638M
-22M
1,660M
-5,794M
748M
-4,383M
316M
0M
4,493M
321M
0M
847M
-552M
131M
-5.56 %
0M
0M
538M
-252M
180M
-432M
-100M
748M
-3,710M
316M
0M
3,820M
321M
0M
847M
-552M
131M
-0 %
0M
0M
538M
-252M
180M
-432M
-100M
748M
484M
316M
0M
-373M
321M
0M
847M
-552M
131M
25 %
0M
0M
538M
-252M
180M
-432M
-100M
748M
409M
316M
0M
-298M
321M
0M
847M
-552M
131M
0 %
0M
0M
538M
-252M
180M
-432M
-100M
241M
-55M
111M
0M
222M
-37M
0M
282M
-102M
44M
-0 %
-7M
0M
96M
-139M
-10M
-129M
-41M
241M
-55M
111M
0M
222M
-37M
0M
282M
-102M
44M
-100 %
-7M
0M
96M
-139M
-10M
-129M
-41M
241M
266M
111M
0M
-99M
-37M
0M
282M
-102M
44M
33.33 %
-7M
0M
96M
-139M
-10M
-129M
-41M
241M
317M
111M
0M
-150M
-37M
0M
282M
-102M
44M
0 %
-7M
0M
96M
-139M
-10M
-129M
-41M
217M
240M
92M
0M
-124M
8M
0M
200M
-39M
0M
0 %
0M
0M
39M
-184M
-3M
-181M
16M
217M
253M
92M
0M
-137M
8M
0M
200M
-39M
0M
0 %
0M
0M
39M
-184M
-3M
-181M
16M
217M
198M
92M
0M
-82M
8M
0M
200M
-39M
0M
0 %
0M
0M
39M
-184M
-3M
-181M
16M
217M
243M
92M
0M
-127M
8M
0M
200M
-39M
0M
0 %
0M
0M
39M
-184M
-3M
-181M
16M
128M
139M
54M
0M
-59M
-8M
0M
124M
-147M
46M
50 %
0M
0M
91M
-56M
10M
-65M
4M
128M
137M
54M
0M
-56M
-8M
0M
124M
-147M
46M
50 %
0M
0M
91M
-56M
10M
-65M
4M
128M
252M
54M
0M
-172M
-8M
0M
124M
-147M
46M
33.33 %
0M
0M
91M
-56M
10M
-65M
4M
128M
175M
54M
0M
-94M
-8M
0M
124M
-147M
46M
0 %
0M
0M
91M
-56M
10M
-65M
4M
120M
109M
36M
0M
-36M
12M
0M
108M
-64M
32M
0 %
0M
0M
30M
-21M
-2M
-18M
12M
120M
109M
36M
0M
-36M
12M
0M
108M
-64M
32M
0 %
0M
0M
30M
-21M
-2M
-18M
12M
120M
118M
36M
0M
-44M
12M
0M
108M
-64M
32M
0 %
0M
0M
30M
-21M
-2M
-18M
12M
120M
141M
36M
0M
-68M
12M
0M
108M
-64M
32M
0 %
0M
0M
30M
-21M
-2M
-18M
12M
64M
81M
28M
0M
-23M
-23M
0M
57M
-51M
27M
0 %
0M
0M
26M
-6M
-35M
29M
6M
64M
80M
28M
0M
-21M
-23M
0M
57M
-51M
27M
0 %
0M
0M
26M
-6M
-35M
29M
6M
64M
54M
28M
0M
4M
-23M
0M
57M
-51M
27M
0 %
0M
0M
26M
-6M
-35M
29M
6M
64M
108M
28M
0M
-49M
-23M
0M
57M
-51M
27M
0 %
0M
0M
26M
-6M
-35M
29M
6M
77M
78M
26M
0M
-18M
-8M
0M
52M
-27M
23M
0 %
0M
0M
23M
31M
-11M
42M
25M
77M
80M
26M
0M
-21M
-8M
0M
52M
-27M
23M
0 %
0M
0M
23M
31M
-11M
42M
25M
77M
74M
26M
0M
-14M
-8M
0M
52M
-27M
23M
0 %
0M
0M
23M
31M
-11M
42M
25M
77M
109M
26M
0M
-49M
-8M
0M
52M
-27M
23M
0 %
0M
0M
23M
31M
-11M
42M
25M
83M
75M
21M
0M
-15M
1M
0M
44M
0M
0M
0 %
0M
0M
0M
40M
19M
21M
39M
83M
76M
21M
0M
-16M
1M
0M
44M
0M
0M
0 %
0M
0M
0M
40M
19M
21M
39M
83M
58M
21M
0M
2M
1M
0M
44M
0M
0M
0 %
0M
0M
0M
40M
19M
21M
39M
83M
96M
21M
0M
-35M
1M
0M
44M
0M
0M
0 %
0M
0M
0M
40M
19M
21M
39M
52M
69M
21M
0M
-41M
2M
0M
22M
5M
0M
0 %
0M
0M
-5M
24M
13M
11M
30M
52M
72M
21M
0M
-43M
2M
0M
22M
5M
0M
0 %
0M
0M
-5M
24M
13M
11M
30M
52M
78M
21M
0M
-50M
2M
0M
22M
5M
0M
0 %
0M
0M
-5M
24M
13M
11M
30M
52M
92M
21M
0M
-64M
2M
0M
22M
5M
0M
0 %
0M
0M
-5M
24M
13M
11M
30M
48M
65M
18M
0M
-9M
-26M
0M
54M
0M
0M
0 %
0M
0M
-56M
11M
10M
1M
-6M
48M
71M
18M
0M
-15M
-26M
0M
54M
0M
0M
0 %
0M
0M
-56M
11M
10M
1M
-6M
48M
87M
18M
0M
56M
-26M
0M
54M
0M
0M
0 %
0M
0M
-56M
11M
10M
1M
-6M
48M
87M
18M
0M
-31M
-26M
0M
54M
0M
0M
0 %
0M
0M
-56M
11M
10M
1M
-6M