United Internet AG Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
6,213M
5.04%
4,300M
1,913M
1,189M
123M
0M
724M
94M
656M
235M
233M
-36.62%
5,489M
-93M
1,262M
538M
724M
5,915M
4.76%
3,906M
2,009M
1,111M
116M
0M
781M
38M
711M
247M
367M
-11.83%
5,018M
-31M
1,354M
481M
873M
5,646M
5.20%
3,685M
1,961M
1,048M
113M
0M
830M
36M
773M
250M
416M
43.34%
4,733M
-33M
1,364M
474M
890M
5,367M
3.33%
3,769M
1,598M
920M
87M
0M
575M
37M
556M
187M
291M
-31.46%
4,690M
-29M
1,182M
474M
708M
5,194M
1.23%
3,427M
1,767M
895M
94M
0M
811M
34M
780M
241M
424M
124.55%
4,322M
-30M
1,341M
474M
867M
5,131M
21.98%
3,378M
1,753M
832M
100M
0M
811M
32M
562M
250M
189M
-70.97%
4,210M
-29M
1,095M
390M
705M
4,206M
6.52%
2,689M
1,517M
822M
86M
0M
959M
38M
891M
242M
650M
263.36%
3,511M
-37M
965M
295M
670M
3,949M
6.28%
2,595M
1,354M
693M
74M
0M
647M
31M
367M
188M
179M
-51.15%
3,288M
-27M
606M
0M
412M
3,716M
21.23%
2,437M
1,278M
720M
182M
0M
556M
25M
535M
0M
366M
-18.05%
3,157M
0M
778M
0M
563M
3,065M
15.41%
2,034M
1,030M
523M
137M
0M
617M
22M
579M
0M
447M
116.58%
2,557M
0M
622M
0M
501M
2,656M
10.81%
1,741M
914M
597M
121M
0M
312M
19M
296M
0M
206M
91.50%
2,339M
0M
408M
0M
314M
2,397M
14.45%
1,575M
822M
618M
112M
0M
204M
24M
193M
0M
108M
-33.59%
2,192M
0M
351M
0M
211M
2,094M
9.80%
1,376M
718M
442M
103M
0M
276M
25M
251M
0M
162M
25.35%
1,818M
0M
371M
0M
276M
1,907M
14.97%
1,226M
681M
409M
95M
0M
271M
15M
216M
0M
129M
-54.27%
1,636M
0M
331M
0M
231M
1,659M
0.56%
1,017M
642M
282M
93M
0M
361M
24M
328M
0M
283M
-333.14%
1,298M
0M
411M
0M
351M
1,650M
10.90%
1,007M
643M
-7M
84M
0M
257M
33M
-50M
0M
-121M
-154.35%
1,000M
0M
67M
0M
-16M
1,487M
-
896M
591M
828M
82M
0M
237M
2M
-235M
0M
224M
-154.35%
1,724M
0M
-183M
0M
-232M
0M
-100.00%
-645M
645M
-164M
0M
0M
171M
0M
0M
0M
0M
-100.00%
808M
0M
864M
0M
808M
802M
57.26%
-469M
1,271M
-176M
0M
0M
100M
0M
0M
0M
57M
68.69%
645M
0M
673M
0M
645M
510M
22.81%
-279M
788M
-102M
0M
0M
71M
0M
0M
0M
34M
-11.47%
380M
0M
405M
0M
380M
415M
30.63%
243M
172M
109M
39M
0M
62M
0M
65M
0M
38M
2.45%
352M
0M
85M
0M
63M
318M
-
189M
128M
74M
37M
0M
44M
0M
42M
0M
37M
2.45%
264M
0M
85M
0M
62M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
2Q2008
1,624M
6.11%
1,108M
516M
354M
-89M
0M
162M
29M
132M
55M
27M
-55.70%
1,462M
-24M
304M
142M
162M
1,561M
5.23%
1,040M
521M
301M
76M
0M
190M
27M
151M
59M
67M
-39.78%
1,341M
-27M
384M
135M
249M
1,490M
2.23%
974M
516M
269M
66M
0M
218M
23M
180M
68M
65M
-29.95%
1,243M
-23M
407M
132M
276M
1,538M
6.55%
1,023M
515M
301M
70M
0M
185M
20M
157M
53M
74M
-28.01%
1,324M
-20M
375M
130M
245M
1,531M
3.55%
1,048M
482M
303M
77M
0M
147M
7M
130M
56M
60M
-24.05%
1,352M
0M
190M
120M
71M
1,483M
6.53%
976M
507M
263M
65M
0M
215M
12M
198M
59M
111M
9.04%
1,239M
-12M
395M
121M
274M
1,457M
5.34%
949M
509M
271M
62M
0M
209M
0M
190M
68M
93M
-13.46%
1,220M
-11M
386M
120M
266M
1,444M
3.70%
934M
510M
274M
67M
0M
210M
0M
193M
63M
102M
-19.54%
1,207M
-9M
383M
120M
263M
1,478M
6.92%
990M
489M
276M
71M
0M
186M
0M
153M
62M
80M
89.66%
1,265M
-18M
256M
123M
133M
1,392M
4.93%
911M
481M
259M
68M
0M
202M
0M
189M
57M
102M
105.18%
1,170M
-6M
362M
86M
242M
1,383M
4.14%
899M
484M
254M
56M
0M
211M
0M
201M
63M
108M
-14.19%
1,153M
-7M
365M
115M
249M
1,392M
4.72%
885M
507M
259M
61M
0M
231M
0M
230M
68M
127M
73.88%
1,144M
-1M
381M
116M
265M
1,383M
5.28%
1,083M
300M
226M
65M
0M
33M
0M
54M
17M
42M
-72.71%
1,308M
0M
162M
119M
43M
1,327M
1.67%
911M
416M
238M
53M
0M
156M
0M
126M
57M
50M
-51.51%
1,149M
-9M
319M
120M
200M
1,328M
3.00%
891M
438M
218M
47M
0M
201M
0M
218M
57M
126M
6.03%
1,109M
-15M
357M
119M
238M
1,329M
3.36%
885M
445M
239M
51M
0M
184M
0M
158M
57M
73M
49.00%
1,124M
-4M
343M
117M
227M
1,313M
-0.13%
859M
454M
237M
78M
0M
223M
20M
260M
79M
154M
16.74%
1,096M
-5M
263M
0M
145M
1,305M
3.00%
866M
439M
218M
58M
0M
197M
7M
190M
58M
102M
-181.56%
1,084M
-7M
362M
0M
245M
1,290M
0.90%
852M
438M
205M
57M
0M
210M
14M
200M
51M
119M
19.69%
1,057M
-14M
376M
0M
255M
1,286M
1.21%
850M
436M
235M
57M
0M
181M
4M
129M
53M
49M
-41.29%
1,084M
-4M
341M
0M
222M
1,315M
9.75%
856M
459M
121M
63M
0M
228M
13M
230M
0M
132M
82.38%
977M
0M
109M
0M
11M
1,267M
20.19%
824M
443M
234M
54M
0M
209M
5M
-26M
0M
-126M
-131.17%
1,058M
0M
309M
0M
209M
1,278M
32.48%
846M
432M
241M
54M
0M
191M
1M
186M
0M
99M
18.02%
1,087M
0M
287M
0M
191M
1,271M
28.45%
851M
420M
237M
55M
0M
183M
7M
172M
0M
83M
-8.45%
1,088M
0M
278M
0M
183M
1,198M
17.84%
765M
433M
554M
45M
0M
144M
11M
128M
0M
72M
-40.11%
1,318M
0M
260M
0M
138M
1,054M
7.45%
652M
403M
-87M
47M
0M
490M
7M
472M
0M
403M
267.92%
564M
0M
533M
0M
464M
965M
-1.81%
630M
335M
178M
42M
0M
158M
12M
150M
0M
84M
1,760.67%
807M
0M
216M
0M
159M
989M
2.14%
643M
346M
178M
43M
0M
168M
7M
141M
0M
91M
-263.92%
822M
0M
215M
0M
168M
1,017M
5.81%
650M
367M
173M
63M
0M
179M
10M
173M
0M
121M
30.39%
824M
0M
-22M
0M
-70M
981M
5.32%
652M
330M
165M
45M
0M
165M
0M
157M
0M
110M
9.78%
816M
0M
213M
0M
165M
983M
7.00%
657M
325M
176M
47M
0M
149M
0M
48M
0M
5M
-95.28%
833M
0M
198M
0M
149M
969M
7.01%
636M
333M
179M
46M
0M
154M
9M
-11M
0M
-56M
-170.82%
815M
0M
203M
0M
154M
961M
7.47%
581M
380M
213M
53M
0M
164M
16M
152M
0M
92M
-44.69%
794M
0M
220M
0M
168M
931M
26.33%
617M
314M
164M
44M
0M
150M
7M
144M
0M
100M
-34.43%
782M
0M
204M
0M
150M
918M
26.89%
628M
290M
167M
46M
0M
123M
0M
127M
0M
96M
40.83%
795M
0M
178M
0M
123M
905M
27.50%
611M
294M
175M
40M
0M
119M
0M
112M
0M
79M
31.16%
786M
0M
173M
0M
119M
894M
27.62%
612M
282M
159M
39M
0M
232M
0M
204M
0M
167M
128.32%
772M
0M
271M
0M
216M
737M
9.69%
478M
259M
68M
33M
0M
192M
0M
188M
0M
152M
201.46%
546M
0M
214M
0M
192M
724M
10.78%
481M
243M
139M
33M
0M
104M
0M
101M
0M
68M
76.63%
620M
0M
126M
0M
104M
710M
12.73%
464M
246M
156M
32M
0M
90M
0M
86M
0M
60M
35.14%
620M
0M
112M
0M
90M
701M
11.19%
448M
252M
146M
33M
0M
102M
0M
98M
0M
73M
52.39%
594M
0M
129M
0M
105M
672M
11.46%
442M
230M
149M
31M
0M
81M
0M
77M
0M
50M
13.31%
591M
0M
105M
0M
81M
653M
11.36%
437M
216M
155M
28M
0M
61M
0M
57M
0M
38M
-382.00%
592M
0M
84M
0M
61M
630M
9.15%
413M
217M
148M
28M
0M
68M
0M
64M
0M
44M
53.62%
561M
0M
91M
0M
68M
630M
13.13%
408M
222M
141M
32M
0M
81M
0M
82M
0M
48M
199.13%
549M
0M
119M
0M
94M
603M
14.27%
395M
208M
143M
27M
0M
65M
0M
62M
0M
45M
1.14%
538M
0M
89M
0M
65M
587M
14.84%
391M
195M
186M
28M
0M
9M
0M
5M
0M
-14M
-123.43%
577M
0M
78M
0M
9M
577M
15.71%
381M
196M
148M
25M
0M
48M
0M
44M
0M
29M
-34.51%
529M
0M
71M
0M
48M
557M
11.81%
357M
200M
147M
31M
0M
52M
0M
40M
0M
16M
46.78%
505M
0M
85M
0M
52M
528M
10.35%
344M
184M
120M
25M
0M
64M
0M
66M
0M
44M
7.68%
464M
0M
119M
0M
64M
511M
9.14%
347M
164M
74M
25M
0M
90M
0M
79M
0M
58M
47.81%
421M
0M
93M
0M
106M
499M
7.74%
327M
172M
101M
22M
0M
70M
0M
65M
0M
44M
15.02%
428M
0M
90M
0M
70M
498M
14.76%
345M
153M
92M
27M
0M
61M
0M
34M
0M
11M
-88.94%
437M
0M
60M
0M
20M
478M
25.75%
297M
182M
113M
23M
0M
68M
0M
64M
0M
41M
-59.69%
410M
0M
89M
0M
68M
468M
11.14%
293M
175M
104M
23M
0M
72M
0M
60M
0M
39M
-12.53%
396M
0M
92M
0M
72M
463M
13.05%
292M
171M
100M
22M
0M
71M
0M
57M
0M
38M
1.34%
392M
0M
90M
0M
71M
434M
5.25%
267M
167M
83M
28M
0M
84M
0M
87M
0M
99M
119.92%
350M
0M
94M
0M
74M
380M
-
218M
162M
33M
22M
0M
129M
0M
117M
0M
101M
119.92%
251M
0M
142M
0M
129M
421M
-
264M
157M
80M
22M
0M
77M
0M
67M
0M
45M
119.92%
344M
0M
91M
0M
77M
409M
-
256M
154M
83M
19M
0M
71M
0M
57M
0M
38M
119.92%
339M
0M
84M
0M
71M
412M
-
245M
167M
91M
21M
0M
76M
0M
66M
0M
45M
119.92%
337M
0M
81M
0M
76M