Thai Union Group Public Company Limited Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
136,153M
-12.49%
113,547M
22,606M
15,398M
7,575M
75M
7,208M
2,302M
5,133M
-620M
5,700M
-20.15%
128,945M
-2,076M
11,399M
4,191M
7,208M
155,586M
10.31%
128,380M
27,206M
18,929M
8,053M
103M
7,887M
1,892M
6,564M
-840M
7,138M
-10.92%
147,309M
-1,935M
12,211M
4,324M
7,887M
141,048M
6.53%
115,321M
25,727M
17,314M
8,176M
106M
8,768M
1,670M
9,013M
742M
8,013M
28.29%
132,636M
-1,680M
12,952M
4,184M
8,768M
132,402M
4.85%
108,985M
23,418M
15,419M
8,022M
163M
9,531M
1,684M
7,279M
724M
6,246M
63.69%
124,404M
-1,639M
12,006M
3,955M
8,050M
126,275M
-5.26%
106,165M
20,110M
16,085M
9,060M
76M
5,892M
1,874M
4,428M
158M
3,816M
17.19%
122,250M
-1,732M
8,930M
3,691M
5,239M
133,285M
-2.38%
114,393M
18,892M
15,607M
8,803M
0M
6,251M
1,857M
4,489M
121M
3,256M
-45.92%
130,000M
-971M
8,174M
2,989M
5,185M
136,535M
1.61%
118,395M
18,141M
13,211M
6,941M
0M
8,149M
1,843M
6,465M
-99M
6,021M
14.58%
131,606M
-1,088M
9,781M
2,761M
7,020M
134,375M
7.34%
114,448M
19,927M
12,994M
6,494M
0M
7,960M
1,173M
6,715M
0M
5,254M
-0.91%
127,442M
0M
10,776M
0M
7,793M
125,183M
3.11%
105,682M
19,501M
12,498M
6,387M
0M
8,506M
1,592M
7,250M
0M
5,302M
4.14%
118,180M
0M
10,514M
0M
7,830M
121,402M
7.61%
102,382M
19,020M
12,031M
6,035M
0M
8,197M
1,673M
6,807M
0M
5,092M
78.47%
114,413M
0M
10,715M
0M
8,197M
112,813M
5.73%
98,590M
14,222M
10,234M
5,174M
0M
5,571M
1,655M
3,974M
0M
2,853M
-39.22%
108,825M
0M
7,809M
0M
5,571M
106,698M
8.14%
90,336M
16,362M
9,493M
4,666M
0M
7,424M
2,329M
5,592M
0M
4,694M
-7.50%
99,828M
0M
9,326M
0M
7,424M
98,670M
35.52%
82,301M
16,369M
8,882M
3,939M
0M
7,885M
2,272M
6,217M
0M
5,075M
76.59%
91,184M
0M
9,667M
0M
7,885M
72,810M
4.47%
61,976M
10,833M
6,112M
2,219M
0M
4,721M
764M
3,981M
0M
2,874M
-14.06%
68,089M
0M
5,952M
0M
4,744M
69,697M
0.26%
58,551M
11,147M
6,312M
2,637M
0M
4,835M
602M
4,282M
0M
3,344M
30.17%
64,862M
0M
5,995M
0M
4,884M
69,519M
23.98%
60,291M
9,228M
5,934M
2,220M
0M
3,294M
635M
2,676M
0M
2,569M
40.89%
66,225M
0M
4,310M
0M
3,310M
56,072M
1.13%
47,932M
8,141M
5,290M
0M
0M
2,851M
598M
2,271M
0M
1,823M
-7.00%
53,222M
0M
3,852M
0M
2,874M
55,444M
2.64%
46,617M
8,827M
5,767M
0M
0M
3,060M
608M
2,451M
0M
1,961M
-5.85%
52,385M
0M
3,933M
0M
3,078M
54,017M
14.81%
45,317M
8,700M
5,745M
0M
0M
2,955M
361M
2,594M
0M
2,082M
7.74%
51,062M
0M
3,775M
0M
2,955M
47,048M
15.22%
39,581M
7,467M
5,045M
0M
0M
2,422M
220M
2,202M
0M
1,933M
-15.20%
44,626M
0M
3,148M
0M
2,422M
40,832M
-
33,299M
7,533M
4,488M
0M
0M
3,045M
140M
2,905M
0M
2,279M
-15.20%
37,787M
0M
3,683M
0M
3,045M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
35,529M
-10.31%
29,201M
6,327M
4,173M
2,008M
0M
2,155M
630M
1,828M
-40M
2,443M
97.35%
33,374M
-537M
3,227M
1,072M
2,155M
33,915M
-16.79%
27,682M
6,233M
4,044M
1,860M
0M
1,881M
589M
1,262M
-140M
1,206M
-52.34%
31,726M
-540M
2,910M
1,029M
1,881M
34,057M
-12.55%
28,310M
5,748M
3,975M
1,803M
0M
1,530M
550M
987M
-198M
1,029M
-36.65%
32,284M
-503M
2,571M
1,041M
1,530M
32,652M
-9.98%
27,735M
4,917M
4,121M
1,904M
0M
1,449M
532M
917M
-242M
1,022M
-41.47%
31,856M
-520M
2,498M
1,049M
1,449M
39,613M
2.89%
32,744M
6,868M
4,258M
1,847M
0M
2,247M
465M
1,208M
-170M
1,238M
-35.86%
37,002M
-557M
3,314M
1,067M
2,247M
40,756M
14.68%
33,357M
7,399M
5,064M
2,189M
0M
3,028M
517M
2,457M
-136M
2,530M
30.65%
38,421M
-505M
4,213M
1,186M
3,028M
38,946M
8.54%
32,361M
6,584M
4,920M
2,129M
0M
1,811M
465M
1,326M
-346M
1,624M
-30.69%
37,281M
-446M
2,860M
1,049M
1,811M
36,272M
16.54%
29,917M
6,355M
4,688M
1,888M
0M
1,763M
445M
1,573M
-188M
1,746M
-3.18%
34,605M
-427M
2,785M
1,022M
1,763M
38,501M
15.05%
31,478M
7,023M
4,891M
2,244M
0M
2,031M
395M
2,043M
61M
1,930M
32.45%
36,369M
-430M
3,120M
1,089M
2,031M
35,539M
2.17%
29,148M
6,391M
4,506M
2,062M
0M
2,727M
444M
2,266M
251M
1,937M
-5.81%
33,654M
-438M
3,797M
1,069M
2,727M
35,883M
8.57%
29,078M
6,805M
4,281M
2,098M
0M
3,098M
434M
2,667M
231M
2,343M
36.51%
33,358M
-424M
4,132M
1,034M
3,098M
31,125M
0.07%
25,617M
5,507M
3,637M
1,772M
0M
2,008M
397M
2,037M
199M
1,803M
77.41%
29,254M
-387M
3,000M
992M
2,008M
33,464M
1.86%
27,441M
6,023M
3,907M
2,181M
0M
2,267M
374M
1,664M
127M
1,457M
37.84%
31,349M
-387M
2,920M
1,014M
1,906M
34,784M
9.25%
28,457M
6,327M
4,329M
2,231M
0M
2,629M
437M
2,450M
308M
2,056M
49.69%
32,786M
-422M
3,883M
996M
2,887M
33,051M
2.60%
27,024M
6,027M
3,671M
1,873M
0M
2,949M
438M
1,932M
0M
1,716M
1,439.47%
30,695M
0M
3,350M
0M
2,370M
31,103M
5.90%
26,063M
5,040M
3,511M
1,737M
0M
1,685M
434M
1,233M
0M
1,016M
-20.20%
29,575M
0M
2,652M
0M
1,686M
32,854M
-8.66%
27,567M
5,288M
3,546M
2,006M
0M
1,854M
322M
1,284M
0M
1,057M
-0.92%
31,113M
0M
1,981M
0M
1,007M
31,838M
-6.84%
26,761M
5,077M
3,523M
1,580M
0M
2,067M
508M
1,759M
0M
1,374M
4.82%
30,284M
0M
3,208M
0M
2,294M
32,214M
-5.63%
26,849M
5,364M
5,657M
3,756M
0M
374M
516M
-33M
0M
111M
1,056.57%
32,506M
0M
1,413M
0M
484M
29,369M
-1.12%
24,988M
4,382M
3,362M
1,717M
0M
1,598M
528M
1,417M
0M
1,273M
46.54%
28,350M
0M
2,621M
0M
1,747M
35,971M
2.47%
30,547M
5,424M
3,722M
1,909M
0M
2,117M
348M
1,377M
0M
1,067M
-23.99%
34,269M
0M
2,473M
0M
1,665M
34,174M
-2.88%
28,795M
5,378M
3,621M
1,835M
0M
2,335M
504M
1,974M
0M
1,310M
-24.55%
32,416M
0M
3,093M
0M
2,350M
34,137M
-1.96%
29,428M
4,709M
5,008M
3,289M
0M
565M
500M
108M
0M
10M
-99.32%
34,436M
0M
1,083M
0M
355M
29,703M
-5.49%
26,343M
3,360M
3,335M
1,793M
0M
1,148M
505M
944M
0M
869M
-40.84%
29,678M
0M
1,438M
0M
729M
35,105M
4.64%
30,621M
4,484M
3,366M
1,818M
0M
1,945M
236M
1,347M
0M
1,404M
55.62%
33,987M
0M
1,939M
0M
1,216M
35,185M
0.16%
30,528M
4,658M
3,344M
1,725M
0M
2,176M
547M
1,762M
0M
1,737M
8.93%
33,872M
0M
2,715M
0M
2,033M
34,818M
1.09%
30,149M
4,669M
3,054M
1,484M
0M
2,073M
563M
1,633M
0M
1,411M
-7.58%
33,203M
0M
2,817M
0M
2,140M
31,427M
0.54%
27,097M
4,330M
3,448M
1,914M
0M
1,955M
498M
1,723M
0M
1,469M
19.33%
30,546M
0M
2,310M
0M
1,631M
33,550M
0.65%
28,837M
4,713M
3,168M
1,662M
0M
1,559M
221M
1,020M
0M
902M
19.10%
32,005M
0M
2,188M
0M
1,412M
35,128M
7.75%
30,190M
4,937M
3,066M
1,462M
0M
1,978M
361M
1,770M
0M
1,594M
-1.92%
33,256M
0M
2,947M
0M
2,161M
34,441M
12.40%
29,012M
5,428M
3,366M
1,641M
0M
2,426M
263M
2,199M
0M
1,527M
8.13%
32,379M
0M
3,149M
0M
2,430M
31,257M
9.27%
26,409M
4,848M
3,394M
1,730M
0M
1,997M
329M
1,725M
0M
1,231M
-18.33%
29,803M
0M
2,491M
0M
1,789M
33,333M
1.71%
28,603M
4,730M
3,408M
1,881M
0M
1,492M
452M
1,187M
0M
757M
8.46%
32,011M
0M
2,223M
0M
1,511M
32,602M
7.16%
26,968M
5,634M
3,202M
1,632M
0M
2,544M
373M
2,240M
0M
1,626M
-15.42%
30,170M
0M
3,352M
0M
2,669M
30,642M
1.27%
25,450M
5,192M
3,128M
1,604M
0M
2,285M
355M
1,929M
0M
1,412M
-7.19%
28,578M
0M
2,928M
0M
2,285M
28,606M
2.35%
24,660M
3,945M
2,967M
1,479M
0M
1,187M
412M
1,893M
0M
1,507M
58.73%
27,628M
0M
1,833M
0M
1,187M
32,772M
6.45%
28,221M
4,552M
3,371M
1,590M
0M
1,818M
473M
1,101M
0M
698M
-14.34%
31,592M
0M
2,458M
0M
1,818M
30,423M
3.26%
25,177M
5,246M
3,012M
1,496M
0M
2,451M
152M
2,433M
0M
1,922M
91.41%
28,189M
0M
3,113M
0M
2,451M
30,258M
7.61%
25,373M
4,885M
2,784M
1,415M
0M
2,303M
574M
1,869M
0M
1,522M
323.89%
28,157M
0M
2,922M
0M
2,303M
27,948M
14.35%
23,791M
4,158M
2,684M
1,354M
0M
1,625M
474M
1,405M
0M
950M
40.79%
26,474M
0M
2,222M
0M
1,625M
30,788M
17.03%
26,812M
3,976M
3,059M
1,477M
0M
1,808M
521M
1,143M
0M
815M
33.13%
29,871M
0M
2,399M
0M
1,808M
29,464M
4.01%
25,379M
4,085M
2,531M
1,331M
0M
1,722M
406M
1,420M
0M
1,004M
-37.74%
27,910M
0M
2,315M
0M
1,722M
28,119M
5.09%
24,623M
3,496M
2,731M
1,440M
0M
920M
365M
555M
0M
359M
-64.15%
27,354M
0M
1,462M
0M
920M
24,441M
-3.41%
21,776M
2,665M
2,150M
1,163M
0M
883M
363M
856M
0M
674M
-54.03%
23,927M
0M
1,396M
0M
883M
26,309M
1.19%
23,249M
3,060M
2,295M
902M
0M
1,015M
390M
632M
0M
612M
-59.80%
25,544M
0M
1,555M
0M
1,015M
28,327M
12.83%
23,883M
4,443M
2,497M
1,241M
0M
1,977M
338M
1,977M
0M
1,613M
3.32%
26,381M
0M
2,078M
0M
2,308M
26,758M
6.73%
22,244M
4,513M
2,440M
1,209M
0M
2,194M
1,058M
1,154M
0M
1,001M
-19.08%
24,684M
0M
3,195M
0M
2,094M
25,304M
10.86%
20,959M
4,345M
2,373M
1,314M
0M
2,022M
542M
1,830M
0M
1,467M
94.89%
23,332M
0M
2,539M
0M
2,049M
26,000M
24.79%
21,656M
4,344M
2,444M
1,124M
0M
2,210M
571M
1,639M
0M
1,523M
332.34%
24,100M
0M
2,539M
0M
2,210M
25,105M
39.86%
20,761M
4,344M
2,184M
965M
0M
2,458M
567M
1,913M
0M
1,561M
91.06%
22,945M
0M
2,996M
0M
2,480M
25,071M
45.05%
20,534M
4,537M
2,169M
916M
0M
2,368M
612M
1,780M
0M
1,238M
41.74%
22,703M
0M
2,914M
0M
2,392M
22,825M
36.35%
19,351M
3,474M
2,085M
934M
0M
1,389M
522M
885M
0M
753M
-9.44%
21,436M
0M
1,822M
0M
1,407M
20,835M
20.28%
18,209M
2,626M
1,808M
593M
0M
801M
371M
454M
0M
352M
-50.96%
20,017M
0M
1,192M
0M
825M
17,951M
4.50%
15,254M
2,697M
1,460M
572M
0M
1,244M
130M
1,114M
0M
817M
-19.73%
16,714M
0M
1,526M
0M
1,244M
17,284M
-0.15%
14,424M
2,860M
1,505M
582M
0M
1,360M
129M
1,231M
0M
873M
-8.52%
15,929M
0M
1,639M
0M
1,360M
16,740M
-6.42%
14,089M
2,651M
1,340M
472M
0M
1,311M
134M
1,182M
0M
831M
27.29%
15,429M
0M
1,594M
0M
1,315M
17,322M
-
14,422M
2,900M
1,803M
790M
0M
1,055M
143M
961M
0M
718M
27.29%
16,225M
0M
1,415M
0M
1,104M
17,177M
-
14,182M
2,995M
1,615M
696M
0M
1,397M
143M
1,254M
0M
1,018M
27.29%
15,797M
0M
1,670M
0M
1,397M
17,310M
-
14,417M
2,892M
1,521M
644M
0M
1,384M
148M
1,237M
0M
954M
27.29%
15,938M
0M
1,652M
0M
1,384M
17,889M
-
15,530M
2,359M
1,372M
508M
0M
987M
169M
830M
0M
653M
27.29%
16,902M
0M
1,258M
0M
998M