Telenor ASA Cash Flow
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
29,120M
19,898M
17,528M
0M
-8,395M
89M
-16,528M
14,728M
-1,534M
-13,017M
-65.41 %
-1,719M
0M
10,663M
19,580M
9,903M
9,677M
14,392M
39,222M
45,718M
28,217M
116M
-33,324M
-1,389M
-23,145M
19,298M
-23,984M
13,015M
28.47 %
-27M
-8,139M
21M
9,677M
-7,308M
16,985M
19,924M
42,272M
10,385M
34,363M
131M
-3,380M
904M
2,432M
19,447M
-27,903M
12,595M
121.29 %
-3M
-11,756M
14,091M
16,985M
-3,103M
20,088M
22,825M
43,820M
27,639M
29,063M
160M
-13,983M
1,101M
1,070M
19,000M
-27,583M
12,277M
44.42 %
-4,161M
-7,943M
-89M
20,088M
6,091M
13,997M
24,820M
34,222M
20,318M
24,625M
172M
-11,234M
513M
5,105M
21,986M
4,332M
12,121M
59.67 %
-6,114M
26,894M
-5M
13,997M
-4,331M
18,328M
12,236M
36,394M
23,867M
20,846M
0M
-5,519M
-2,800M
-60M
20,920M
-39,487M
18,381M
77.04 %
-5,809M
-12,200M
41M
18,328M
-3,990M
22,318M
15,474M
42,046M
21,751M
22,166M
0M
-2,664M
793M
3,140M
18,361M
-33,421M
11,944M
54.9 %
-1,435M
-13,767M
1,583M
22,319M
-632M
22,951M
23,685M
39,778M
11,731M
28,033M
0M
-958M
972M
-21,105M
23,727M
-9,037M
11,246M
95.9 %
0M
5,347M
17,907M
22,951M
9,191M
13,760M
16,051M
37,107M
13,020M
20,565M
0M
748M
2,774M
-78M
21,168M
-15,041M
10,724M
82.35 %
0M
-540M
10,873M
13,760M
1,867M
11,893M
15,939M
33,851M
19,356M
15,564M
0M
-4,416M
3,347M
-61M
20,693M
-13,866M
10,567M
54.59 %
-1,048M
1,135M
13,583M
11,893M
-85M
11,978M
13,158M
36,990M
17,825M
13,882M
0M
3,930M
1,353M
703M
15,612M
-13,768M
9,239M
51.84 %
-3,998M
2,192M
12,338M
11,978M
3,173M
8,805M
21,378M
24,002M
12,022M
22,225M
0M
-9,900M
-345M
0M
16,892M
-4,723M
7,925M
65.97 %
-4,022M
0M
24,400M
8,805M
-4,094M
12,899M
7,110M
27,093M
0M
19,649M
0M
5,056M
2,388M
0M
13,261M
-12,868M
6,206M
0 %
-7,159M
0M
18,170M
12,899M
-707M
13,606M
13,832M
26,465M
0M
16,622M
0M
6,773M
3,070M
0M
13,422M
-9,263M
4,141M
0 %
-2,164M
0M
16,903M
13,606M
2,054M
11,552M
13,043M
30,622M
0M
17,653M
0M
12,726M
243M
0M
13,014M
-13,235M
13,703M
0 %
-5M
0M
12,173M
11,552M
2,627M
8,925M
17,608M
25,629M
0M
14,210M
0M
9,949M
1,470M
0M
17,465M
-9,496M
5,678M
0 %
-2,108M
0M
13,035M
8,925M
2,084M
6,841M
8,164M
23,696M
0M
14,333M
0M
9,867M
-504M
0M
19,063M
-5,616M
4,201M
0 %
-440M
0M
29,357M
6,841M
1,919M
4,922M
4,633M
30,641M
0M
15,241M
0M
15,768M
-368M
0M
19,224M
7,370M
3,389M
0 %
-953M
0M
47,667M
4,922M
-1,884M
6,806M
11,417M
22,314M
9,124M
12,118M
0M
-81M
1,153M
157M
14,195M
-829M
2,812M
30.77 %
-2,266M
616M
4,174M
6,797M
1,726M
5,071M
8,119M
19,137M
5,400M
14,327M
0M
-1,885M
1,295M
620M
18,030M
-8,319M
1,988M
36.89 %
-2,037M
616M
-4,342M
5,120M
-2,584M
7,705M
1,107M
13,716M
4,574M
10,775M
0M
-2,774M
1,140M
110M
6,555M
-7,908M
894M
19.38 %
4M
616M
-7,048M
7,668M
2,387M
5,281M
7,161M
12,830M
-4,293M
13,765M
0M
1,683M
1,676M
0M
9,077M
8,627M
623M
-14.46 %
0M
0M
9,050M
5,255M
-575M
5,830M
3,753M
6,978M
7,068M
11,054M
0M
-11,332M
188M
0M
17,656M
-24,329M
529M
7.54 %
0M
0M
-23,819M
5,832M
3,529M
2,302M
-10,678M
6,353M
1,072M
6,618M
0M
-1,568M
230M
0M
9,002M
41,536M
496M
46.05 %
-80M
0M
26,952M
2,304M
177M
2,126M
-2,649M
6,517M
1,796M
5,555M
0M
-834M
64M
0M
5,972M
2,573M
617M
34.38 %
0M
0M
3,190M
1,876M
954M
922M
545M
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
8,920M
-5,645M
4,218M
0M
9,565M
782M
-13,280M
3,170M
14,729M
-6,094M
107.84 %
5M
0M
20,818M
19,580M
10,385M
9,195M
5,750M
8,405M
4,496M
4,108M
0M
-825M
626M
-3,174M
3,191M
-8,163M
-7,263M
-161.68 %
9M
-8,010M
6,353M
9,195M
-2,925M
12,120M
5,214M
5,693M
2,150M
4,219M
0M
-367M
-309M
-3,906M
3,819M
-4,052M
6,923M
321.43 %
-247M
-8,010M
3,118M
12,120M
-2,116M
14,236M
1,874M
6,102M
18,713M
4,983M
0M
-16,767M
-827M
2,064M
4,763M
-4,048M
0M
0 %
-1,486M
-8,010M
-2,500M
14,236M
4,559M
9,677M
1,339M
9,365M
36,791M
6,362M
116M
-33,224M
-564M
-11,511M
4,714M
-3,920M
6,018M
16.36 %
0M
2,099M
2,098M
9,677M
-6,321M
15,998M
4,651M
10,853M
3,407M
6,439M
0M
1,275M
-268M
1,111M
4,428M
-1,843M
6,018M
176.64 %
1M
-641M
-1,100M
15,998M
6,729M
9,269M
6,425M
9,590M
-721M
9,057M
0M
1,039M
215M
127M
5,665M
-15,528M
6,997M
-967.31 %
-28M
-7,227M
-8,503M
9,269M
-11,210M
20,479M
3,925M
9,414M
6,241M
6,360M
0M
-2,415M
-772M
127M
4,491M
-2,694M
6,997M
111.88 %
0M
-7,227M
-2,694M
20,479M
3,494M
16,985M
4,923M
8,521M
2,468M
7,442M
0M
-405M
-984M
102M
4,936M
-9,923M
5,598M
226.55 %
0M
-3,998M
-4,325M
16,985M
-6,183M
23,168M
3,585M
13,071M
4,959M
6,664M
0M
217M
1,231M
1,212M
4,134M
-6,932M
255M
5.07 %
0M
-5,347M
-6,677M
23,168M
2,829M
20,339M
8,937M
9,845M
4,458M
6,763M
0M
-1,264M
-112M
-25M
4,675M
-7,732M
6,742M
151.26 %
0M
583M
-1,014M
19,366M
-3,264M
22,630M
5,170M
10,834M
-1,499M
13,495M
0M
-1,931M
769M
1,143M
5,702M
-3,316M
6,742M
-450.47 %
-24M
-2,993M
-3,292M
22,630M
2,542M
20,088M
5,132M
11,306M
10,204M
7,192M
0M
-8,558M
2,468M
84M
4,867M
-10,371M
6,017M
58.98 %
-3M
-4,013M
-4,351M
20,088M
3,118M
16,970M
6,439M
10,926M
7,597M
7,132M
0M
-2,650M
-1,153M
19M
3,966M
-6,448M
6,017M
79.15 %
-4,113M
-950M
-2,335M
16,970M
665M
16,305M
6,960M
11,218M
7,371M
7,579M
0M
-4,045M
313M
61M
5,128M
-8,044M
6,260M
84.89 %
-11M
-691M
-1,773M
16,305M
-2,237M
18,542M
6,090M
10,370M
2,467M
7,159M
0M
1,271M
-527M
906M
5,494M
-2,720M
6,260M
253.76 %
-34M
-2,289M
-2,104M
18,542M
4,545M
13,997M
4,876M
7,023M
4,065M
6,946M
0M
-5,957M
1,969M
-13,008M
4,037M
-11,283M
5,705M
140.21 %
-853M
-3,368M
-4,725M
13,997M
-17,174M
31,171M
2,986M
11,685M
4,217M
6,270M
0M
110M
1,088M
-20,896M
6,460M
-2,105M
5,706M
135.27 %
-4,266M
3,423M
2,161M
31,171M
-10,543M
41,714M
5,225M
6,150M
5,494M
5,759M
0M
-2,611M
-2,492M
-4,633M
4,899M
15,874M
6,416M
116.89 %
-828M
24,430M
23,118M
41,714M
17,202M
24,512M
1,251M
9,364M
6,542M
5,650M
0M
-2,776M
-52M
-4,989M
6,879M
1,846M
6,416M
98.21 %
-167M
2,409M
2,013M
24,512M
6,184M
18,328M
2,485M
8,209M
4,424M
3,873M
0M
373M
-461M
9M
7,244M
-14,920M
12,133M
274.26 %
-742M
-1,634M
-2,045M
18,328M
-14,650M
32,978M
965M
10,822M
6,667M
5,582M
0M
-1,284M
-143M
-93M
4,589M
-15,139M
5,733M
85.93 %
-1,313M
-12,520M
-13,826M
32,978M
12,968M
20,010M
6,233M
8,756M
4,648M
5,580M
0M
-1,145M
-327M
-23M
4,352M
-6,379M
6,248M
134.29 %
-2,807M
3,698M
2,676M
20,010M
-2,069M
22,079M
4,404M
8,607M
8,119M
5,842M
0M
-3,463M
-1,891M
58M
5,557M
-3,049M
7,686M
94.68 %
-947M
-2,147M
-523M
22,079M
-239M
22,318M
3,050M
9,195M
3,935M
6,056M
0M
-645M
-151M
80M
4,518M
-12,867M
5,238M
133.08 %
-1,007M
-6,266M
7,603M
22,319M
-7,463M
29,782M
4,677M
12,086M
8,929M
5,274M
0M
-3,340M
1,223M
3,302M
3,882M
-1,853M
960M
10.74 %
-428M
-546M
-465M
29,782M
9,352M
20,430M
8,204M
11,601M
2,355M
5,719M
0M
3,405M
122M
328M
4,583M
-17,727M
6,456M
274.19 %
0M
-10,345M
-2,095M
20,430M
-5,552M
25,982M
7,018M
9,163M
6,532M
5,117M
0M
-2,086M
-400M
-82M
5,377M
-974M
250M
3.9 %
0M
-381M
-724M
25,982M
3,031M
22,951M
3,786M
9,190M
3,823M
6,281M
0M
694M
-1,608M
107M
6,762M
-7,809M
5,005M
130.8 %
0M
-2,391M
-2,804M
22,951M
-4,539M
27,490M
2,428M
10,492M
-2,353M
9,216M
0M
3,509M
120M
0M
4,057M
4,081M
260M
-10.83 %
0M
0M
4,341M
27,490M
14,759M
12,731M
6,435M
8,880M
3,573M
5,063M
0M
-329M
573M
0M
6,685M
-3,778M
5,746M
160.92 %
0M
0M
1,968M
12,731M
-1,242M
13,973M
2,195M
11,216M
6,688M
7,474M
0M
-4,834M
1,888M
0M
6,223M
-1,530M
235M
3.6 %
0M
0M
-695M
13,973M
213M
13,760M
4,993M
7,944M
-398M
7,186M
0M
126M
1,030M
0M
6,666M
-7,782M
5,020M
-1240.74 %
0M
0M
-2,762M
13,760M
-6,121M
19,881M
1,278M
10,984M
702M
4,843M
0M
4,291M
1,148M
0M
4,863M
1,893M
254M
36.17 %
0M
0M
2,147M
19,881M
7,748M
12,133M
6,121M
9,785M
6,228M
4,164M
0M
-1,545M
938M
0M
4,741M
-6,469M
5,450M
87.68 %
0M
0M
-1,019M
12,133M
-1,748M
13,881M
5,044M
8,394M
6,667M
4,193M
0M
-2,123M
-343M
0M
4,898M
-2,682M
0M
0 %
0M
0M
-611M
13,881M
1,988M
11,893M
3,496M
6,035M
2,862M
4,213M
0M
-1,315M
275M
0M
5,817M
-2,079M
0M
0 %
0M
0M
-2,079M
11,893M
-1,309M
13,202M
218M
10,693M
5,406M
3,889M
0M
-516M
1,914M
0M
4,723M
-4,576M
470M
8.61 %
-1,048M
0M
-1,201M
13,202M
1,340M
11,862M
5,970M
8,180M
4,844M
3,736M
0M
-678M
278M
0M
4,215M
-8,356M
10,097M
208.39 %
0M
0M
1,735M
11,862M
-3,196M
15,058M
3,965M
8,943M
6,244M
3,727M
0M
-1,907M
879M
0M
6,062M
1,145M
0M
0 %
0M
0M
1,125M
15,058M
3,080M
11,978M
2,881M
7,137M
621M
3,591M
0M
3,984M
-1,059M
0M
5,615M
-1,931M
0M
0 %
-112M
0M
-1,819M
11,978M
-1,652M
13,630M
1,522M
9,912M
6,351M
3,460M
0M
-1,343M
1,444M
0M
4,287M
-4,560M
395M
6.22 %
-3,349M
0M
-816M
13,630M
-3,314M
16,944M
5,625M
11,842M
5,281M
3,391M
0M
1,313M
1,857M
0M
3,003M
-2,678M
8,844M
167.25 %
0M
0M
6,166M
16,944M
7,106M
9,838M
8,839M
8,098M
5,572M
3,440M
0M
-25M
-889M
0M
2,707M
-4,600M
0M
0 %
-538M
0M
-185M
9,838M
1,033M
8,805M
5,391M
4,826M
0M
7,641M
0M
-858M
-1,957M
0M
6,817M
1,428M
0M
0 %
3,839M
0M
-2,411M
8,805M
-103M
8,908M
-1,991M
6,863M
5,614M
3,431M
0M
-2,301M
119M
0M
3,662M
-9,447M
330M
5.83 %
-2,897M
0M
-1,179M
8,908M
-5,037M
13,945M
3,201M
6,014M
3,924M
3,555M
0M
-1,935M
470M
0M
3,371M
1,486M
7,595M
193.17 %
0M
0M
9,081M
13,945M
1,258M
12,687M
2,643M
6,299M
0M
7,598M
0M
-2,318M
1,019M
0M
3,043M
1,810M
0M
0 %
0M
0M
1,810M
12,687M
-212M
12,899M
3,256M
5,839M
0M
8,155M
0M
-1,009M
-1,307M
0M
4,820M
10M
0M
0 %
-1,260M
0M
9,086M
12,899M
1,171M
11,728M
1,019M
8,640M
0M
3,809M
0M
2,972M
1,859M
0M
2,487M
-6,679M
235M
0 %
-5,899M
0M
-545M
11,728M
646M
11,082M
6,153M
5,179M
0M
3,980M
0M
681M
518M
0M
3,028M
-7,554M
0M
0 %
0M
0M
-7,554M
11,082M
-4,125M
15,207M
2,151M
7,435M
0M
3,705M
0M
2,412M
1,318M
0M
2,926M
1,355M
0M
0 %
0M
0M
1,355M
15,207M
1,601M
13,606M
4,509M
5,424M
0M
4,159M
0M
2,039M
-774M
0M
3,249M
-1,298M
1,450M
0 %
0M
0M
16,127M
13,606M
245M
13,361M
2,175M
7,232M
0M
4,268M
0M
2,964M
0M
0M
3,105M
-4,697M
1,584M
0 %
0M
0M
-3,113M
13,361M
-1,267M
14,628M
4,127M
4,928M
0M
4,137M
0M
791M
0M
0M
3,311M
-3,064M
0M
0 %
0M
0M
-3,064M
14,628M
-1,922M
16,550M
1,617M
8,881M
0M
4,058M
0M
1,748M
3,075M
0M
3,757M
-204M
0M
0 %
-8M
0M
-196M
16,550M
4,998M
11,552M
5,124M
4,788M
0M
3,865M
0M
2,899M
-1,976M
0M
3,092M
-5,975M
0M
0 %
0M
0M
13,713M
11,552M
-3,897M
15,449M
1,696M
7,870M
0M
4,069M
0M
3,801M
0M
0M
2,887M
-4,862M
0M
0 %
0M
0M
-400M
15,449M
-755M
16,204M
4,983M
8,865M
0M
5,862M
0M
3,003M
0M
0M
3,231M
-142M
0M
0 %
0M
0M
-142M
16,204M
4,969M
11,235M
5,634M
9,099M
0M
3,857M
0M
4,188M
1,054M
0M
3,804M
-2,256M
0M
0 %
0M
0M
-2,256M
11,235M
2,310M
8,925M
5,295M
5,528M
0M
4,113M
0M
2,557M
-1,142M
0M
5,119M
-86M
928M
0 %
23M
0M
13,373M
8,925M
552M
8,373M
409M
7,851M
0M
3,507M
0M
3,446M
898M
0M
3,233M
-3,641M
625M
0 %
-1,347M
0M
-1,669M
8,373M
1,379M
6,994M
4,618M
5,877M
0M
3,329M
0M
1,472M
1,076M
0M
4,692M
-5,673M
0M
0 %
-2M
0M
-5,671M
6,994M
-4,482M
11,476M
1,185M
6,373M
0M
3,261M
0M
2,474M
638M
0M
4,421M
-96M
0M
0 %
-782M
0M
686M
11,476M
4,635M
6,841M
1,952M
3,390M
0M
3,912M
0M
993M
-1,515M
0M
5,750M
-3,694M
0M
0 %
-397M
0M
-3,289M
6,841M
-1,387M
8,228M
-2,360M
7,772M
0M
3,505M
0M
3,422M
845M
0M
4,765M
-2,683M
0M
0 %
0M
0M
-2,661M
8,228M
1,477M
6,751M
3,007M
6,107M
0M
3,402M
0M
2,706M
0M
0M
3,958M
1,898M
0M
0 %
-25M
0M
1,367M
6,751M
1,571M
5,180M
2,150M
6,427M
4,250M
3,514M
0M
-1,338M
0M
0M
4,590M
-1,137M
0M
0 %
-18M
0M
-1,131M
5,180M
596M
4,584M
1,836M
8,994M
0M
4,241M
0M
4,753M
0M
0M
5,700M
-13,642M
12M
0 %
-83M
0M
-13,589M
4,922M
-11,944M
16,866M
3,295M
8,552M
6,103M
3,815M
0M
-1,365M
0M
0M
4,957M
17,239M
194M
3.31 %
-783M
0M
18,211M
16,866M
9,326M
7,540M
3,596M
6,320M
3,940M
3,631M
0M
-1,251M
0M
0M
4,469M
-2,476M
0M
0 %
0M
0M
-2,504M
7,540M
-2,152M
9,692M
1,851M
6,774M
5,830M
3,554M
0M
-2,610M
0M
0M
4,098M
6,249M
0M
0 %
0M
0M
6,190M
9,692M
2,879M
6,813M
2,675M
6,157M
-790M
3,774M
0M
3,173M
0M
0M
5,132M
1,978M
11M
0 %
-2M
0M
1,962M
6,797M
770M
6,027M
1,025M
6,441M
3,779M
2,894M
0M
-232M
0M
0M
3,529M
-2,239M
135M
3.59 %
-1,611M
0M
-513M
6,027M
-4,506M
10,533M
2,912M
4,513M
3,322M
2,769M
0M
-1,577M
0M
0M
3,266M
452M
2,641M
79.69 %
-324M
0M
3,409M
10,533M
2,669M
7,864M
1,248M
5,203M
2,814M
2,681M
0M
-292M
0M
0M
2,269M
-1,020M
25M
0.61 %
-330M
0M
-684M
7,864M
2,788M
5,076M
2,934M
5,164M
-4,582M
5,660M
0M
2,810M
1,275M
0M
9,833M
-558M
36M
-0 %
0M
0M
-543M
5,120M
1,028M
4,092M
-4,669M
5,183M
2,667M
3,008M
0M
-492M
0M
0M
3,321M
-2,441M
262M
10 %
0M
0M
-2,186M
4,092M
-1,062M
5,154M
1,862M
4,386M
2,678M
2,944M
0M
-1,236M
0M
0M
3,338M
-4,438M
0M
0 %
-500M
0M
-3,952M
5,154M
-3,361M
8,515M
1,048M
4,404M
4,637M
2,715M
0M
-2,948M
0M
0M
1,539M
-882M
0M
0 %
-616M
0M
-274M
8,515M
930M
7,584M
2,866M
4,911M
-997M
2,703M
0M
2,016M
1,190M
0M
2,138M
-1,033M
91M
0 %
0M
0M
-948M
7,668M
2,287M
5,381M
2,773M
4,896M
2,053M
2,657M
0M
187M
0M
0M
1,748M
-3,154M
17M
0.86 %
0M
0M
-3,158M
5,381M
348M
5,033M
3,148M
913M
2,472M
2,703M
0M
-4,263M
0M
0M
1,257M
-2,812M
0M
0 %
0M
0M
935M
5,033M
-995M
6,028M
-345M
2,996M
1,047M
2,712M
0M
-763M
0M
0M
1,411M
-909M
0M
0 %
0M
0M
-1,418M
6,028M
749M
5,279M
1,585M
4,254M
0M
0M
0M
11,155M
-6,900M
0M
0M
1,309M
0M
0 %
0M
0M
1,309M
5,255M
1,800M
3,455M
4,254M
3,413M
0M
0M
0M
0M
3,413M
0M
0M
-726M
0M
0 %
0M
0M
-726M
3,455M
470M
2,986M
3,413M
3,029M
0M
0M
0M
0M
0M
0M
0M
1,696M
0M
0 %
0M
0M
1,696M
2,986M
46M
2,939M
3,029M
2,134M
0M
0M
0M
2,134M
0M
0M
0M
6,348M
0M
0 %
0M
0M
6,348M
2,939M
-2,913M
5,852M
2,134M
1,767M
0M
0M
0M
6,790M
-5,023M
0M
0M
1,187M
0M
0 %
0M
0M
1,187M
5,832M
3,630M
2,202M
1,767M
1,847M
0M
0M
0M
0M
1,847M
0M
0M
-5,549M
0M
0 %
0M
0M
-5,549M
2,202M
-9,782M
11,984M
1,847M
1,981M
0M
0M
0M
0M
0M
0M
0M
-2,156M
0M
0 %
0M
0M
-2,156M
11,984M
10,208M
1,776M
1,981M
1,384M
7,030M
0M
0M
-5,646M
0M
0M
0M
-17,812M
0M
0 %
0M
0M
-17,812M
1,776M
-528M
2,304M
1,384M