Sirius Real Estate Limited Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2023
2022
2022
2021
2021
2020
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
280M
3.52%
118M
162M
167M
17M
0M
113M
18M
51M
10M
41M
-48.12%
0M
-14M
0M
5M
0M
270M
7.02%
117M
153M
48M
13M
0M
102M
15M
87M
7M
80M
-46.98%
165M
-16M
107M
6M
102M
252M
20.08%
106M
146M
151M
11M
0M
101M
19M
166M
16M
150M
1.52%
0M
-16M
0M
5M
0M
210M
20.50%
88M
122M
34M
5M
0M
188M
15M
169M
21M
148M
-6.77%
121M
-12M
201M
3M
198M
174M
5.48%
75M
99M
103M
8M
0M
72M
11M
180M
21M
159M
7.59%
0M
-8M
0M
2M
0M
165M
5.25%
72M
94M
27M
6M
0M
171M
9M
164M
16M
147M
74.56%
99M
-7M
176M
2M
174M
157M
4.73%
67M
90M
90M
7M
0M
67M
15M
93M
9M
84M
-13.93%
0M
-13M
0M
0M
0M
150M
7.10%
65M
85M
21M
4M
0M
128M
15M
111M
13M
98M
-23.72%
86M
-17M
125M
2M
123M
140M
94.16%
64M
76M
21M
6M
0M
55M
8M
145M
16M
129M
58.30%
85M
-9M
154M
1M
152M
72M
4.86%
9M
63M
23M
4M
0M
40M
0M
90M
8M
81M
21.46%
32M
-8M
97M
1M
96M
69M
23.31%
8M
61M
21M
5M
0M
39M
0M
76M
10M
67M
22.39%
30M
-8M
86M
0M
85M
56M
22.90%
16M
40M
7M
4M
0M
33M
0M
57M
0M
55M
102.60%
23M
0M
69M
0M
68M
45M
0.73%
15M
30M
5M
3M
0M
25M
0M
33M
0M
27M
-6.71%
20M
0M
46M
0M
45M
45M
-2.28%
17M
29M
5M
3M
0M
24M
0M
31M
0M
29M
-195.70%
22M
0M
44M
0M
43M
46M
0.81%
17M
29M
5M
3M
0M
24M
0M
-29M
0M
-30M
-3.27%
22M
0M
-13M
0M
-14M
46M
0.39%
20M
26M
5M
0M
0M
20M
0M
-31M
0M
-31M
-1,340.49%
25M
0M
-13M
0M
-14M
46M
3.56%
23M
23M
6M
0M
0M
17M
0M
3M
0M
3M
-108.43%
29M
0M
21M
0M
20M
44M
0.59%
20M
24M
6M
0M
0M
18M
0M
-32M
0M
-30M
-42.51%
26M
0M
-15M
0M
-15M
44M
112.25%
19M
24M
6M
0M
0M
18M
0M
-51M
0M
-52M
1,206.26%
25M
0M
-36M
0M
-36M
21M
-
6M
14M
16M
0M
0M
-1M
0M
-2M
0M
-4M
1,206.26%
22M
0M
3M
0M
3M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
1Q2017
4Q2016
2Q2016
1Q2016
1Q2016
3Q2015
2Q2015
1Q2015
1Q2015
3Q2014
2Q2014
1Q2014
1Q2014
3Q2013
2Q2013
1Q2013
1Q2013
3Q2012
2Q2012
1Q2012
1Q2012
3Q2011
2Q2011
1Q2011
1Q2011
3Q2010
2Q2010
1Q2010
1Q2010
3Q2009
2Q2009
1Q2009
1Q2009
3Q2008
2Q2008
1Q2008
1Q2008
70M
5.44%
0M
70M
47M
4M
0M
29M
0M
20M
0M
16M
-54.72%
47M
0M
-9M
0M
20M
70M
5.44%
0M
70M
47M
4M
0M
29M
0M
20M
0M
16M
-54.72%
47M
0M
-9M
0M
20M
70M
-
0M
70M
60M
18M
0M
28M
4M
6M
0M
5M
-54.72%
60M
0M
-22M
0M
6M
70M
-
0M
70M
60M
18M
0M
28M
4M
6M
0M
5M
-54.72%
60M
0M
-22M
0M
6M
67M
-
0M
67M
25M
4M
0M
34M
4M
38M
0M
35M
-54.72%
25M
0M
34M
0M
26M
67M
-
0M
67M
25M
4M
0M
34M
4M
38M
0M
35M
-54.72%
25M
0M
34M
0M
26M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-54.72%
0M
0M
0M
0M
28M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-54.72%
0M
0M
0M
0M
28M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
20M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
20M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
19M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
19M
38M
-
16M
21M
5M
1M
0M
16M
5M
28M
0M
25M
-100.00%
21M
0M
33M
1M
32M
38M
3.41%
16M
21M
5M
1M
0M
16M
5M
28M
0M
25M
-30.12%
21M
0M
33M
1M
32M
38M
7.10%
16M
21M
5M
1M
0M
16M
5M
28M
0M
25M
-23.72%
21M
0M
33M
1M
32M
38M
7.10%
16M
21M
5M
1M
0M
16M
5M
28M
0M
25M
-23.72%
21M
0M
33M
1M
32M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
18M
36M
0.32%
16M
20M
21M
4M
0M
15M
2M
40M
0M
35M
20.55%
0M
0M
0M
0M
15M
35M
3.35%
16M
19M
5M
1M
0M
14M
2M
36M
0M
32M
-8.64%
21M
0M
39M
0M
38M
35M
94.16%
16M
19M
5M
1M
0M
14M
2M
36M
0M
32M
58.30%
21M
0M
39M
0M
38M
35M
94.16%
16M
19M
5M
1M
0M
14M
2M
36M
0M
32M
58.30%
21M
0M
39M
0M
38M
36M
100.46%
16M
20M
22M
5M
0M
14M
2M
33M
0M
29M
43.34%
0M
0M
0M
0M
14M
34M
83.94%
16M
18M
21M
4M
0M
13M
2M
39M
0M
35M
131.71%
0M
0M
0M
0M
13M
18M
2.18%
2M
16M
6M
1M
0M
10M
2M
22M
0M
20M
-20.14%
8M
0M
25M
0M
24M
18M
4.86%
2M
16M
6M
1M
0M
10M
2M
22M
0M
20M
21.46%
8M
0M
25M
0M
24M
18M
4.86%
2M
16M
6M
1M
0M
10M
2M
22M
0M
20M
21.46%
8M
0M
25M
0M
24M
18M
7.10%
2M
17M
8M
6M
0M
10M
2M
17M
0M
15M
-9.17%
0M
0M
0M
0M
10M
18M
-2.37%
3M
15M
7M
4M
0M
11M
2M
27M
0M
25M
49.45%
0M
0M
0M
0M
11M
17M
23.31%
2M
15M
5M
1M
0M
10M
2M
19M
0M
17M
22.39%
7M
0M
21M
0M
21M
17M
23.31%
2M
15M
5M
1M
0M
10M
2M
19M
0M
17M
22.39%
7M
0M
21M
0M
21M
17M
23.31%
2M
15M
5M
1M
0M
10M
2M
19M
0M
17M
22.39%
7M
0M
21M
0M
21M
18M
59.30%
0M
18M
9M
9M
0M
9M
2M
19M
0M
17M
152.36%
1M
0M
0M
0M
9M
14M
22.90%
4M
10M
2M
1M
0M
8M
3M
14M
0M
14M
102.60%
6M
0M
17M
0M
17M
14M
22.90%
4M
10M
2M
1M
0M
8M
3M
14M
0M
14M
102.60%
6M
0M
17M
0M
17M
14M
22.90%
4M
10M
2M
1M
0M
8M
3M
14M
0M
14M
102.60%
6M
0M
17M
0M
17M
11M
0.73%
4M
8M
1M
1M
0M
6M
3M
8M
0M
7M
-6.71%
5M
0M
12M
0M
11M
11M
0.73%
4M
8M
1M
1M
0M
6M
3M
8M
0M
7M
-6.71%
5M
0M
12M
0M
11M
11M
0.73%
4M
8M
1M
1M
0M
6M
3M
8M
0M
7M
-6.71%
5M
0M
12M
0M
11M
11M
0.73%
4M
8M
1M
1M
0M
6M
3M
8M
0M
7M
-6.71%
5M
0M
12M
0M
11M
11M
-2.28%
4M
7M
1M
1M
0M
6M
3M
8M
0M
7M
-195.70%
5M
0M
11M
0M
11M
11M
-2.28%
4M
7M
1M
1M
0M
6M
3M
8M
0M
7M
-195.70%
5M
0M
11M
0M
11M
11M
-2.28%
4M
7M
1M
1M
0M
6M
3M
8M
0M
7M
-195.70%
5M
0M
11M
0M
11M
11M
-2.28%
4M
7M
1M
1M
0M
6M
3M
8M
0M
7M
-195.70%
5M
0M
11M
0M
11M
12M
0.81%
4M
7M
1M
1M
0M
6M
4M
-7M
0M
-8M
-3.27%
6M
0M
-3M
0M
-4M
12M
0.81%
4M
7M
1M
1M
0M
6M
4M
-7M
0M
-8M
-3.27%
6M
0M
-3M
0M
-4M
12M
0.81%
4M
7M
1M
1M
0M
6M
4M
-7M
0M
-8M
-3.27%
6M
0M
-3M
0M
-4M
12M
0.81%
4M
7M
1M
1M
0M
6M
4M
-7M
0M
-8M
-3.27%
6M
0M
-3M
0M
-4M
11M
0.39%
5M
6M
1M
0M
0M
5M
4M
-8M
0M
-8M
-1,340.49%
6M
0M
-3M
0M
-4M
11M
0.39%
5M
6M
1M
0M
0M
5M
4M
-8M
0M
-8M
-1,340.49%
6M
0M
-3M
0M
-4M
11M
0.39%
5M
6M
1M
0M
0M
5M
4M
-8M
0M
-8M
-1,340.49%
6M
0M
-3M
0M
-4M
11M
0.39%
5M
6M
1M
0M
0M
5M
4M
-8M
0M
-8M
-1,340.49%
6M
0M
-3M
0M
-4M
11M
3.56%
6M
6M
1M
0M
0M
4M
4M
1M
0M
1M
-108.43%
7M
0M
5M
0M
5M
11M
3.56%
6M
6M
1M
0M
0M
4M
4M
1M
0M
1M
-108.43%
7M
0M
5M
0M
5M
11M
3.56%
6M
6M
1M
0M
0M
4M
4M
1M
0M
1M
-108.43%
7M
0M
5M
0M
5M
11M
3.56%
6M
6M
1M
0M
0M
4M
4M
1M
0M
1M
-108.43%
7M
0M
5M
0M
5M
11M
0.59%
5M
6M
1M
0M
0M
4M
4M
-8M
0M
-7M
-42.51%
7M
0M
-4M
0M
-4M
11M
0.59%
5M
6M
1M
0M
0M
4M
4M
-8M
0M
-7M
-42.51%
7M
0M
-4M
0M
-4M
11M
0.59%
5M
6M
1M
0M
0M
4M
4M
-8M
0M
-7M
-42.51%
7M
0M
-4M
0M
-4M
11M
0.59%
5M
6M
1M
0M
0M
4M
4M
-8M
0M
-7M
-42.51%
7M
0M
-4M
0M
-4M
11M
112.25%
5M
6M
1M
0M
0M
5M
4M
-13M
0M
-13M
1,206.26%
6M
0M
-9M
0M
-9M
11M
112.25%
5M
6M
1M
0M
0M
5M
4M
-13M
0M
-13M
1,206.26%
6M
0M
-9M
0M
-9M
11M
112.25%
5M
6M
1M
0M
0M
5M
4M
-13M
0M
-13M
1,206.26%
6M
0M
-9M
0M
-9M
11M
112.25%
5M
6M
1M
0M
0M
5M
4M
-13M
0M
-13M
1,206.26%
6M
0M
-9M
0M
-9M
5M
-
2M
4M
4M
0M
0M
0M
1M
0M
0M
-1M
1,206.26%
5M
0M
1M
0M
1M
5M
-
2M
4M
4M
0M
0M
0M
1M
0M
0M
-1M
1,206.26%
5M
0M
1M
0M
1M
5M
-
2M
4M
4M
0M
0M
0M
1M
0M
0M
-1M
1,206.26%
5M
0M
1M
0M
1M
5M
-
2M
4M
4M
0M
0M
0M
1M
0M
0M
-1M
1,206.26%
5M
0M
1M
0M
1M