Scandinavian Tobacco Group A/S Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
8,731M
-0.36%
5,870M
2,861M
1,143M
0M
0M
1,719M
184M
1,461M
308M
1,182M
-19.91%
7,012M
-189M
2,094M
375M
1,719M
8,762M
6.43%
4,455M
4,307M
2,390M
1,126M
0M
1,936M
115M
1,857M
380M
1,476M
6.16%
6,845M
-133M
2,288M
352M
1,936M
8,233M
2.83%
4,120M
4,113M
2,275M
1,053M
0M
1,926M
100M
1,769M
378M
1,391M
105.13%
6,395M
-98M
2,287M
362M
1,926M
8,006M
16.53%
4,294M
3,712M
2,291M
1,008M
0M
1,478M
91M
951M
274M
678M
-9.34%
6,585M
-108M
1,938M
460M
1,478M
6,870M
2.27%
3,556M
3,314M
2,117M
1,070M
0M
1,250M
76M
949M
201M
748M
12.35%
5,674M
-83M
1,753M
503M
1,250M
6,718M
3.93%
3,517M
3,201M
2,413M
1,207M
0M
836M
69M
717M
51M
666M
-6.48%
5,930M
-68M
1,187M
351M
836M
6,464M
-4.18%
3,368M
3,095M
2,173M
1,142M
0M
950M
76M
852M
140M
712M
4.42%
5,542M
-82M
1,269M
319M
950M
6,746M
0.20%
3,521M
3,225M
2,232M
1,138M
0M
1,027M
91M
895M
0M
682M
2.08%
5,752M
0M
1,348M
0M
1,027M
6,732M
9.90%
3,494M
3,239M
2,299M
1,130M
0M
972M
88M
884M
0M
668M
4.35%
5,793M
0M
1,277M
0M
972M
6,126M
3.39%
3,179M
2,947M
2,068M
1,050M
0M
905M
87M
846M
0M
640M
11.70%
5,247M
0M
1,174M
0M
905M
5,925M
-0.88%
3,011M
2,915M
2,140M
1,108M
0M
775M
90M
676M
0M
573M
-7.34%
5,151M
0M
1,166M
0M
766M
5,978M
-
2,987M
2,992M
2,060M
1,067M
0M
935M
93M
843M
0M
618M
-7.34%
5,047M
0M
1,305M
0M
935M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
2,275M
4.10%
1,572M
702M
295M
0M
0M
407M
102M
306M
43M
268M
-41.36%
1,867M
-91M
504M
97M
407M
2,269M
-3.95%
1,176M
1,092M
589M
0M
0M
573M
106M
453M
102M
351M
-7.99%
1,765M
-44M
671M
99M
573M
2,225M
-2.32%
1,181M
1,044M
622M
0M
0M
473M
65M
392M
88M
304M
-2.03%
1,803M
-22M
565M
91M
473M
1,963M
-
984M
979M
594M
262M
0M
451M
88M
335M
76M
260M
-2.03%
1,577M
-31M
539M
88M
451M
2,185M
8.58%
1,143M
1,042M
566M
244M
0M
335M
104M
541M
84M
457M
48.76%
1,709M
-44M
422M
87M
335M
2,362M
8.25%
1,190M
1,172M
631M
320M
0M
608M
88M
492M
111M
382M
-0.42%
1,821M
-32M
697M
90M
608M
2,278M
5.66%
1,204M
1,074M
619M
297M
0M
497M
75M
400M
90M
310M
-17.61%
1,822M
-44M
586M
89M
497M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
445M
2,012M
4.67%
1,027M
985M
604M
300M
0M
390M
2M
385M
78M
307M
541.34%
1,631M
-37M
467M
77M
390M
2,182M
-2.21%
1,080M
1,102M
597M
280M
0M
558M
42M
489M
106M
383M
7.73%
1,677M
-29M
662M
104M
558M
2,156M
2.82%
1,085M
1,071M
555M
240M
0M
536M
32M
480M
104M
376M
48.21%
1,640M
-21M
626M
90M
536M
1,883M
5.14%
928M
955M
519M
233M
0M
456M
25M
414M
90M
324M
1,466.67%
1,447M
-12M
546M
91M
456M
1,922M
10.29%
1,055M
867M
566M
267M
0M
346M
13M
170M
122M
48M
-82.80%
1,621M
-69M
374M
28M
346M
2,231M
20.89%
1,108M
1,124M
608M
277M
0M
553M
23M
450M
94M
356M
107.11%
1,715M
7M
664M
111M
553M
2,097M
15.33%
1,157M
940M
558M
216M
0M
407M
23M
305M
0M
254M
23.94%
1,715M
0M
514M
0M
407M
1,791M
22.35%
971M
819M
598M
286M
0M
239M
58M
26M
0M
21M
-77.69%
1,569M
0M
453M
0M
239M
1,743M
-1.26%
886M
857M
444M
227M
0M
410M
5M
351M
0M
279M
84.44%
1,330M
0M
519M
0M
410M
1,846M
-2.20%
947M
899M
558M
298M
0M
362M
27M
217M
0M
172M
-22.41%
1,505M
0M
561M
0M
362M
1,818M
2.14%
944M
873M
574M
289M
0M
313M
31M
262M
0M
205M
-0.29%
1,518M
0M
411M
0M
313M
1,464M
13.90%
779M
684M
542M
256M
0M
141M
22M
119M
0M
93M
5.57%
1,321M
0M
238M
0M
141M
1,765M
4.43%
946M
819M
706M
326M
0M
48M
2M
50M
0M
151M
-38.79%
1,652M
0M
119M
0M
48M
1,887M
9.66%
971M
916M
624M
341M
0M
292M
22M
288M
0M
221M
-1.12%
1,595M
0M
393M
0M
310M
1,780M
6.37%
927M
853M
595M
312M
0M
285M
20M
265M
0M
205M
23.30%
1,522M
0M
362M
0M
285M
1,285M
-6.80%
672M
613M
488M
227M
0M
143M
29M
114M
0M
88M
17.83%
1,160M
0M
213M
0M
143M
1,691M
-6.46%
875M
815M
544M
305M
0M
244M
2M
246M
0M
247M
34.51%
1,419M
0M
296M
0M
244M
1,721M
-1.08%
875M
846M
548M
296M
0M
318M
26M
292M
0M
224M
47.04%
1,424M
0M
400M
0M
318M
1,673M
-1.54%
887M
786M
550M
292M
0M
241M
25M
216M
0M
167M
-19.91%
1,437M
0M
319M
0M
241M
1,379M
-8.04%
731M
648M
531M
249M
0M
125M
27M
98M
0M
75M
-45.98%
1,262M
0M
209M
0M
125M
1,807M
2.28%
958M
850M
561M
282M
0M
247M
11M
236M
0M
183M
5.28%
1,518M
0M
280M
0M
247M
1,740M
-0.07%
943M
797M
582M
287M
0M
225M
25M
200M
0M
152M
9.18%
1,525M
0M
333M
0M
225M
1,699M
-2.78%
860M
840M
547M
305M
0M
304M
29M
275M
0M
208M
0.92%
1,407M
0M
375M
0M
304M
1,499M
1.54%
760M
739M
542M
264M
0M
212M
28M
183M
0M
138M
-6.69%
1,303M
0M
281M
0M
212M
1,767M
8.39%
945M
822M
591M
330M
0M
238M
12M
226M
0M
174M
-2.24%
1,537M
0M
316M
0M
238M
1,741M
-
910M
831M
612M
247M
0M
222M
33M
189M
0M
139M
-2.24%
1,523M
0M
308M
0M
222M
1,748M
-
878M
870M
569M
295M
0M
305M
32M
273M
0M
206M
-2.24%
1,446M
0M
376M
0M
305M
1,477M
-
760M
716M
527M
257M
0M
219M
23M
196M
0M
148M
-2.24%
1,287M
0M
290M
0M
219M
1,630M
-
829M
801M
591M
305M
0M
242M
16M
226M
0M
178M
-2.24%
1,421M
0M
314M
0M
242M