Shimadzu Corporation Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
482,240M
12.63%
281,280M
200,960M
132,739M
0M
11,031M
68,219M
281M
70,832M
18,783M
52,048M
10.06%
414,019M
281M
88,426M
17,524M
70,902M
428,175M
8.81%
249,559M
178,616M
114,809M
0M
10,278M
63,806M
188M
65,947M
18,657M
47,289M
31.01%
364,368M
99M
81,711M
16,205M
65,506M
393,499M
2.09%
237,306M
156,193M
106,450M
0M
10,155M
49,742M
180M
49,817M
13,719M
36,097M
13.63%
343,756M
34M
63,817M
15,536M
48,281M
385,443M
-1.47%
233,013M
152,430M
110,584M
0M
10,632M
41,845M
91M
43,113M
11,350M
31,766M
-2.33%
343,597M
193M
55,636M
13,256M
42,380M
391,213M
3.90%
234,044M
157,169M
112,688M
102,151M
10,138M
44,480M
119M
44,652M
12,066M
32,523M
9.00%
346,732M
126M
56,483M
11,506M
44,977M
376,530M
9.94%
226,697M
149,833M
107,011M
96,971M
9,676M
42,822M
139M
41,775M
11,855M
29,838M
12.71%
333,708M
102M
52,272M
10,591M
41,681M
342,479M
0.07%
206,070M
136,409M
99,319M
89,773M
9,296M
37,089M
138M
36,113M
0M
26,473M
10.77%
305,389M
0M
46,494M
0M
36,948M
342,236M
8.75%
201,850M
140,386M
104,683M
95,017M
9,437M
35,701M
182M
34,021M
0M
23,899M
29.57%
306,533M
0M
44,205M
0M
34,780M
314,702M
2.33%
187,674M
127,028M
99,838M
90,066M
9,786M
27,189M
224M
26,803M
0M
18,445M
89.69%
287,512M
0M
36,247M
0M
28,296M
307,532M
16.47%
189,572M
117,960M
93,940M
0M
0M
24,018M
389M
13,685M
0M
9,724M
28.32%
283,512M
0M
33,002M
0M
24,952M
264,048M
-0.83%
168,018M
96,030M
83,913M
0M
0M
12,116M
355M
12,217M
0M
7,578M
-16.57%
251,931M
0M
21,313M
0M
13,404M
266,255M
5.36%
165,380M
100,875M
81,509M
0M
0M
19,076M
426M
18,092M
0M
9,083M
-9.59%
246,889M
0M
27,045M
0M
19,076M
252,707M
6.07%
157,187M
95,520M
79,222M
0M
0M
15,728M
451M
14,533M
0M
10,046M
63.88%
236,409M
0M
23,652M
0M
15,728M
238,255M
-12.67%
151,204M
87,051M
76,756M
0M
0M
10,426M
612M
9,588M
0M
6,130M
-28.19%
227,960M
0M
18,727M
0M
10,426M
272,833M
-5.91%
167,861M
104,972M
85,358M
0M
0M
18,252M
523M
15,221M
0M
8,536M
-37.80%
253,219M
0M
26,755M
0M
18,252M
289,971M
10.49%
177,378M
112,593M
84,995M
0M
0M
24,570M
706M
23,629M
0M
13,724M
2.58%
262,373M
0M
30,849M
0M
24,570M
262,432M
8.16%
159,108M
103,324M
78,043M
0M
0M
25,370M
718M
22,416M
0M
13,379M
18.23%
237,151M
0M
30,526M
0M
25,370M
242,638M
-
151,062M
91,576M
70,500M
0M
0M
21,590M
700M
17,753M
0M
11,316M
18.23%
221,562M
0M
26,456M
0M
21,590M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
126,109M
7.25%
71,217M
54,892M
36,650M
0M
2,449M
18,242M
81M
17,039M
4,534M
12,505M
9.48%
107,867M
254M
17,114M
0M
18,242M
130,314M
5.73%
74,463M
55,851M
36,595M
0M
2,813M
19,256M
71M
20,234M
4,784M
15,450M
-2.31%
111,058M
289M
20,234M
0M
19,256M
109,200M
10.71%
60,654M
48,546M
35,296M
0M
2,662M
13,249M
70M
15,669M
4,569M
11,100M
27.81%
95,950M
229M
15,686M
0M
13,249M
142,768M
16.72%
84,842M
57,926M
35,486M
0M
3,202M
22,439M
72M
22,259M
6,132M
16,126M
20.24%
120,328M
191M
22,500M
0M
22,439M
117,579M
13.28%
66,789M
50,790M
33,922M
0M
2,739M
16,868M
76M
15,201M
3,779M
11,422M
-14.71%
100,711M
65M
15,227M
0M
16,868M
123,254M
14.37%
71,169M
52,085M
32,621M
0M
2,590M
19,463M
72M
21,274M
5,460M
15,815M
34.49%
103,790M
29M
21,058M
0M
19,463M
98,639M
4.60%
58,480M
40,159M
30,710M
0M
0M
9,449M
61M
12,098M
3,412M
8,685M
-0.47%
89,190M
-4M
12,117M
0M
9,449M
122,317M
4.15%
73,220M
49,097M
30,748M
0M
0M
18,349M
65M
19,839M
6,427M
13,412M
7.42%
103,968M
33M
18,828M
0M
18,349M
103,791M
6.68%
58,480M
45,311M
28,690M
0M
0M
16,621M
38M
17,507M
4,115M
13,392M
38.13%
87,170M
19M
17,286M
0M
16,621M
107,769M
9.31%
62,878M
44,891M
28,474M
0M
0M
16,418M
45M
15,837M
4,077M
11,759M
20.53%
91,352M
41M
16,644M
0M
16,418M
94,298M
17.61%
54,981M
39,317M
26,897M
0M
0M
12,418M
40M
12,764M
4,038M
8,726M
109.76%
81,878M
6M
12,748M
0M
12,418M
117,446M
10.44%
71,053M
46,393M
29,369M
0M
0M
17,024M
69M
17,488M
5,002M
12,486M
20.25%
100,422M
-1M
15,818M
0M
17,024M
97,288M
5.04%
57,423M
39,865M
26,785M
0M
0M
13,080M
39M
12,975M
3,279M
9,695M
19.15%
84,208M
-2M
13,046M
0M
13,080M
98,589M
-6.73%
59,122M
39,467M
25,914M
0M
0M
13,553M
39M
13,168M
3,413M
9,756M
-0.80%
85,036M
14M
13,279M
0M
13,553M
80,176M
-0.74%
49,708M
30,468M
24,382M
0M
0M
6,085M
33M
6,186M
0M
4,160M
21.96%
74,090M
0M
6,138M
0M
6,085M
106,340M
-5.89%
64,788M
41,552M
27,665M
0M
0M
13,887M
27M
13,879M
0M
10,383M
-20.40%
92,453M
0M
13,763M
0M
13,887M
92,624M
-2.87%
54,727M
37,897M
27,808M
27,808M
0M
10,089M
13M
11,154M
0M
8,137M
23.98%
82,535M
0M
10,699M
0M
10,089M
105,703M
8.75%
65,049M
40,654M
27,248M
27,248M
0M
13,406M
20M
13,598M
0M
9,835M
14.84%
92,297M
0M
13,473M
0M
13,406M
80,776M
-5.70%
48,449M
32,327M
27,863M
27,863M
0M
4,463M
31M
4,482M
0M
3,411M
-21.62%
76,312M
0M
4,445M
0M
4,463M
112,995M
-0.18%
67,096M
45,899M
28,987M
18,450M
10,138M
16,912M
46M
16,924M
0M
13,044M
10.48%
96,083M
0M
16,851M
0M
16,912M
95,364M
4.50%
56,272M
39,092M
28,961M
28,961M
10,138M
10,130M
26M
9,579M
0M
6,563M
-2.19%
85,233M
0M
9,774M
0M
10,130M
97,199M
0.97%
57,879M
39,320M
27,622M
27,622M
10,138M
11,699M
18M
11,570M
0M
8,564M
-3.70%
85,501M
0M
12,011M
0M
11,699M
85,655M
13.00%
52,797M
32,858M
27,118M
27,118M
10,138M
5,739M
29M
6,579M
0M
4,352M
79.24%
79,915M
0M
6,341M
0M
5,739M
113,203M
6.63%
67,428M
45,775M
28,391M
18,351M
9,676M
17,385M
45M
16,233M
0M
11,807M
10.91%
95,819M
0M
16,029M
0M
17,385M
91,261M
11.90%
54,308M
36,953M
27,264M
27,264M
9,676M
9,689M
36M
9,999M
0M
6,710M
22.02%
81,572M
0M
10,063M
0M
9,689M
96,263M
13.21%
57,759M
38,504M
26,641M
26,641M
9,676M
11,864M
31M
11,946M
0M
8,893M
22.81%
84,400M
0M
12,000M
0M
11,864M
75,803M
8.72%
47,202M
28,601M
24,715M
24,715M
9,676M
3,884M
27M
3,597M
0M
2,428M
-21.35%
71,917M
0M
3,589M
0M
3,884M
106,165M
5.13%
64,424M
41,741M
26,597M
0M
0M
15,144M
55M
13,813M
0M
10,646M
23.37%
91,021M
0M
14,372M
0M
15,144M
81,558M
0.88%
50,077M
31,481M
24,782M
0M
0M
6,699M
26M
7,967M
0M
5,499M
10.58%
74,859M
0M
8,002M
0M
6,699M
85,033M
-4.51%
50,617M
34,416M
23,678M
0M
0M
10,738M
33M
10,189M
0M
7,241M
-3.04%
74,295M
0M
10,420M
0M
10,738M
69,723M
-2.30%
40,952M
28,771M
24,262M
0M
0M
4,508M
24M
4,144M
0M
3,087M
9.12%
65,214M
0M
4,154M
0M
4,508M
100,981M
2.38%
61,130M
39,851M
26,393M
0M
0M
13,456M
55M
11,969M
0M
8,629M
8.50%
87,523M
0M
12,477M
0M
13,456M
80,843M
8.62%
47,192M
33,651M
25,864M
0M
0M
7,788M
38M
7,220M
0M
4,973M
22.67%
73,056M
0M
7,385M
0M
7,788M
89,045M
10.25%
51,065M
37,980M
27,152M
0M
0M
10,828M
49M
10,619M
0M
7,468M
39.12%
78,217M
0M
10,659M
0M
10,828M
71,367M
17.22%
42,463M
28,904M
25,274M
0M
0M
3,629M
40M
4,213M
0M
2,829M
164.39%
67,737M
0M
4,259M
0M
3,629M
98,629M
3.56%
59,168M
39,461M
27,043M
0M
0M
12,419M
65M
11,806M
0M
7,953M
-46.71%
86,211M
0M
12,297M
0M
12,419M
74,425M
0.53%
44,398M
30,027M
25,303M
0M
0M
4,724M
53M
5,823M
0M
4,054M
-132.77%
69,701M
0M
5,873M
0M
4,724M
80,763M
6.72%
47,587M
33,176M
24,687M
0M
0M
8,489M
50M
7,812M
0M
5,368M
18.21%
72,274M
0M
8,744M
0M
8,489M
60,885M
-2.71%
36,521M
24,364M
22,805M
0M
0M
1,557M
56M
1,362M
0M
1,070M
-59.33%
59,326M
0M
1,382M
0M
1,557M
95,241M
19.82%
59,057M
36,184M
25,021M
0M
0M
11,162M
119M
22,384M
0M
14,924M
213.20%
84,078M
0M
10,536M
0M
11,162M
74,035M
23.45%
45,747M
28,288M
23,317M
0M
0M
4,971M
105M
-16,466M
0M
-12,372M
-5,827.78%
69,064M
0M
5,605M
0M
4,971M
75,674M
8.12%
45,496M
30,178M
23,484M
0M
0M
6,694M
83M
6,206M
0M
4,541M
60.23%
68,980M
0M
7,205M
0M
6,694M
62,582M
14.62%
39,272M
23,310M
22,118M
0M
0M
1,191M
82M
1,561M
0M
2,631M
-1,210.13%
61,390M
0M
1,606M
0M
1,191M
79,486M
-2.77%
50,070M
29,416M
22,205M
0M
0M
7,212M
58M
7,242M
0M
4,765M
-27.59%
72,275M
0M
7,941M
0M
7,212M
59,973M
1.42%
39,017M
20,956M
20,708M
0M
0M
1,077M
102M
1,151M
0M
216M
-39.66%
59,725M
0M
1,077M
0M
0M
69,990M
-1.43%
43,981M
26,009M
20,958M
0M
0M
4,801M
98M
4,403M
0M
2,834M
4.61%
64,939M
0M
4,801M
0M
0M
54,599M
0.42%
34,950M
19,649M
20,042M
0M
0M
-415M
97M
-579M
0M
-237M
-58.05%
54,992M
0M
-415M
0M
0M
81,750M
1.86%
49,874M
31,876M
22,363M
0M
0M
9,878M
111M
9,729M
0M
6,581M
2.73%
72,237M
0M
9,878M
0M
0M
59,131M
6.79%
37,289M
21,842M
19,299M
0M
0M
2,647M
105M
2,274M
0M
358M
-57.78%
56,588M
0M
2,647M
0M
0M
71,003M
7.60%
44,448M
26,555M
20,938M
0M
0M
4,845M
107M
4,520M
0M
2,709M
-13.42%
65,386M
0M
4,845M
0M
0M
54,371M
6.41%
33,769M
20,602M
18,909M
0M
0M
1,706M
103M
1,569M
0M
-565M
67.66%
52,678M
0M
1,706M
0M
0M
80,254M
0.64%
49,179M
31,075M
21,241M
0M
0M
9,931M
129M
9,473M
0M
6,406M
45.66%
70,420M
0M
12,030M
0M
9,931M
55,370M
4.33%
34,376M
20,994M
19,213M
0M
0M
1,669M
107M
1,531M
0M
848M
58.80%
53,589M
0M
3,691M
0M
1,669M
65,985M
9.38%
40,768M
25,217M
19,987M
0M
0M
4,763M
104M
4,553M
0M
3,129M
265.96%
60,755M
0M
6,704M
0M
4,763M
51,097M
13.26%
32,863M
18,234M
18,780M
0M
0M
-636M
109M
-1,023M
0M
-337M
-198.54%
51,643M
0M
1,226M
0M
-636M
79,743M
6.18%
52,009M
27,734M
20,477M
0M
0M
7,217M
226M
6,903M
0M
4,398M
167.52%
72,486M
0M
9,337M
0M
7,217M
53,072M
-12.67%
33,727M
19,345M
18,323M
0M
0M
1,066M
133M
871M
0M
534M
-154.38%
52,050M
0M
3,177M
0M
1,066M
60,324M
-21.67%
38,023M
22,301M
19,801M
0M
0M
2,333M
84M
2,183M
0M
855M
-83.14%
57,824M
0M
4,413M
0M
2,333M
45,114M
-24.74%
27,444M
17,670M
18,155M
0M
0M
-193M
167M
-369M
0M
342M
-87.80%
45,599M
0M
1,797M
0M
-193M
75,104M
-
47,763M
27,341M
22,372M
0M
0M
4,652M
145M
3,457M
0M
1,644M
-87.80%
70,135M
0M
6,838M
0M
4,652M
60,769M
-
37,638M
23,131M
20,533M
0M
0M
1,502M
127M
522M
0M
-982M
-87.80%
58,171M
0M
3,707M
0M
1,502M
77,015M
-
45,993M
31,022M
22,244M
0M
0M
8,156M
128M
7,731M
0M
5,072M
-87.80%
68,237M
0M
10,246M
0M
8,156M
59,944M
-
36,466M
23,478M
20,209M
0M
0M
3,940M
123M
3,510M
0M
2,803M
-87.80%
56,675M
0M
5,962M
0M
3,940M