Vale Indonesia Tbk Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
1,232M
4.48%
885M
347M
39M
9M
13M
302M
7M
353M
78M
274M
36.89%
924M
29M
338M
0M
302M
1,179M
23.74%
866M
314M
41M
6M
15M
272M
4M
276M
75M
200M
20.87%
907M
7M
284M
0M
272M
953M
24.64%
718M
235M
16M
2M
8M
223M
3M
221M
55M
166M
100.19%
734M
0M
224M
0M
223M
765M
-2.21%
640M
124M
19M
3M
1M
104M
2M
105M
22M
83M
44.28%
660M
3M
117M
0M
104M
782M
0.66%
666M
116M
29M
9M
4M
88M
0M
89M
32M
57M
-5.14%
694M
2M
94M
0M
88M
777M
23.45%
673M
104M
18M
8M
8M
85M
2M
83M
22M
61M
-496.25%
691M
-2M
85M
0M
85M
629M
7.74%
623M
7M
21M
8M
9M
-15M
8M
-23M
-8M
-15M
-901.21%
644M
-5M
-15M
0M
-15M
584M
-26.03%
550M
34M
21M
8M
9M
14M
9M
5M
3M
2M
-96.23%
571M
-7M
14M
0M
14M
790M
-23.92%
671M
118M
30M
9M
18M
80M
10M
70M
0M
51M
-70.69%
701M
0M
80M
0M
80M
1,038M
12.63%
731M
307M
57M
13M
42M
249M
13M
237M
0M
172M
345.70%
788M
0M
249M
0M
249M
922M
-4.72%
782M
140M
50M
10M
36M
70M
15M
55M
0M
39M
-42.73%
831M
0M
70M
0M
70M
967M
-22.15%
801M
167M
51M
8M
39M
107M
15M
91M
0M
67M
-79.78%
852M
0M
107M
0M
107M
1,243M
-2.65%
729M
514M
58M
29M
29M
456M
5M
452M
0M
334M
-23.69%
787M
0M
453M
0M
456M
1,276M
67.73%
652M
624M
28M
0M
0M
596M
0M
581M
0M
437M
156.64%
680M
0M
581M
0M
596M
761M
-42.00%
516M
245M
13M
0M
0M
232M
0M
237M
0M
170M
-52.57%
529M
0M
237M
0M
232M
1,312M
-43.59%
808M
504M
25M
0M
0M
478M
1M
463M
0M
359M
-69.37%
834M
0M
464M
0M
478M
2,326M
73.87%
683M
1,643M
55M
0M
0M
1,588M
2M
1,676M
0M
1,173M
128.50%
737M
0M
1,678M
0M
1,588M
1,338M
51.14%
570M
768M
32M
0M
0M
736M
2M
745M
0M
513M
91.73%
602M
0M
747M
0M
736M
885M
-
444M
441M
21M
0M
0M
420M
5M
383M
0M
268M
91.73%
465M
0M
388M
0M
420M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
294M
-3.70%
234M
60M
9M
4M
3M
44M
5M
73M
20M
53M
66.32%
243M
5M
55M
0M
44M
279M
-9.80%
212M
66M
8M
2M
3M
59M
1M
68M
15M
53M
193.20%
220M
9M
68M
0M
59M
296M
-10.22%
210M
86M
7M
2M
3M
79M
1M
86M
16M
70M
-15.03%
217M
8M
85M
0M
79M
363M
54.49%
228M
135M
13M
2M
4M
120M
0M
126M
28M
98M
45.09%
241M
7M
130M
0M
120M
306M
14.60%
251M
54M
18M
3M
8M
35M
2M
37M
5M
32M
-25.30%
269M
3M
43M
0M
35M
309M
13.91%
258M
51M
10M
1M
3M
41M
1M
43M
25M
18M
-72.05%
268M
3M
44M
0M
41M
329M
58.09%
214M
115M
8M
1M
2M
108M
0M
109M
26M
83M
230.01%
222M
1M
109M
0M
108M
235M
13.81%
142M
93M
6M
1M
1M
87M
1M
87M
19M
68M
100.77%
148M
0M
88M
0M
87M
267M
37.69%
201M
66M
5M
1M
5M
62M
0M
62M
19M
43M
593.64%
206M
1M
63M
0M
62M
271M
28.88%
188M
84M
3M
1M
1M
81M
2M
79M
15M
64M
172.82%
191M
-1M
81M
0M
81M
208M
12.21%
174M
34M
2M
0M
1M
32M
1M
32M
7M
25M
3.82%
177M
0M
33M
0M
32M
207M
18.26%
155M
52M
6M
0M
0M
48M
0M
48M
14M
34M
16.36%
161M
0M
48M
0M
48M
194M
-29.70%
154M
39M
6M
0M
0M
33M
1M
28M
22M
6M
-89.21%
160M
-4M
30M
0M
33M
211M
-1.67%
166M
44M
4M
1M
0M
32M
1M
32M
9M
24M
-10.72%
170M
0M
42M
0M
32M
186M
12.00%
166M
20M
5M
1M
1M
21M
0M
21M
-3M
24M
-501.75%
170M
1M
20M
0M
21M
175M
38.15%
154M
20M
4M
0M
1M
18M
0M
23M
-6M
29M
-243.62%
158M
5M
24M
0M
18M
276M
39.66%
180M
95M
12M
3M
2M
87M
0M
88M
31M
57M
979.59%
192M
1M
89M
0M
87M
214M
4.50%
170M
44M
4M
3M
0M
36M
0M
36M
10M
26M
2.00%
174M
1M
37M
0M
36M
166M
-18.78%
165M
1M
8M
2M
1M
-8M
1M
-8M
-2M
-6M
-126.68%
173M
0M
-9M
0M
-8M
126M
-25.83%
150M
-23M
6M
2M
0M
-27M
1M
-27M
-7M
-20M
-394.90%
156M
1M
-25M
0M
-27M
197M
9.23%
190M
8M
2M
2M
2M
4M
3M
8M
0M
5M
21.72%
192M
0M
4M
0M
4M
205M
30.71%
162M
43M
6M
2M
3M
36M
2M
35M
0M
26M
1,294.28%
168M
0M
36M
0M
36M
204M
-30.06%
167M
37M
6M
2M
2M
33M
2M
31M
0M
23M
-204.99%
173M
0M
33M
0M
31M
170M
18.42%
154M
16M
5M
2M
2M
11M
2M
9M
0M
7M
-211.01%
159M
0M
11M
0M
11M
181M
1.09%
164M
17M
7M
2M
3M
8M
2M
6M
0M
4M
-51.22%
170M
0M
8M
0M
5M
157M
-1.14%
149M
8M
5M
2M
2M
4M
2M
3M
0M
2M
-85.77%
154M
0M
4M
0M
3M
292M
18.25%
310M
-18M
9M
4M
4M
-27M
4M
-32M
0M
-21M
7.16%
319M
0M
-27M
0M
-23M
144M
32.41%
146M
-2M
4M
2M
2M
-6M
2M
-8M
0M
-6M
-60.07%
150M
0M
-6M
0M
-7M
179M
1.17%
155M
24M
6M
2M
3M
15M
2M
13M
0M
9M
-757.58%
161M
0M
15M
0M
16M
159M
-22.05%
135M
24M
5M
2M
2M
20M
2M
18M
0M
13M
29.88%
140M
0M
20M
0M
0M
247M
24.81%
260M
-13M
10M
4M
4M
-21M
5M
-26M
0M
-20M
-219.46%
270M
0M
-21M
0M
0M
109M
-48.69%
123M
-14M
5M
2M
2M
-17M
2M
-20M
0M
-15M
-161.56%
128M
0M
-17M
0M
0M
177M
-33.55%
175M
2M
7M
1M
5M
0M
2M
-1M
0M
-1M
-103.24%
181M
0M
0M
0M
0M
203M
-29.79%
168M
36M
8M
3M
5M
18M
3M
15M
0M
10M
-83.93%
176M
0M
18M
0M
0M
198M
-26.58%
164M
34M
6M
2M
3M
25M
3M
22M
0M
17M
-66.46%
169M
0M
25M
0M
0M
212M
-0.58%
165M
46M
10M
3M
6M
37M
3M
34M
0M
25M
39.49%
175M
0M
37M
0M
0M
266M
32.52%
193M
72M
14M
4M
11M
61M
3M
57M
0M
42M
-585.68%
207M
0M
61M
0M
0M
290M
34.57%
181M
109M
13M
3M
9M
90M
2M
88M
0M
62M
1,838.48%
194M
0M
90M
0M
0M
269M
8.93%
180M
89M
13M
3M
9M
71M
3M
67M
0M
50M
298.44%
193M
0M
71M
0M
0M
213M
-17.53%
177M
36M
17M
3M
14M
27M
3M
24M
0M
18M
-42.99%
194M
0M
27M
0M
0M
201M
-26.70%
177M
24M
15M
4M
12M
-7M
3M
-11M
0M
-9M
-122.38%
192M
0M
-7M
0M
0M
215M
-19.73%
192M
23M
13M
1M
10M
11M
4M
7M
0M
3M
-86.26%
205M
0M
11M
0M
0M
247M
8.26%
213M
34M
12M
4M
8M
20M
4M
17M
0M
13M
643.40%
225M
0M
20M
0M
0M
258M
31.20%
200M
58M
9M
2M
7M
46M
4M
42M
0M
32M
722.72%
209M
0M
46M
0M
0M
274M
15.45%
205M
69M
14M
0M
10M
46M
4M
52M
0M
39M
177.34%
219M
0M
56M
0M
46M
268M
-7.53%
215M
54M
13M
4M
9M
40M
4M
31M
0M
23M
-71.34%
228M
0M
36M
0M
40M
228M
-41.87%
211M
18M
10M
1M
0M
15M
0M
3M
0M
2M
-98.66%
220M
0M
3M
0M
15M
197M
-38.91%
171M
26M
14M
3M
0M
5M
0M
5M
0M
4M
-96.58%
185M
0M
12M
0M
5M
237M
-28.01%
197M
40M
18M
4M
14M
22M
3M
21M
0M
14M
-87.23%
215M
0M
21M
0M
22M
290M
-11.51%
165M
125M
15M
9M
6M
109M
2M
111M
0M
82M
-25.50%
181M
0M
110M
0M
109M
393M
8.08%
212M
181M
5M
9M
0M
174M
0M
171M
0M
126M
-11.41%
217M
0M
174M
0M
174M
322M
26.15%
155M
168M
20M
6M
0M
150M
0M
150M
0M
112M
46.70%
175M
0M
148M
0M
150M
329M
40.24%
167M
162M
8M
0M
0M
154M
0M
146M
0M
109M
81.58%
175M
0M
139M
0M
154M
328M
31.25%
173M
155M
7M
7M
0M
149M
0M
147M
0M
110M
44.56%
179M
0M
168M
0M
149M
364M
134.64%
162M
201M
8M
8M
0M
193M
0M
190M
0M
143M
718.99%
171M
0M
188M
0M
193M
256M
110.53%
150M
105M
5M
5M
0M
101M
0M
98M
0M
76M
343.95%
155M
0M
101M
0M
0M
235M
-
142M
93M
5M
0M
0M
88M
0M
83M
0M
60M
343.95%
147M
0M
93M
0M
88M
250M
-
134M
116M
5M
5M
0M
112M
0M
106M
0M
76M
343.95%
138M
0M
82M
0M
112M
155M
-
126M
29M
2M
2M
0M
27M
0M
24M
0M
17M
343.95%
128M
0M
43M
0M
27M
121M
-
115M
7M
2M
1M
0M
5M
0M
24M
0M
17M
343.95%
116M
0M
6M
0M
5M