PT Indosat Tbk Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
51,228,782M
9.57%
21,084,880M
30,143,902M
20,827,101M
622,200M
29,864M
9,289,452M
4,700,390M
5,931,583M
1,155,842M
4,506,392M
-4.59%
41,911,981M
-4,393,611M
23,910,615M
14,621,163M
9,289,452M
46,752,319M
48.95%
21,149,374M
25,602,945M
19,837,423M
724,452M
16,820M
6,356,046M
4,317,803M
6,535,789M
1,165,586M
4,723,415M
-30.03%
40,986,797M
-4,227,388M
20,059,204M
13,703,158M
6,356,046M
31,388,311M
12.40%
13,580,102M
17,808,209M
13,879,781M
393,445M
20,486M
10,354,006M
2,974,060M
7,506,974M
646,853M
6,750,873M
-1,041.91%
27,459,883M
-2,849,629M
14,465,181M
10,204,023M
4,261,158M
27,925,661M
6.92%
12,165,540M
15,760,121M
14,170,805M
414,639M
26,868M
2,672,590M
3,017,170M
-599,541M
30,619M
-716,719M
-145.68%
26,336,345M
-2,853,754M
12,684,005M
10,011,415M
2,672,590M
26,117,533M
12.87%
12,342,653M
13,774,880M
13,310,515M
552,835M
22,341M
1,355,971M
2,654,255M
1,587,191M
-43,181M
1,568,991M
-165.30%
25,653,168M
-2,679,465M
10,925,797M
9,569,826M
1,355,971M
23,139,551M
-22.68%
12,043,307M
11,096,244M
12,231,466M
378,078M
18,597M
-892,146M
2,097,049M
-2,663,543M
-579,484M
-2,402,843M
-311.56%
24,274,773M
-2,089,152M
7,356,887M
8,249,033M
-892,146M
29,926,098M
2.54%
12,644,541M
17,281,557M
13,063,001M
696,548M
0M
4,032,499M
2,083,733M
1,940,426M
638,497M
1,135,783M
2.78%
25,707,542M
-2,056,603M
13,263,143M
8,852,812M
4,410,331M
29,184,624M
9.03%
11,918,821M
17,265,803M
13,295,931M
712,215M
0M
7,881,106M
2,202,827M
1,795,263M
519,608M
1,105,042M
-184.35%
25,214,752M
-2,144,811M
13,409,471M
0M
4,436,901M
26,768,525M
11.14%
11,213,902M
15,554,623M
12,948,807M
685,969M
0M
-1,310,001M
2,661,970M
-1,785,835M
0M
-1,310,001M
-34.08%
24,162,709M
0M
9,967,910M
0M
1,198,763M
24,085,101M
0.96%
10,408,912M
13,676,189M
13,288,131M
588,852M
0M
672,932M
2,353,655M
-1,935,901M
0M
-1,987,170M
-28.99%
23,697,043M
0M
8,449,673M
0M
223,610M
23,855,890M
6.40%
9,956,533M
13,899,357M
12,670,876M
663,022M
0M
1,491,742M
2,152,987M
-3,351,311M
0M
-2,798,605M
-865.38%
22,627,409M
0M
7,459,310M
0M
-1,510,326M
22,420,577M
8.96%
8,905,736M
13,514,841M
11,506,834M
451,532M
26,443M
3,180,600M
1,982,660M
452,195M
0M
365,649M
-56.21%
20,412,570M
0M
9,586,103M
0M
1,302,091M
20,576,893M
3.94%
7,587,708M
12,989,185M
10,159,086M
662,694M
0M
2,830,099M
1,789,687M
1,181,900M
0M
834,975M
29.02%
17,746,794M
0M
9,529,061M
0M
2,948,307M
19,796,515M
7.63%
7,113,410M
12,683,105M
9,209,161M
659,987M
0M
3,473,944M
2,271,628M
1,081,817M
0M
647,174M
-56.80%
16,322,571M
0M
9,769,257M
0M
3,617,346M
18,393,016M
-1.43%
6,656,680M
11,736,336M
8,523,321M
2,144,997M
0M
3,213,015M
1,872,967M
2,231,993M
0M
1,498,245M
-20.24%
15,180,001M
0M
8,913,356M
0M
3,351,966M
18,659,133M
13.17%
6,043,414M
12,615,719M
7,882,440M
737,432M
0M
4,733,279M
1,858,294M
2,325,115M
0M
1,878,522M
-8.00%
13,925,854M
0M
8,895,530M
0M
4,307,639M
16,487,292M
35.24%
4,779,534M
11,707,758M
7,188,485M
2,993,585M
0M
4,519,273M
1,428,496M
2,929,398M
0M
2,041,890M
45.37%
11,968,019M
0M
9,107,946M
0M
4,686,550M
12,191,545M
5.47%
1,563,010M
10,628,535M
7,324,025M
3,604,187M
0M
3,304,510M
1,216,469M
2,014,762M
0M
1,404,582M
-13.25%
8,887,035M
0M
7,309,389M
0M
3,417,242M
11,559,039M
8.92%
1,599,686M
9,959,353M
6,317,127M
3,245,088M
0M
3,642,225M
1,240,804M
2,346,549M
0M
1,619,176M
-1.45%
7,916,814M
0M
6,983,765M
0M
3,664,765M
10,612,430M
29.81%
1,380,729M
9,231,701M
5,977,561M
3,141,972M
0M
3,254,140M
1,104,121M
2,397,075M
0M
1,643,019M
5.42%
7,358,290M
0M
6,093,084M
0M
3,029,785M
8,175,303M
20.68%
964,983M
7,210,319M
4,894,950M
2,871,782M
0M
2,315,370M
832,555M
1,558,706M
0M
1,558,538M
362.99%
5,859,933M
0M
4,442,807M
0M
2,168,571M
6,774,541M
28.88%
736,763M
6,037,778M
4,123,796M
2,397,934M
0M
1,913,982M
567,510M
1,111,848M
0M
336,627M
-76.87%
4,860,559M
0M
4,742,947M
0M
3,121,371M
5,256,354M
84.29%
2,006,135M
3,250,219M
1,418,479M
283,719M
0M
1,831,740M
403,125M
1,867,979M
0M
1,455,125M
-19.55%
3,424,615M
0M
2,896,781M
0M
1,703,323M
2,852,163M
4.25%
1,151,913M
1,700,250M
199,712M
208,904M
0M
1,500,538M
0M
2,533,856M
0M
1,808,779M
31.28%
1,351,625M
0M
619,769M
0M
480,048M
2,735,801M
54.71%
678,206M
2,057,596M
539,021M
417,709M
0M
1,518,574M
0M
1,859,816M
0M
1,377,823M
49.31%
1,217,227M
0M
1,512,780M
0M
1,391,468M
1,768,331M
90.18%
137,285M
1,631,045M
702,028M
611,544M
0M
929,017M
0M
1,289,392M
0M
922,777M
125.46%
839,314M
0M
658,346M
0M
567,863M
929,806M
-49.41%
57,775M
872,030M
430,346M
381,749M
0M
441,685M
0M
558,315M
0M
409,287M
-47.78%
488,121M
0M
374,190M
0M
325,594M
1,837,809M
-
134,980M
1,702,828M
822,055M
728,249M
0M
880,773M
0M
1,059,076M
0M
783,745M
-47.78%
957,035M
0M
798,067M
0M
704,261M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
13,766,385M
12.64%
5,429,270M
8,337,115M
5,555,924M
212,309M
31,292M
2,796,436M
1,087,228M
2,329,341M
539,604M
1,719,254M
65.99%
10,985,194M
-1,028,343M
6,486,267M
3,689,831M
2,796,436M
12,787,641M
6.53%
5,183,232M
7,604,409M
5,210,733M
142,950M
50,446M
2,372,409M
1,190,576M
1,181,833M
239,741M
878,696M
105.63%
10,393,965M
-1,121,831M
6,062,600M
3,690,191M
2,372,409M
12,729,727M
9.23%
5,245,530M
7,484,197M
4,967,663M
147,564M
4,692M
2,491,637M
1,228,495M
1,263,142M
213,159M
979,374M
-68.73%
10,213,193M
-1,142,105M
6,029,072M
3,537,435M
2,491,637M
11,945,029M
9.86%
5,226,848M
6,718,181M
5,092,781M
131,494M
6,018M
1,628,970M
1,194,091M
1,157,267M
163,338M
929,068M
621.63%
10,319,629M
-1,101,332M
5,332,676M
3,703,706M
1,628,970M
12,221,488M
46.66%
5,102,091M
7,119,397M
5,423,929M
305,541M
5,207M
1,801,531M
1,052,751M
1,757,786M
429,463M
1,035,782M
8.96%
10,526,020M
-1,000,294M
5,488,086M
3,686,555M
1,801,531M
12,004,257M
48.72%
5,467,457M
6,536,800M
4,917,608M
180,981M
3,161M
1,990,772M
1,081,045M
802,204M
327,228M
427,322M
111.30%
10,385,065M
-1,058,051M
5,295,977M
3,305,205M
1,990,772M
11,653,997M
52.57%
5,293,579M
6,360,418M
4,932,582M
111,289M
3,908M
1,382,607M
1,118,870M
3,812,913M
410,247M
3,131,566M
-42.28%
10,226,161M
-1,110,703M
4,783,671M
3,401,064M
1,382,607M
10,872,577M
48.02%
5,286,247M
5,586,330M
4,467,402M
126,641M
4,544M
1,277,038M
1,065,137M
162,886M
-1,352M
128,745M
-25.22%
9,753,649M
-1,058,340M
4,587,372M
3,310,334M
1,277,038M
8,333,217M
13.63%
3,723,086M
4,610,131M
3,658,759M
158,281M
5,606M
1,544,080M
732,819M
1,585,004M
590,992M
950,644M
-466.74%
7,381,845M
-688,835M
4,142,133M
2,598,053M
1,544,080M
8,071,561M
13.04%
3,515,459M
4,556,102M
3,437,458M
78,580M
4,273M
1,131,536M
790,909M
254,968M
30,059M
202,230M
-273.73%
6,952,917M
-737,195M
3,704,286M
2,572,750M
1,131,536M
7,638,231M
10.24%
3,226,476M
4,411,755M
3,495,582M
64,258M
4,983M
616,127M
798,389M
5,367,362M
-70,705M
5,425,844M
1,951.27%
6,722,058M
-769,420M
3,153,854M
2,537,727M
616,127M
7,345,302M
12.60%
3,115,081M
4,230,221M
3,287,982M
92,326M
5,624M
969,415M
651,943M
299,640M
96,507M
172,155M
-128.43%
6,403,063M
-654,179M
3,464,908M
2,495,493M
969,415M
7,333,635M
0.95%
3,204,758M
4,128,877M
3,718,510M
156,332M
6,125M
1,027,703M
1,052,535M
-197,664M
14,471M
-259,217M
-113.98%
6,923,268M
-744,246M
3,634,221M
2,606,518M
1,027,703M
7,140,305M
8.82%
3,196,337M
3,943,968M
3,312,089M
97,018M
4,094M
547,754M
662,167M
-140,690M
-40,326M
-116,402M
-346.08%
6,508,426M
-792,157M
2,991,235M
2,443,481M
547,754M
6,928,626M
10.94%
2,897,980M
4,030,646M
3,424,486M
74,749M
0M
1,015,796M
645,771M
248,353M
-27,055M
264,511M
-771.54%
6,322,466M
-664,668M
3,509,600M
2,493,804M
1,015,796M
6,523,095M
7.89%
2,866,465M
3,656,630M
3,715,720M
86,540M
0M
196,320M
656,697M
-509,540M
83,529M
-605,611M
107.04%
6,582,185M
-652,683M
2,548,949M
2,467,612M
81,337M
7,264,492M
14.05%
3,415,727M
3,848,765M
3,649,972M
121,514M
0M
215,743M
693,501M
2,008,399M
121,839M
1,853,586M
-314.58%
7,065,699M
-734,231M
2,696,414M
0M
215,743M
6,561,512M
15.03%
4,125,679M
2,435,833M
3,058,499M
155,285M
0M
711,642M
667,072M
56,550M
-8,563M
47,302M
-105.60%
7,184,178M
-670,376M
3,090,059M
0M
711,642M
6,245,365M
16.23%
1,795,338M
4,450,027M
3,465,138M
132,493M
0M
446,768M
653,048M
-89,720M
-48,946M
-39,389M
-79.05%
5,260,476M
-643,227M
2,784,367M
0M
446,768M
6,046,164M
6.21%
3,005,909M
3,040,255M
3,136,906M
143,543M
0M
-18,182M
640,634M
-388,038M
0M
-292,508M
-42.16%
6,142,815M
0M
2,354,957M
0M
-18,182M
6,369,758M
-13.46%
3,349,240M
3,020,518M
3,471,933M
106,251M
0M
-124,711M
562,123M
-1,173,224M
0M
-863,821M
-1,998.09%
6,821,173M
0M
1,985,332M
0M
-124,711M
5,704,011M
-23.47%
2,984,439M
2,719,572M
2,907,156M
96,061M
0M
-230,448M
515,187M
-919,270M
0M
-845,320M
-376.19%
5,891,595M
0M
1,811,381M
0M
-230,448M
5,373,362M
-31.31%
2,851,877M
2,521,485M
2,853,989M
27,473M
0M
607,018M
527,704M
15,740M
0M
-188,003M
-130.80%
5,705,866M
0M
1,643,275M
0M
-375,753M
5,692,420M
-21.91%
2,857,751M
2,834,669M
2,998,388M
148,293M
0M
-74,094M
492,035M
-586,789M
0M
-505,699M
-390.87%
5,856,139M
0M
1,916,899M
0M
-161,234M
7,360,271M
-3.91%
3,373,654M
3,986,617M
3,013,895M
189,218M
0M
1,516,182M
532,681M
226,974M
0M
45,510M
-82.48%
6,387,549M
0M
3,224,109M
0M
1,022,181M
7,453,445M
-1.70%
3,068,034M
4,385,411M
3,369,012M
159,130M
0M
2,045,276M
497,134M
498,843M
0M
306,066M
-26.65%
6,437,046M
0M
3,251,143M
0M
1,032,768M
7,822,586M
9.73%
3,100,887M
4,721,699M
3,299,751M
174,730M
0M
2,840,052M
524,200M
905,477M
0M
610,350M
189.48%
6,400,638M
0M
3,677,937M
0M
1,470,152M
7,289,796M
7.00%
3,101,966M
4,187,830M
3,380,343M
173,470M
0M
1,663,488M
529,718M
309,132M
0M
173,857M
-19.97%
6,482,309M
0M
3,109,954M
0M
885,230M
7,659,912M
6.58%
3,136,075M
4,523,837M
3,388,168M
196,025M
0M
2,172,242M
527,896M
455,465M
0M
259,692M
-238.38%
6,524,243M
0M
3,282,610M
0M
1,029,404M
7,582,496M
8.92%
3,076,481M
4,506,015M
3,313,561M
156,214M
0M
2,298,046M
561,768M
619,358M
0M
417,279M
-207.40%
6,390,042M
0M
3,558,515M
0M
1,289,286M
7,129,261M
9.23%
2,954,928M
4,174,333M
3,343,282M
164,166M
0M
1,715,606M
527,011M
350,115M
0M
210,842M
-175.78%
6,298,210M
0M
3,153,484M
0M
921,168M
6,812,955M
11.82%
2,751,337M
4,061,618M
3,250,920M
195,810M
0M
1,695,212M
586,152M
370,325M
0M
217,229M
-147.68%
6,002,257M
0M
3,414,862M
0M
1,197,043M
7,186,988M
12.86%
3,027,477M
4,159,511M
3,848,975M
173,405M
0M
-2,723,833M
562,375M
-132,918M
0M
-187,666M
-71.74%
6,876,452M
0M
3,590,513M
0M
1,068,408M
6,961,573M
14.05%
2,820,518M
4,141,055M
2,979,647M
158,609M
0M
1,696,056M
899,922M
-760,433M
0M
-388,539M
-74.92%
5,800,165M
0M
1,974,846M
0M
-102,845M
6,526,994M
11.76%
2,749,631M
3,777,363M
3,176,667M
196,453M
0M
538,061M
606,047M
-341,452M
0M
-278,242M
-51.51%
5,926,298M
0M
2,472,232M
0M
370,698M
6,092,970M
5.54%
2,616,276M
3,476,694M
2,943,518M
157,502M
0M
501,882M
593,626M
-551,032M
0M
-455,554M
-156.94%
5,559,794M
0M
1,930,319M
0M
-137,498M
6,367,833M
5.14%
2,877,363M
3,490,470M
3,297,086M
153,860M
0M
174,544M
575,941M
-648,948M
0M
-664,172M
-35.67%
6,174,449M
0M
2,236,812M
0M
3,042M
6,104,151M
0.21%
2,604,846M
3,499,305M
4,353,091M
112,107M
0M
-870,335M
572,000M
-1,571,775M
0M
-1,549,278M
0.93%
6,957,937M
0M
959,240M
0M
-1,080,144M
5,839,940M
-1.35%
2,536,422M
3,303,518M
2,880,924M
172,145M
0M
381,226M
598,157M
-708,881M
0M
-573,834M
258.63%
5,417,346M
0M
1,782,579M
0M
-181,918M
5,773,177M
-0.26%
2,390,281M
3,382,896M
2,757,030M
150,740M
0M
987,497M
607,557M
993,703M
0M
800,114M
-1,224.62%
5,147,311M
0M
3,471,042M
0M
1,482,630M
6,056,631M
-1.44%
2,568,829M
3,487,802M
3,708,203M
250,502M
0M
-29,072M
577,741M
-1,149,744M
0M
-1,032,386M
837.97%
6,277,032M
0M
1,681,765M
0M
-682,867M
6,091,200M
1.20%
2,539,904M
3,551,296M
3,264,815M
162,215M
0M
326,887M
535,873M
-1,991,813M
0M
-1,535,065M
-333.94%
5,804,719M
0M
611,891M
0M
-1,693,131M
5,919,876M
10.97%
2,440,417M
3,479,459M
2,913,963M
142,808M
0M
630,650M
519,605M
-160,341M
0M
-160,009M
1.37%
5,354,380M
0M
2,478,016M
0M
317,718M
5,788,183M
17.60%
2,407,383M
3,380,800M
2,783,895M
107,497M
0M
563,277M
519,768M
-49,413M
0M
-71,145M
214.44%
5,191,278M
0M
2,687,638M
0M
547,954M
6,145,187M
25.98%
2,443,465M
3,701,722M
3,319,519M
157,785M
0M
443,299M
523,931M
-145,668M
0M
-110,066M
-124.25%
5,762,984M
0M
2,804,235M
0M
305,846M
6,018,874M
25.25%
2,446,180M
3,572,694M
3,428,993M
104,314M
0M
1,324,348M
531,783M
661,040M
0M
656,186M
76.41%
5,875,173M
0M
2,422,139M
0M
43,217M
5,334,650M
2.96%
2,129,114M
3,205,536M
2,374,604M
71,367M
0M
804,632M
463,625M
-26,213M
0M
-157,845M
-164.75%
4,503,718M
0M
2,152,902M
0M
443,836M
4,921,866M
-0.11%
1,886,977M
3,034,889M
2,383,718M
118,066M
0M
608,321M
463,321M
-36,964M
0M
-22,626M
-347.44%
4,270,695M
0M
2,206,827M
0M
509,192M
4,877,815M
3.02%
1,778,217M
3,099,598M
2,432,762M
176,537M
0M
666,836M
462,083M
651,965M
0M
453,894M
63.28%
4,210,979M
0M
2,245,562M
0M
688,666M
4,805,299M
-7.94%
1,822,305M
2,982,994M
2,023,353M
196,064M
0M
959,641M
526,574M
451,666M
0M
371,956M
54.41%
3,845,658M
0M
3,249,389M
0M
1,652,158M
5,181,290M
15.40%
1,770,708M
3,410,582M
2,462,059M
180,515M
0M
948,523M
662,126M
376,192M
0M
243,783M
-44.95%
4,232,767M
0M
2,392,560M
0M
820,988M
4,927,087M
11.41%
3,331,214M
1,595,873M
728,364M
119,148M
0M
867,509M
557,300M
76,877M
0M
9,144M
-98.97%
4,059,578M
0M
2,416,965M
0M
904,456M
4,734,702M
5.28%
189,183M
4,545,519M
3,799,498M
164,260M
0M
746,021M
525,628M
420,473M
0M
277,987M
132.63%
3,988,681M
0M
2,261,434M
0M
779,895M
5,219,959M
4.18%
2,045,639M
3,174,320M
2,556,727M
196,156M
0M
617,593M
513,778M
413,192M
0M
240,896M
-40.58%
4,602,366M
0M
4,092,846M
0M
2,292,052M
4,489,826M
-6.88%
1,677,861M
2,811,965M
2,139,094M
160,281M
0M
672,871M
476,589M
649,826M
0M
442,808M
6.03%
3,816,955M
0M
2,034,366M
0M
689,670M
4,422,300M
-2.97%
1,587,900M
2,834,400M
1,971,100M
172,100M
0M
863,300M
430,400M
1,262,300M
0M
887,600M
101.02%
3,559,000M
0M
2,190,700M
0M
900,400M
4,497,400M
5.49%
1,584,900M
2,912,500M
1,856,400M
164,900M
0M
1,056,100M
452,200M
203,200M
0M
119,500M
-80.50%
3,441,300M
0M
2,248,700M
0M
1,123,100M
5,010,312M
7.35%
1,620,428M
3,389,884M
1,989,679M
169,830M
0M
1,400,205M
480,588M
254,399M
0M
405,407M
-32.89%
3,610,107M
0M
1,823,121M
0M
621,024M
4,821,387M
17.64%
1,607,721M
3,213,667M
1,975,910M
603,121M
0M
1,237,757M
0M
592,102M
0M
417,621M
-29.13%
3,583,630M
0M
2,696,487M
0M
1,739,712M
4,557,522M
17.24%
1,508,112M
3,049,410M
2,001,291M
608,407M
0M
1,048,119M
0M
597,345M
0M
441,556M
23.11%
3,509,403M
0M
2,320,243M
0M
1,106,195M
4,263,231M
13.38%
1,305,108M
2,958,122M
1,912,563M
561,436M
0M
1,045,559M
0M
879,890M
0M
612,977M
27.17%
3,217,671M
0M
2,052,462M
0M
839,393M
4,667,238M
38.84%
754,380M
3,912,858M
2,581,830M
1,932,949M
0M
1,331,028M
0M
869,943M
0M
604,053M
25.38%
3,336,210M
0M
2,625,500M
0M
1,411,587M
4,098,473M
30.92%
1,425,273M
2,673,200M
1,521,236M
327,364M
0M
1,151,964M
0M
854,827M
0M
589,245M
54.85%
2,946,509M
0M
2,141,073M
0M
1,080,555M
3,887,193M
39.65%
1,009,829M
2,877,365M
1,898,240M
682,852M
0M
979,125M
0M
483,836M
0M
358,655M
131.86%
2,908,069M
0M
2,227,708M
0M
1,131,020M
3,760,127M
29.68%
1,082,897M
2,677,230M
1,639,500M
525,486M
0M
1,037,729M
0M
709,628M
0M
482,007M
25.55%
2,722,398M
0M
2,071,762M
0M
1,042,198M
3,361,582M
26.80%
-46,365M
3,407,947M
2,539,099M
1,456,209M
0M
868,849M
0M
646,196M
0M
481,788M
-19.81%
2,492,734M
0M
1,943,580M
0M
856,580M
3,130,515M
5.45%
545,037M
2,585,478M
1,699,449M
779,412M
0M
886,029M
0M
555,147M
0M
380,515M
69.36%
2,244,485M
0M
1,882,353M
0M
907,169M
2,783,509M
-6.46%
403,398M
2,380,111M
1,684,935M
807,898M
0M
695,176M
0M
251,037M
0M
154,685M
-69.14%
2,088,333M
0M
1,760,185M
0M
827,796M
2,899,594M
0.72%
524,127M
2,375,467M
1,527,030M
154,246M
0M
848,437M
321,120M
557,583M
0M
383,929M
35.13%
2,051,157M
0M
1,994,224M
0M
1,157,771M
2,651,019M
-5.50%
360,325M
2,290,693M
1,507,942M
654,779M
0M
782,751M
0M
831,827M
0M
600,816M
127.80%
1,868,267M
0M
1,388,198M
0M
457,827M
2,968,697M
3.70%
426,341M
2,542,356M
1,617,205M
889,456M
0M
925,151M
0M
352,182M
0M
224,675M
-66.96%
2,043,546M
0M
1,918,989M
0M
1,135,722M
2,975,853M
28.40%
408,716M
2,567,137M
1,517,245M
809,775M
0M
1,049,892M
0M
725,716M
0M
501,216M
365.02%
1,925,961M
0M
1,820,216M
0M
1,057,029M
2,878,800M
13.87%
392,752M
2,486,048M
1,626,886M
865,619M
0M
859,162M
0M
424,343M
0M
284,114M
-49.14%
2,019,638M
0M
1,803,324M
0M
985,210M
2,805,301M
31.71%
367,334M
2,437,967M
1,859,607M
947,954M
0M
578,360M
0M
298,433M
0M
263,743M
-73.39%
2,226,941M
0M
1,520,249M
0M
550,730M
2,862,798M
35.82%
351,936M
2,510,862M
1,529,853M
819,835M
0M
981,009M
0M
1,007,339M
0M
679,991M
325.82%
1,881,789M
0M
1,447,881M
0M
678,303M
2,317,698M
9.98%
322,736M
1,994,962M
1,109,934M
519,453M
0M
885,028M
0M
254,151M
0M
107,783M
-69.31%
1,432,670M
0M
2,004,179M
0M
1,362,462M
2,528,069M
32.56%
326,629M
2,201,440M
1,417,672M
816,586M
0M
783,767M
0M
793,207M
0M
558,595M
936.66%
1,744,302M
0M
1,104,974M
0M
447,078M
2,129,874M
14.06%
304,261M
1,825,613M
1,475,563M
781,832M
0M
350,050M
0M
137,765M
0M
991,000M
-1,106.01%
1,779,824M
0M
1,067,983M
0M
345,992M
2,107,723M
20.60%
189,605M
1,918,118M
1,215,244M
726,059M
0M
702,874M
0M
436,992M
0M
159,689M
-279.05%
1,404,849M
0M
1,290,462M
0M
728,866M
2,107,421M
19.73%
245,620M
1,861,802M
1,150,281M
779,893M
0M
711,521M
0M
769,182M
0M
351,231M
1.11%
1,395,901M
0M
880,702M
0M
584,322M
1,907,045M
21.73%
235,205M
1,671,839M
1,099,188M
606,571M
0M
572,652M
0M
214,455M
0M
53,884M
-72.79%
1,334,393M
0M
1,263,161M
0M
530,795M
1,867,334M
29.69%
-590,264M
2,457,598M
1,873,346M
1,407,844M
0M
584,252M
0M
38,875M
0M
-98,508M
-182.64%
1,283,082M
0M
1,766,371M
0M
1,060,943M
1,747,748M
6.58%
536,036M
1,211,712M
807,207M
336,937M
0M
404,505M
0M
-71,171M
0M
-89,189M
-113.12%
1,343,243M
0M
1,248,649M
0M
538,739M
1,760,209M
30.37%
495,852M
1,264,357M
768,191M
304,878M
0M
496,165M
0M
732,600M
0M
347,391M
-14.65%
1,264,043M
0M
783,939M
0M
356,348M
1,566,667M
114.25%
463,725M
1,102,941M
622,549M
188,235M
0M
480,392M
0M
459,804M
0M
198,039M
-63.30%
1,086,275M
0M
853,922M
0M
310,784M
1,439,849M
114.44%
1,443,999M
-4,150M
-453,365M
939,582M
0M
449,215M
0M
54,387M
0M
119,203M
-74.02%
990,634M
0M
1,512,315M
0M
824,930M
1,639,806M
103.19%
269,903M
1,369,903M
872,816M
495,146M
0M
497,087M
0M
922,330M
0M
679,612M
66.97%
1,142,718M
0M
232,039M
0M
-145,631M
1,350,170M
74.51%
180,580M
1,169,591M
619,898M
452,545M
0M
549,693M
0M
552,977M
0M
407,011M
-20.68%
800,477M
0M
714,830M
0M
547,477M
731,250M
8.46%
0M
731,250M
0M
0M
0M
731,250M
0M
0M
0M
539,583M
24.74%
0M
0M
731,250M
0M
0M
671,462M
3.42%
426,475M
244,987M
7,606M
120,307M
0M
237,381M
0M
647,014M
0M
458,779M
147.47%
434,081M
0M
-489,880M
0M
-526,092M
807,018M
2.27%
320,175M
486,842M
67,544M
34,211M
0M
419,298M
0M
568,421M
0M
407,018M
-34.28%
387,719M
0M
449,123M
0M
415,789M
773,684M
11.16%
55,263M
718,421M
346,491M
310,526M
0M
371,930M
0M
719,298M
0M
513,158M
67.33%
401,754M
0M
90,351M
0M
54,386M
674,242M
-23.02%
46,970M
627,273M
233,333M
199,242M
0M
393,939M
0M
603,788M
0M
432,576M
-9.75%
280,303M
0M
263,636M
0M
229,545M
649,247M
161.04%
556,357M
92,890M
-232,407M
269,686M
0M
325,297M
0M
233,765M
0M
185,386M
123.61%
323,950M
0M
493,452M
0M
456,174M
789,076M
53.74%
31,933M
757,143M
255,462M
227,731M
0M
501,681M
0M
833,613M
0M
619,328M
80.81%
287,395M
0M
228,571M
0M
200,840M
696,000M
19.44%
44,667M
651,333M
271,333M
242,000M
0M
380,000M
0M
406,000M
0M
306,667M
-3.92%
316,000M
0M
449,333M
0M
420,000M
875,862M
100.91%
0M
875,862M
0M
0M
0M
875,862M
0M
0M
0M
479,310M
164.19%
0M
0M
875,862M
0M
0M
248,712M
-212.94%
14,274M
234,439M
103,937M
81,322M
0M
130,502M
0M
120,781M
0M
82,904M
-203.44%
118,211M
0M
162,058M
0M
139,443M
513,256M
26.08%
50,901M
462,354M
200,424M
170,732M
0M
261,930M
0M
329,799M
0M
342,524M
78.82%
251,326M
0M
224,814M
0M
195,122M
582,723M
11.78%
38,067M
544,656M
213,763M
194,729M
0M
330,893M
0M
594,436M
0M
319,180M
56.12%
251,830M
0M
84,919M
0M
65,886M
435,942M
-8.86%
34,394M
401,548M
190,026M
170,249M
0M
211,522M
0M
247,635M
0M
181,427M
-7.36%
224,420M
0M
193,465M
0M
173,689M
-220,212M
-144.25%
-10,610M
-209,602M
-103,489M
98,021M
0M
-106,113M
0M
-108,709M
0M
-80,151M
-133.26%
114,099M
0M
-104,052M
0M
-98,584M
407,089M
-10.47%
23,631M
383,459M
189,760M
171,142M
0M
193,699M
0M
262,084M
0M
191,550M
4.49%
213,391M
0M
144,289M
0M
125,671M
521,303M
13.31%
30,075M
491,228M
239,885M
214,823M
0M
251,343M
0M
278,554M
0M
204,440M
10.87%
269,961M
0M
249,910M
0M
224,848M
478,339M
12.46%
30,075M
448,264M
222,700M
200,501M
0M
225,564M
0M
266,022M
0M
195,847M
11.86%
252,775M
0M
207,304M
0M
185,106M
497,673M
-
0M
497,673M
0M
0M
0M
-459,363M
0M
0M
0M
240,960M
11.86%
0M
0M
-459,363M
0M
0M
454,708M
-
0M
454,708M
0M
0M
0M
454,708M
0M
0M
0M
183,315M
11.86%
0M
0M
454,708M
0M
0M
460,079M
-
0M
460,079M
0M
0M
0M
460,079M
0M
0M
0M
184,390M
11.86%
0M
0M
460,079M
0M
0M
425,349M
-
0M
425,349M
0M
0M
0M
425,349M
0M
0M
0M
175,081M
11.86%
0M
0M
425,349M
0M
0M